MIRA INFORM REPORT

 

 

Report Date :

08.05.2012

 

IDENTIFICATION DETAILS

 

Name :

SMITA CONDUCTORS PRIVATE LIMITED (w.e.f. 11.04.2012)

 

 

Formerly Known As :

SMITA CONDUCTORS LIMITED

 

 

Registered Office :

1402/ 3, Raheja Center, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India 

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.04.1971

 

 

Com. Reg. No.:

11-015121

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U32104MH1971PLC015121

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS35548C

 

 

PAN No.:

[Permanent Account No.]

AAACS5379K

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer of A.A.C. and A.C.S.R. Conductors.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3524652

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old established company having satisfactory track. Financial position of the company appears to be good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vimal Chaudiwala

Designation :

Accounts Manager

Contact No.:

91-22-22868640

Date :

08.05.2012

 

 

LOCATIONS

 

Registered/ Corporate Office :

1402/ 3, Raheja Center, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22871059/ 22820240 (5 Lines)/ 61588300

Fax No.:

91-22-22875380

E-Mail :

info@smitaconductors.com

scl@vsnl.com

scl@smitaconductors.com

mng@smitaindia.com

accounts@smitaindia.com

Website :

http://www.smitaconductors.com

www.smitaindia.com

Area :

4500 sq ft

Location :

Owned

 

 

Factory 1 :

Vithalwadi, Ulhasnagar, Maharashtra, India

E-Mail :

scivith@smitaconductors.com

Area :

10000 sq ft

Location :

Owned

 

 

Factory 2 :

Survey No.8, Village Khutali, Khanvel-Doodhani Road, Tehsil Khanvel, District Silvassa – 396 230, India

Tel. No.:

91-260-2677640

Fax No.:

91-260-2677641

 

 

Factory 3 :

Kot, Arya Nagar, Ghaziabad – 201 001, Uttar Pradesh, India

Tel. No.:

91-120-2861130 / 2861131

Fax No.:

91-120-2861132

E-Mail :

sclghz@smitaconductors.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Bharatkumar Taparia

Designation :

Director

Address :

68A, Rungta House, Nepeansea Road, Mumbai – 400 021, Maharashtra, India

Date of Birth/Age :

05.08.1946

Date of Appointment :

22.04.1971

 

 

Name :

Mr. Himmatmal Rajmal Jain

Designation :

Director

Address :

502, Bhanu Vinayak, 18th Road, Khar (West), Mumbai – 400 052, Maharashtra, India 

Date of Birth/Age :

10.07.1944

Date of Appointment :

02.12.1996

 

 

Name :

Mr. Veerendraraj Prakashraj Singhvi

Designation :

Additional Director

Address :

16, Nanda Deep, Tai Pingle Chowk, Tilak Road, Dombivli [East], Thane-421 201, Maharashtra, India

Date of Birth/Age :

28.06.1954

Date of Appointment :

11.09.2009

 


 

KEY EXECUTIVES

 

Name :

Mr. Vimal Chaudiwala

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Taparia Investments Private Limited, India

740000

Devashish Investments Private Limited , India

740000

Narendra Udyog Private Limited , India

39700

Aditi Holdings Private Limited , India

480000

B K Taparia

100

B K Taparia C/o. BKT HUF

100

Neeraja B Taparia

100

Total

2000000

 

AS ON 30.09.2011

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

99.99

Directors or relatives of directors

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of A.A.C. and A.C.S.R. Conductors.

 

 

Product:

ITC Code

Product Description

761410

ACSR Conductors

761490

AAC Conductors

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

 

 

 

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Conductors

M. Tons

90000

14985

 

 

GENERAL INFORMATION

 

Suppliers :

Tata Steel

 

 

Customers :

·         End Users

·         OEM’s

·         Manufacturer

·         Power Grid Corporation of India Limited (90% Customes)

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • Bank of Baroda (Lead Bank), Nariman Point Branch, Foreshore Building, Gen Bhosale Marg, Nariman Point, Mumbai-400 021, Maharashtra, India 
  • The Bank of Rajasthan Limited, Fort Branch, Mumbai-400 001, Maharashtra, India
  • Central Bank of India, Corporate Finance Branch, M. G. Road, Mumbai – 400 023, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Term loan

(Secured against hypothecation of plant and machinery at Silvassa and Ghaziabad)

21.850

12.119

Working Capital

 

 

Cash Credit/ Packing Credit/ Working Capital Demand Loan

(Secured against hypothecation of stocks of raw material, finished goods and debtors)

19.754

50.201

Vehicles loan (Secured against hypothecation of new vehicle)

0.000

1.257

Total

41.604

63.577

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Karnavat and Company

Chartered Accountants

Address :

2 A, Kitab Mahal, 192, Dr. D N Road, Mumbai - 400 001, Maharashtra, India

Tel. No.:

91-22-40666666 (30 Lines)

Fax No.:

91-22-40666660

E-Mail :

karnavattax@gmail.com

PAN :

AAAFK1143L

 

 

Enterprises Owned Or Significantly Influenced By Management ( Relating To Transaction During The Year ):

·         Shree Enterprises

·         Taparia Limited

·         Narendra Udyog Private Limited

·         Bharat Neeraj Pariwar Nidhi

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Of the above shares 1950000 shares are allotted as fully paid up Bonus Shares by capitalization of reserves.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.000

20.000

20.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

861.163

602.360

361.350

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

881.163

622.360

381.350

LOAN FUNDS

 

 

 

1] Secured Loans

41.604

63.577

4.073

2] Unsecured Loans

0.000

0.000

16.000

TOTAL BORROWING

41.604

63.577

20.073

DEFERRED TAX LIABILITIES

6.611

7.791

4.106

 

 

 

 

TOTAL

929.378

693.728

405.529

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

101.511

111.728

59.729

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

420.820

209.993

195.347

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

74.888
269.145
95.995

 

Sundry Debtors

24.349
203.664
141.767

 

Cash & Bank Balances

236.055
543.208
370.316

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

376.234
98.016
128.907

Total Current Assets

711.526
1114.033
736.985

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

198.217
547.652

140.330

 

Other Current Liabilities

103.192
193.018
444.473

 

Provisions

3.070
1.356
1.729

Total Current Liabilities

304.479
742.026
586.532

Net Current Assets

407.047
372.007
150.453

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

929.378

693.728

405.529

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Net Sales

2133.419

2496.682

1049.576

 

 

Other Income

79.824

57.587

23.300

 

 

TOTAL                                     (A)

2213.243

2554.269

1072.876

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

1681.219

2012.705

804.100

 

 

Employee Related Expenses

49.840

47.977

0.000

 

 

Increase/(Decrease) in Finished Goods Stock

0.000

0.000

1.589

 

 

Manufacturing and Operating Expenses

17.355

19.974

45.627

 

 

Excise Duty on stock difference of finished goods

0.000

0.000

(3.780)

 

 

Personnel Expenses

0.000

0.000

27.533

 

 

Administrative and Other Expenses

59.004

57.541

58.065

 

 

TOTAL                                     (B)

1807.418

2138.197

933.134

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

405.825

416.072

139.742

 

 

 

 

 

Less

INTEREST                                                         (D)

13.420

45.776

18.499

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

392.405

370.296

121.243

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.215

9.602

5.380

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

380.190

360.694

115.863

 

 

 

 

 

Less

TAX                                                                  (H)

121.387

119.684

38.772

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

258.803

241.010

77.091

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

575.103

334.093

257.002

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

833.906

575.103

334.093

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of deemed exports

40.602

167.020

173.635

 

 

FOB value of exports

181.462

74.219

205.194

 

TOTAL EARNINGS

222.064

241.239

378.829

 

 

 

 

 

 

IMPORTS VALUE

40.490

419.162

74.899

 

 

 

 

 

 

Earnings Per Share (Rs.)

129.49

120.51

38.55

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

11.69
9.44

7.19

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

17.82
14.45

11.04

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

46.76
29.43

14.54

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43
0.57

0.30

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.40
1.29

1.59

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.33
1.50

1.26

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2011

(Rs. in millions

31.03.2010

(Rs. in millions

31.03.2009

(Rs. in millions)

Sundry Creditors

 

 

 

Total outstanding dues of others creditors

198.217

547.652

140.330

Total

198.217

547.652

140.330

 

 

GENERAL:

The turnover during the year was Rs.2322.959 millions. During the year Rs.258.803 millions is transferred to Reserves and Surplus.

 

PROSPECTS:

Prospects of Conductor Industry looks bright because of the massive plan of Government of India for Power Sector. Total pending orders in hand as on 31st March, 2010 was Rs.1970.000 millions. 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U32104MH1971PLC015121

Name of the company

SMITA CONDUCTORS PRIVATE LIMITED (w.e.f. 11.04.2012)

Address of the registered office or of the principal place of  business in India of the company

1402/ 3, Raheja Center, Nariman Point, Mumbai – 400 021, Maharashtra, India

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

Bank of Baroda (Lead Bank), Nariman Point Branch, Foreshore Building, Gen Bhosale Marg, Nariman Point, Mumbai-400 021, Maharashtra, India 

Email: ravinputhran@yahoo.co.in

Nature of instrument creating charge

4th Supplemental Joint Deed Of Hypothecation Of Stocks and Book Debts And Moveable Machinery

Date of instrument Creating the charge

27.05.2011

Amount secured by the charge

Rs. 3246.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

:@0.50% Below Bplr I.E.@12% P.A. With Montly Rests(Tl)

:4%Over Base Rate I.E.12% P. A. (Cc)

:As Per Bank's Rules From Time To Time(Pc)

:On Demand Bills and On Usance Bills As Per Bank's Rules(Fbp/Fbd)

 

Terms of repayment

Bank Of Baroda : Fb = Term Loan, Working Capital : Cash Credit (Hyp. Of Stock/ Book Debts), Pc/ Pcfc/ Fbp/ Fcbp (Pc Up To 90days and Fbf Up To 180days)

Nfb = Inland/ Import L/Cs Dp/ Da Usance 180days, Sub Limit: For Standby L/C (Sight), Inland/ Foreign Guarantees (Performance/ Financial), Sub Limit: Advance Payment Guarantee

Derivative and Forward Contract Limit Of Rs.320 millions. and Notional Exposure Limit @5% Of Forward Contract Limit

 

Central Bank Of India : Fb = Cc (H)*,Wcdl,Packing Credit

 

Margin

25% On Term Loan

25% On Inventories

40% On Book Debts

20% For Pc And Nil For Fbp

5% In Form Of Fdr (Negative Carry On Account Of Mtm)

 

Extent and operation of the charge

Bank Of Baroda B/O Nariman Point Mumbai Pari Passu First Charge With Central Bank Of India B/O M.G. Road Fort Mumbai

Short particulars of the property charged (Including location of the property)

The Whole Of The Current Assets Of The Borrowers Namely, Stocks Of Raw Materials, Stock In Process, Semi Finished and Finished Goods, Stores and Relating To Plant And Machinery(Consumable Stores and Spares)

 

Export/ Local Bills Receivable, Book Debts, Moveable Plant And Machinery, Stores And Spares Relating To The Machinery And Other Moveables, Both Present And Future

 

Date of instrument modifying the charge

12.08.2009

Particulars of the present modification

Charge Increased To Rs.3246.000 millions

 

Charge Holders              Rs. In Millions

 

Bank Of Baroda                   1966.000

 

Central Bank Of India           1280.000

                                         ____________

                                              3246.000

 

FIXED ASSETS 

·         Leasehold Land

·         Freehold Land

·         Factory Building

·         Non Factory Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Live Stock

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter's background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.34

UK Pound

1

Rs.86.09

Euro

1

Rs.69.36

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

PRL

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.