MIRA INFORM REPORT

 

 

Report Date :

08.05.2012

 

IDENTIFICATION DETAILS

 

Name :

HRS PROCESS SYSTEMS LIMITED (w.e.f. 22.04.2010)

 

 

Formerly Known As :

HRS PROCESS SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

201, 2nd Floor, Karan Selene, 851, Bhandarkar Institute Road, Pune – 411004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

01.04.2003

 

 

Com. Reg. No.:

25-17846

 

 

Capital Investment/ Paid-up Capital:

Rs.5.100 Millions

 

 

CIN No.:

[Company Identification No.]

U29198PN2003PTC017846

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEH04305A

 

 

Legal Form :

A closely held public limited Liability  company

 

 

Line of Business :

Manufacturer and Exporter of Ecoflux, Shell Tube Heat Exchangers, Endangers, Corrugated Exchangers etc.

 

 

No. of Employees:

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 480000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sandeep

Designation :

Finance Executive

Contact No.:

91-020-25663581

Date :

04.05.2012

 

 

LOCATIONS

 

Registered Office :

201, 2nd Floor, Karan Selene, 851, Bhandarkar Institute Road, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-25663581/82

Fax No.:

91-20-25663583

E-Mail :

finance@hrsasia.co.in

cthe@hrsasia.co.in

Website :

http://www.hrsasia.com

Location :

Owned

 

 

Corporate Office :

201/202, Floor, Karan Selene, 851, Bhandarkar Institute Road, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-2566  3581/6604 7894 and 95

Fax No.:

91-20-2566 3583

 

 

Factory :

Gat No.565/1, Koregaon Bhima, Tal. Shirur, District- Pune- 412216, India

Tel. No.:

91-2137-676701

Fax No.:

91-2137-676705

E-Mail :

info@hrsasia.co.in

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Venugopalan Gokuldas

Designation :

Managing Director

Address :

Flat No.12, Anushka, Bhau Patil Road, Bopodi, Pune-411003, Maharashtra, India

Date of Birth/Age :

03.06.1963

Date of Appointment :

01.04.2003

Din No.:

00489737

 

 

Name :

Mr. Steven John Pither

Designation :

Director

Address :

10-12, Caxton Way, Watford, England

Date of Appointment :

13.06.2003

Din No.:

02047015

 

 

Name :

Mr. Rajendra Kantrao Dawkar

Designation :

Additional Director

Address :

Building No. F1-6, B.T Kawade Road, Ghorpadi, Pune- 411001, Maharashtra, India

Date of Birth/Age :

06.02.1967

Date of Appointment :

24.03.2009

Din No.:

02581847

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

HRS International  Limited, England 

 

469146

HRS Heat Exchangers Limited, England

 

51

Venugopalan Gokuldas

 

40799

Das Elizabeth

 

01

Francisco Javier Abad Ruiz

 

01

Pither Edward Steven

 

01

Twydle Michael Robert

 

01

Total

 

510000

 

 

As on 30.09.2011

Equity Shares Break - up

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

92.00

Directors or relatives of directors

 

8.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Ecoflux, Shell Tube Heat Exchangers, Endangers, Corrugated Exchangers etc.

 

 

Products :

  • ECOFLUX Corrugated Tube Heat Exchangers
  • UNICUS Dynamic Scrapped Surface Heat Exchangers
  • Shell & Tube Heat Exchangers
  • Food/Fruit Processing Plants
  • Evaporation Systems
  • The Hygienic Piston Pumps
  • Condensers
  • Reboilers
  • Pasteurizers
  • Aseptic Fillers
  • Heat Recovery Units
  • Industrial Unit Exchangers.

 

Item Code No

Product Description

84195010

Ecoflex

Corrugated

Tube Heat

Exchangers

 

 

Exports :

 

Products :

·         Ecoflux

·         Shell Tube Heat Exchangers

·         Endangers

·         Corrugated Exchangers

Countries :

Malaysia

 

 

Terms :

 

Selling :

L/C, Cash/ Credit

 

 

Purchasing :

Cash/ Credit

 

 

PRODUCTION STATUS 31.03.2011

 

Particular

Units

Actual Production

Corrugated Tube Heat Exchanger

In No.s

1335

 

 

 

GENERAL INFORMATION

 

Customers :

Whole Salers, Retailers, End Users

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

State Bank of India, Deccan Gymkhana, Pune- 411004, Maharashtra, India

 

 

Facilities :

Rs. in Millions

Particulars

31.03.2011

31.03.2010

Secured Loans

 

 

Term Loans from bank [payable within one year Rs.6.557 millions (previous year Rs.6.000 millions)]

[includes interest accrued and due Rs.0.083 millions (previous year Rs.0.147 millions)]

6.557

12.620

Cash credit facilities form bank

23.615

16.670

Total

30.172

29.291

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Naniwadekar and Company

Chartered Accountant

Address :

2, Nalini Apartments, Plot No. 3/10, Opp. Sndt College, Erandawane, Pune – 411004, Maharashtra, India

Pan No.:

AANPN9281B

 

 

Holding Company:

HRS International Limited, UK

 

 

Fellow Subsidiaries:

·         HRS Heat Exchangers SLU Spain

·         HRS FUNKE Heat Exchange FZCO

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Share

Rs.10/- Each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

510000

Equity Share

Rs.10/- Each

Rs.5.100 millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.100

5.100

5.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

115.051

95.865

71.361

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

120.151

100.965

76.461

LOAN FUNDS

 

 

 

1] Secured Loans

30.172

29.291

31.294

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

30.172

29.291

31.294

DEFERRED TAX LIABILITIES

3.982

3.339

1.625

 

 

 

 

TOTAL

154.305

133.595

109.380

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

69.611

67.920

64.809

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

65.666

54.170

26.298

 

Sundry Debtors

58.672

50.338

47.799

 

Cash & Bank Balances

6.503

18.185

4.476

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

28.146
12.667
12.300

Total Current Assets

158.987

135.360

90.873

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

42.424
41.431
27.375

 

Other Current Liabilities

19.532
11.930
11.272

 

Provisions

12.337
16.324
7.655

Total Current Liabilities

74.293

69.685

46.302

Net Current Assets

84.694

65.675

44.571

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

154.305

133.595

109.380

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

380.809

300.952

226.306

 

 

Other Income

4.647

5.323

2.422

 

 

TOTAL                                     (A)

385.456

306.275

228.728

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Operations

216.162

151.802

114.775

 

 

Personnel expenses

46.404

40.572

23.983

 

 

Other Expenses

75.201

50.639

46.961

 

 

TOTAL                                     (B)

337.767

243.013

185.719

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

47.689

63.262

43.009

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.095

2.609

3.909

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

45.594

60.653

39.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.439

4.015

4.267

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

41.155

56.638

34.833

 

 

 

 

 

Less

TAX                                                                  (H)

13.643

20.240

12.439

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

27.512

36.398

22.394

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

89.986

69.121

57.320

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Final Dividend

7.140

10.200

3.570

 

 

Tax on Proposed Final Dividend

1.186

1.694

0.607

 

 

Transfer to General Reserve

2.751

3.693

2.239

 

 

Dividend

0.000

0.000

3.570

 

 

Dividend Tax

0.000

0.000

0.607

 

BALANCE CARRIED TO THE B/S

106.421

89.986

69.121

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

13.818

9.970

20.852

 

TOTAL EARNINGS

13.818

9.970

20.862

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

23.067

11.871

4.962

 

 

Capital Goods

0.277

2.927

0.000

 

TOTAL IMPORTS

23.344

14.798

4.962

 

 

 

 

 

 

Earnings Per Share (Rs.)

53.94

71.37

43.91

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover

 

 

 

300.000

(Due to less order)

 

 

 

 

 

Expected Sales (2012-2013) : Rs.400.000 Millions

 

The above information has been parted by Mr. Sandeep

.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.14

11.88

9.79

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.80

18.81

15.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.18

27.86

22.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.56

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.86

0.98

1.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.14

1.94

1.96

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

Yes

Estimation for coming financial year

Yes

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 

Sundry Creditors Details 

 Rs. in Millions

Particular

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Dues to Micro and small enterprises

0.090

0.584

0.350

Dues to creditors other than Micro and small enterprises

42.334

40.847

27.025

 

42.424

41.431

27.375

 

Performance:

 

The business environment has been very challenging in the financial year 2010-11 even though there were signs of recovery.  The company performance has been commendable against this background. The sales has increased by 26 %, however there has been decrease in EBIT and PAT. This has been due to increase in raw materials prices during the year and increase in other cost related to project execution. They have also invested in enhancing the products by participating into major exhibitions which has helped enhance the products. Some projects worth Rs. 14 million have got deferred to the next financial year. All these have had an impact on the overall profitability of the company. The outlook is positive for the next financial year where they are anticipating the growth in sales with growth in profits.

 

They are in the process of strengthening the management team by inducting some key Managers into the different performance areas of the business. They are furthering the human capital build-up by recruiting some middle and junior level employees who will be trained in house to work on the expansion plans.

 

Some key highlights for the year ended 31st March 2011 are :

 

·         Banking : They have renewed the banking facilities with State Bank of India with the revised limits.

·         Excise Audit have been completed upto 2006-07 and taken on record.

·         SBI have carried a Stock Audit in the Facility during the year. They have also appointed their Valuer for evaluating the asset of the company.

·         During the year to cater to the growing business potential for the company have taken up additional office space of about 2300 Sq. ft. in the same building. This enables them to expand the manpower resource to address the growing business demands.

·         They have taken a Gratuity Policy from HDFC Standard Life for continual Employee Care Facilities.

·         During the year they have once again received the highest NSIC-CRISIL rating of SE 1A for the year based on the review from CRISIL.

·         The Company constitution has been changed from Private Limited to Limited Company (Unlisted) with effect from 22nd April 2010. The same has been informed to the Stakeholders, Customers, Vendors and Associates. Thus they are in the process of enhancing the presence in the region.

·         New Technology Licence : During the year the company has entered into the strategic alliance with FUNKE Warmeaustauscher GmbH, Germany for its energy efficient range of Plate Heat Exchangers. The Technical License Agreement entails they to use the Funke brand in India and neighbouring countries. The special embossed hear transfer plates will be imported from Funke, Germany. This addition enhances the products portfolio whereby they can offer the customer a complete range of heat transfer solutions.

·         HRS. International : they have renewed Technical License Agreement with HRS International to enable they leverage new developments and applications developed by the Group globally.       

 

Future Plans

 

The company in investing in enhancing its presence in the market by employing manpower and other marketing aids

 

The pharma sector continues to grow at healthy pace. We have also made in roads in to core sectors like steel, cement, power and fertilizer which have helped us enhance our business areas. The growing food processing sector which a part from pulp and beverages has shown growth in the processed food and focus food id focus segment.

 

International business has been specially focused with the trust in the South East Asia which have started giving some returns. 

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10029876

Corporate identity number of the company

U29198PN2003PTC017846

Name of the company

HRS PROCESS SYSTEMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

201, 2nd Floor, Karan Selene, 851 Bhandarkar Institute Road, Pune – 411004, Maharashtra, India

E-Mail ID: finance@hrsasia.co.in

Type of charge

·         Immovable Property

·         Book Debts

·         Movable Property

Particular of charge holder

State Bank of India

Deccan Gymkhana, Pune-411004, Maharashtra, India

E-Mail ID: shrikrishna.joshi@sbi.co.in 

Nature of description of the instrument creating or modifying the charge

Deed of Further Charge and Supplemental Agreement of Loan cum Hypothecation. Both Agreements constitute single charge.

Date of instrument Creating the charge

27.03.2012

Amount secured by the charge

Rs.165.300 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Working capital - 6% p.a. above Base Rate 10% p.a.(present effective rate 16% p.a.)

Term Loan - 6.75% p.a. above Base Rate 10% p.a. (present effective rate 16.75% p.a.)

For Term loan interest rate @13%p.a at monthly rests

 

Terms of Repayment

Working Capital facilities of Rs.150.000 Millions ( Cash Credit Rs.45.000 Millions+ Letter of Credit Rs.50.000Millions+Bank guarantee Rs.40.000 Millions+ Forward Contract Limit) repayable  on demand , subject to renewal.

Term Loan of Rs.30.000 Millions repayable in 60 monthly installments from September 2012 to November 2017

 

Margin

Stocks, Raw Materials, Stock in progress, FG - 25%

Receivables - 40%

Letter of Credit-  Cash Margin 10%

Bank Guarantee-  Cash Margin 10%

 

Extent and Operation of the charge

First charge on the movable and immovable property of the company as described in Schedule I to Deed of Further Charge, Schedule  A of Supplemental Loan Agreement and Sanction Letter of the bank.

 

Others:

As per Letter of Arrangement

Short particulars of the property charged

For DCC hypothecation of stock of goods and receivables including goods in transit

 

For Term Loan - Plant and machinery, Building at Gat No.565/1, Koregaon Bhima, Tal. Shirur, Distt. Pune

For BG - Charge on above security and hypothecation of stocks and book debts, Omnibus counter guarantee For BG

 

For LC - Charge on above security and hypothecation of stocks and books, Omnibus indemnity

 

Collateral Security: -

a. For CC, LG, BG, TL - Regd. Mortgage of land and building situated at Gat No.565/1, Koregaon Bhima, Tal. Shirur, Distt. Pune.

For Guarantees/TPGs - Nil

 

Date of Last Modification prior to present modification

11.02.2011

Particulars of the present modification

DCC limits enhanced by Rs.20.000 Millions

LC limits enhanced by Rs.40.000 Millions

TL limits (Fresh and total) Rs.30.000 Millions

Forward contract limit (for hedging) Rs.0.300 Millions

BG limits enhanced by Rs.15.000 Millions

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Vehicles
  • Computers
  • Furniture and Fixtures
  • Office Equipment
  • Plant  and machinery
  • Computer Software

 

 

 

As per Web Site Details

 

News:

 

HRS launches HRS Paradice, an innovative processing solution for diced products at Food & BevtTech 2012

 

HRS Process Systems Ltd. (HRS PSL), part of HRS Group, UK launched 'HRS ParaDice', designed specifically for value added processing in the food sector at the Food & Bevtech 2012 Exhibition, held at Bombay Exhibition Centre, Mumbai, 25th -27th April. HRS ParaDice can process diced fruits, vegetables and similar food products to cater to their requirement in various application areas like fruits bases and toppings, fruit pulp drinks, ice creams, custard, puddings, soups, jams, marmalades, sauces with particles, fillings and coatings, health food / drinks, among others

 

HRS ParaDice is an innovative processing solution for value added food product manufacture," said Mr. V Gokuldas, Managing Director, HRS Process Systems Limited.

 

HRS ParaDice is capable of processing fruit and vegetable dices without any kind of breakage. HRS ParaDice can also be used for blanching of vegetables, pasteurization and chilling of ready-to-eat fruits, etc. It ensures aseptic processing and longer shelf life of the food product without adding any preservatives and retains the organic properties, like - taste, color, smell, structure as well as the nutritional properties, like – vitamins and minerals of fruits and vegetables

 

The fruit / vegetable dices are pumped using HRS Hygienic Piston Pump and are heated and cooled in the highly efficient ECOFLUX* Heat Exchangers. The fruit dices can be pasteurized or aseptically processed using HRS ParaDice. HRS ParaDice's specially designed 'dimple corrugated' tube heat exchangers enable rapid, homogeneous and efficient heat transfer. Moreover, the Unique Piston Pump that has been enabled in this new product handles products without breakage.

 

HRS Process Systems, one of India's leading heat transfer specialist that operates at the forefront of thermal processing technology, caters to the food processing market with its innovative Heat Exchangers, Evaporators and systems for Food / Fruit / Beverage Processing. HRS has specialized in the design, manufacture and installation of complete process lines for the Food Industry.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              sNone

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.34

UK Pound

1

Rs.86.09

Euro

1

Rs.69.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.