1.Summary Information

 

 

Country

India

Company Name

VIRGO POLYMERS INDIA LIMITED

Principal Name 1

Mr. Ram Awtar Ramsisaria

Status

Moderate

Principal Name 2

Mr. Vivek Ramsisaria

 

 

Registration #

18-011622

Street Address

A1–A, MMDA Industrial Complex, Maraimalai Nagar Chennai – 603209, Tamilnadu, India

Established Date

05.03.1985

SIC Code

--

Telephone#

91-44-27452716

Business Style 1

Manufacture

Fax #

Not Available

Business Style 2

-

Homepage

www.virgopolymer.com  

Product Name 1

Top Filling Pattern

# of employees

Not Available

Product Name 2

Bottom discharge pattern

Paid up capital

Rs.33,361,000/-

Product Name 3

Bag Pattern

Shareholders

Nationalised or other banks – 4.41%

Mutual fund - 1.86%

Bodies corporate - 0.09

Directors or relatives of Directors - 56.09%

Other - 37.55%

Banking

State Bank of India

Public Limited Corp.

Yes

Business Period

27 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

159,067,000

Current Liabilities

107,422,000

Inventories

128,956,000

Long-term Liabilities

110,689,000

Fixed Assets

75,652,000

Other Liabilities

20,288,000

Deferred Assets

0,000

Total Liabilities

238,399,000

Invest& other Assets

0,000

Retained Earnings

91,915,000

 

 

Net Worth

125,276,000

Total Assets

363,675,000

Total Liab. & Equity

363,675,000

 Total Assets

(Previous Year)

378,694,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

548,018,000

Net Profit

2,469,000

Sales(Previous yr)

625,016,000

Net Profit(Prev.yr)

7,603,000

 

MIRA INFORM REPORT

 

 

Report Date :

09.05.2011

 

IDENTIFICATION DETAILS

 

Name :

VIRGO POLYMERS INDIA LIMITED

 

 

Registered Office :

A1–A, MMDA Industrial Complex, Maraimalai Nagar Chennai – 603209, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.03.1985

 

 

Com. Reg. No.:

18-011622

 

 

Capital Investment / Paid-up Capital :

Rs. 33.361 Millions

 

 

CIN No.:

[Company Identification No.]

L25200TN1985PLC011622

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEV06416E

 

 

PAN No.:

[Permanent Account No.]

AAACV8490Q

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturing PP Woven fabric.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There is some dip in the turnover and profitability of the company. However, Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with same caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

A1–A, MMDA Industrial Complex, Maraimalai Nagar Chennai – 603209, Tamilnadu, India

Tel. No.:

91-44-27452716

Mobile No.:

91-9003048800 (Mr. Vivek Ramsisariya)

Fax No.:

Not Available

E-Mail :

accounts@virgopolymers.com

sanjay@shayam-group.com

aditi.tachhoya@sbi.co.in

marketing@virgopolymers.com

vivek@virgopolymers.com

Website :

http://www.virgopolymer.com  

 

 

DIRECTORS

 

As on 28.09.2011

 

Name :

Mr. Ram Awtar Ramsisaria

Designation :

Director

Address :

CF – 336, Sector – 1, Salt Lake City, Kolkata – 700064,  West, India

Date of Birth/Age :

28.08.1953

Date of Appointment :

29.05.2000

DIN No.:

00568495

 

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909WB1990PLC048568

TARAJYOT POLYMERS LIMITED

Director

13/03/1990

13/03/1990

-

Active

NO

2

U51495WB1989PTC047770

TARAJYOT ENTERPRISES PRIVATE LIMITED

Director

24/12/1991

24/12/1991

-

Active

NO

3

U70101WB1988PLC045438

ABA BUILDERS LTD

Whole-time director

1/1/2012

16/02/1994

-

Active

NO

4

U14101RJ1995PTC010160

MERU MARMO PRIVATE LIMITED

Director

6/6/1995

6/6/1995

1/11/2007

Active

NO

5

U45201WB1996PLC082080

RAMSISARIA BUILDERS LIMITED

Director

22/11/1996

22/11/1996

1/10/2011

Active

NO

6

L25200TN1985PLC011622

VIRGO POLYMERS INDIA LIMITED

Director

29/05/2000

29/05/2000

-

Active

NO

7

U36900WB2001PTC092957

KAMDHENU LABELS PRIVATE LIMITED

Director

1/3/2001

1/3/2001

-

Active

NO

8

U45209WB1986PTC040701

RAMESWARA NURSING HOME PRIVATE LIMITED

Director

14/02/2003

14/02/2003

-

Active

NO

9

U14101RJ2004PTC012654

RAMSISARIA MARBLES PRIVATE LIMITED (TRANSFER FROM CALCUTTA TO RAJ.

Director

8/3/2004

8/3/2004

-

Strike off

NO

10

U25191UP2000PTC025646

P P POLYPLAST PRIVATE LIMITED

Director

1/4/2005

1/4/2005

1/3/2011

Active

NO

11

U25209WB2005PTC104059

ANNAPURNA PACKAGING INDUSTRIES PRIVATE LIMITED

Director

7/7/2005

7/7/2005

-

Active

NO

12

U32305WB1991PTC051091

P P PRODUCTS PVT LTD

Director

10/11/2006

10/11/2006

30/11/2006

Active

NO

13

U45200WB2007PTC113845

SK NIKETAN PRIVATE LIMITED

Director

9/4/2007

9/4/2007

-

Active

NO

14

U74899DL2005PTC139535

KAILASHPATI POLYPLAST PRIVATE LIMITED

Director

10/10/2008

10/10/2008

-

Active

NO

15

U51101DL1996PTC077930

PINE POLYMERS PRIVATE LIMITED

Additional director

20/01/2009

20/01/2009

-

Active

NO

 

 

Name :

Mr. Vivek Ramsisaria

Designation :

Director

Address :

A1–A, MMDA Industrial Complex, Maraimalai Nagar Chennai – 603209, Tamilnadu, India

Date of Birth/Age :

16.01.1982

Date of Appointment :

18.01.2008

DIN No.:

01942187

 

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25209TN2003PTC051755

VIDHATA POLYMERS PRIVATE LIMITED

Director

13/10/2003

13/10/2003

1/11/2011

Active

NO

2

U36900WB2001PTC092957

KAMDHENU LABELS PRIVATE LIMITED

Director

1/1/2008

1/1/2008

13/08/2009

Active

NO

3

L25200TN1985PLC011622

VIRGO POLYMERS INDIA LIMITED

Director

18/01/2008

18/01/2008

-

Active

NO

4

U40101WB1997PLC083230

TOTAL ENERGY GROUP LIMITED

Director

1/3/2008

1/3/2008

10/8/2009

Active

NO

5

U25200KA2011PTC057339

ETIOS POLYMERS PRIVATE LIMITED

Director

6/2/2012

6/2/2012

-

Active

NO

 

 

Name :

Mr. Varun Ramsisaria

Designation :

Director

Address :

A1–A, MMDA Industrial Complex, Maraimalai Nagar Kanchipuram District Chennai – 603209, Tamilnadu, India

Date of Birth/Age :

30.09.1984

Date of Appointment :

25.08.2011

DIN No.:

01107837

 

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25209KA1993PTC014849

BIG BAGS (INDIA)PRIVATE LIMITED

Director

15/11/2006

15/11/2006

-

Amalgamated

NO

2

L25200TN1985PLC011622

VIRGO POLYMERS INDIA LIMITED

Director

28/09/2011

25/08/2011

-

Active

NO

 

 

Name :

Mr. Sunil Saraf

Designation :

Director

Address :

37/12-1, Archana Complex 4th Cross, Lalbagh Road, Bangalore – 560027, Karnataka, India

Date of Birth/Age :

18.06.1976

Date of Appointment :

29.08.2004

DIN No.:

00388423

 

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U85110KA1989PTC009774

SANJAY ALLOYS PRIVATE LIMITED

Director

29/09/2003

29/09/2003

-

Active

NO

2

U67120WB1996PTC076750

RGF FINCON PRIVATE LIMITED

Director

1/3/2004

1/3/2004

-

Active

NO

3

L25200TN1985PLC011622

VIRGO POLYMERS INDIA LIMITED

Director

29/08/2004

29/08/2004

-

Active

NO

4

U05190KA1999PTC024996

BASUDEO ENTERPRISES PRIVATE LIMITED

Director

13/11/2006

13/11/2006

2/9/2011

Active

NO

5

U51109WB2008PTC122294

SHRINATHJI TRADECOM PRIVATE LIMITED

Director

18/06/2010

18/06/2010

-

Active

NO

 

 

Name :

Mr. Mahesh Bohra

Designation :

Director

Address :

414/5, Residency, 2nd Floor, 4th Cross, Wilson Garden, Bangalore – 560027, Karnataka, India

Date of Birth/Age :

04.02.1979

Date of Appointment :

29.08.2004

DIN No.:

00186163

 

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25201WB1998PTC087099

KAMDHENU POLYMERS PRIVATE LIMITED

Director

1/9/2011

31/03/2004

-

Active

NO

2

U67120WB1996PTC076750

RGF FINCON PRIVATE LIMITED

Director

12/8/2004

12/8/2004

-

Active

NO

3

L25200TN1985PLC011622

VIRGO POLYMERS INDIA LIMITED

Director

29/08/2004

29/08/2004

-

Active

NO

4

U05190KA2005PTC036305

MURARI TRADING PRIVATE LIMITED

Director

13/05/2005

13/05/2005

24/07/2008

Active

NO

5

U51109WB2008PTC122294

SHRINATHJI TRADECOM PRIVATE LIMITED

Director

18/06/2010

18/06/2010

-

Active

NO

6

U14102KA2007PTC043203

P P GRANITES PRIVATE LIMITED

Director

30/09/2011

15/09/2010

-

Active

NO

 

 

Name :

Mr. Alok Sethia

Designation :

Director

Address :

37/12-1, Archana Complex 4th Cross, Lalbagh Road, Bangalore – 560027, Karnataka, India

Date of Birth/Age :

18.06.1971

Date of Appointment :

01.11.2009

DIN No.:

01501035

 

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U67120KA1977PTC003260

DEESONS PRIVATE LIMITED

Director

18/06/2007

18/06/2007

-

Active

NO

2

U51109WB1995PTC073676

CHAKRAPANI VYAPAR PRIVATE LIMITED

Director

1/9/2009

1/9/2009

-

Active

NO

3

L25200TN1985PLC011622

VIRGO POLYMERS INDIA LIMITED

Director

28/09/2010

1/11/2009

-

Active

NO

4

U51102KA2005PTC035897

SHYAM AGENCY PRIVATE LIMITED

Director

11/12/2009

11/12/2009

-

Active

NO

5

U51109WB2006PTC110902

ADHUNIK COMMODITIES PRIVATE LIMITED

Director

17/06/2010

17/06/2010

-

Active

NO

6

U51495KA2006PTC038198

KAMDHENU POLYTECH PRIVATE LIMITED

Director

11/10/2010

11/10/2010

-

Active

NO

7

U51101WB2010PTC146306

ADVANCE TRADECOMM PRIVATE LIMITED

Additional director

5/3/2012

5/3/2012

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Agarwal

Designation :

Marketing Executive

Mobile No.:

91-9003048803

Email :

marketing@virgopolymers.com

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 08.09.2011

 

Names of Shareholders

 

No. of Shares

Apple Mutual Fund A/C

 

63200

Unique Packaging Limited

 

60000

Avindrai Ramanlal

 

80000

Govind Rupchand Gumani

 

30000

Sai Aditya PTE Limited

 

180000

Arundhathi Allathoor

 

15000

The Lakshmi Vilas Bank

 

150000

Shah Ankit

 

1000

Shah Bhavesh

 

1000

Shahanita Prakash

 

1000

Shah Bhavana Ugamraj

 

1000

Shah Ugamraj Pukhraj

 

1000

Naranbhai Parikh

 

200

Urmila Dinesh Patel

 

400

Hansa Jitender Patel

 

200

Suresh Chinubhai

 

200

Shah Amit Ugamraj

 

1000

Falguni Chudasama

 

200

Surilhasmukh

 

200

Rukmani H Keswani

 

200

Ashwin Soni

 

200

Ramesh Chandra

 

200

Anila Ramesh Chandra

 

200

Shah Vikram

 

900

Kamala Devi Ugamraj

 

1000

 

As on 28.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Nationalised or other banks

4.41

Mutual funds

1.86

Bodies corporate

0.09

Directors or relatives of Directors

56.09

Other

37.55

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing PP Woven fabric.

 

 

Products :

·         Top Filling Pattern

·         Bottom discharge pattern

·         Lifting Loop pattern

·         Bag Pattern  

 

As on    (31.03.2011) 

Product Description

Item Code No.

HDPE/PP Woven Sacks

3923920

 

PRODUCTION STATUS

 

Capacity

Mt Per annum (2009-2010)

Installed Capacity

4200 Tons/ Annum

Utilized Capacity

3005 Tons/ Annum

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India (SMC), No.97(Old No.136), Railway Parallel Road, Kumarapark West, Bangalore – 560020, Karnataka, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Working capital loans bank secured

39.372

37.572

Loan taken from vehicle secured

1.017

0.796

Total

40.389

38.368

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Working capital loans bank unsecured

70.300

90.025

Loan taken from vehicle secured

0.000

0.000

Total

70.300

90.025

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Venkat and Rangaa

Chartered Accountants

Address :

12, Krishnapuri, second Street, Raja Anamalai Puram, Chennai – 600028, Tamilnadu, India

PAN.:

AADFV1008N

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3400000

Equity Shares

Rs.10/- each

Rs.34.000 Millions

 

Less Calls in Arrears

 

Rs.0.639 Million

 

 Total

 

Rs.33.361 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

33.361

33.361

33.361

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

91.915

89.446

81.843

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

125.276

122.807

115.204

LOAN FUNDS

 

 

 

1] Secured Loans

40.389

38.368

32.256

2] Unsecured Loans

70.300

90.025

90.340

TOTAL BORROWING

110.689

128.393

122.596

DEFERRED TAX LIABILITIES

17.748

21.253

18.006

 

 

 

 

TOTAL

253.713

272.453

255.806

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

75.652

79.256

91.121

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

128.956

134.660

82.217

 

Sundry Debtors

40.600

52.376

59.197

 

Cash & Bank Balances

10.120

13.622

0.962

 

Other Current Assets

68.668

72.798

92.078

 

Loans & Advances

39.679

25.982

19.579

Total Current Assets

288.023

299.438

254.033

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

83.700

95.504

82.493

 

Other Current Liabilities

23.722

8.429

2.746

 

Provisions

2.540

2.308

1.109

Total Current Liabilities

109.962

106.241

86.348

Net Current Assets

178.061

193.197

167.685

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

253.713

272.453

255.806

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operating Revenue

548.018

625.016

555.725

 

 

Other Income

17.571

39.176

36.789

 

 

TOTAL                                     (A)

565.589

664.192

592.514

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption Material changes inventories

443.980

543.130

 

 

 

Manufacturing service cost

52.593

30.565

550.145

 

 

Employee related expenses

10.677

10.041

 

 

 

Administrative expenses

35.249

26.600

 

 

 

TOTAL                                     (B)

542.499

610.336

550.145

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

23.090

53.856

42.369

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

12.990

34.239

25.293

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.100

19.617

16.976

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.544

7.835

8.285

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.556

11.782

8.791

 

 

 

 

 

Less

TAX                                                                  (I)

0.087

4.179

0.824

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

2.469

7.603

7.967

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.000

0.000

34.859

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

52.899

50.430

42.827

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

281.983

179.303

NA

 

TOTAL EARNINGS

281.983

179.303

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.74

NA

NA

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.44

1.14

1.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.47

1.89

1.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.70

3.11

2.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.09

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.76

1.91

1.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.62

2.82

2.94

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

No

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

PERFORMANCE

 

Directors are to be inform that the company Turnover has decreased by 11.15%when compared to last year. This year the company has planned to improve the volume to compensate the decline in margin. The company in order to increase the capacity, is working on project to increase the capacity is minimum operational cost towards capital investment anticipated for this purpose, the company is not proposing payment of any dividend this year.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

L25200TN1985PLC011622

Name of the company

VIRGO POLYMERS INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

New No.10 (Old No.34)Arunachalam Road, Saligramam, Chennai – 600093,  Tamil Nadu, India

 

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90308091

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Other

Stock, Receivables, Bills Discounted & Other CA

Particular of charge holder

State Bank of India (SMC), No.97(Old No.136), Railway Parallel Road, Kumarapark West, Bangalore – 560020, Karnataka, India

Email: aditi.tachhoya@sbi.co.in

Nature of instrument creating charge

Form C.2-A Supplemental Agreement of Hypothecation of Goods & Assets for increase in the overall Limit

Form C-5, Letter regarding the grant of individual limits within the overall limit.

Form C-10

Date of instrument Creating the charge

04.05.2011

Amount secured by the charge

Rs. 165.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC: 4.75% above base rate rising & falling therewith at monthly rests.

EPC/PCFC: As per applicable Scheme

FBD/EBR: At standard rates (RBI/SBI directives)

Term Loan: 5.25% above base rate.

Terms of Repayment

CC: on Demand

Term Loan: As per Repayment Schedule.

 

Margin

CC: 25%

LC & BG: 10%

Extent and Operation of the charge

Hypothecation of entire Raw material, Spares, SIP, FG, Book Debts, Receivables and other current assets, Term Loan Secured by Plant & Machinery to be purchased out of proposed Term Loan,First charge over plant & Machinery and further charge on collateral securities as given below to the extent of Rs.165.500 Millions (CC Rs.50.000, Term Loan:Rs.10.000 Millions LC:Rs.87.500 Millions , BG: Rs.10.000 Millions and Forward Contract: RS.8.000 Millions).

Others

1) Personal Guarantee of the Directors as

·         Mr Vivek Ramsisaria

·         Mr Chandra Prakash Ramsisaria

·         Mr Ramawtar Ramsisaria

 

2) Corporate Guarantee of M/s Bhavani Polymers Private Limited

Short particulars of the property or asset(s) charged (including complete address and location of the property)

1) EM of Company's land & factory building on Plot No. C-44, at SIDCO Indl. Complex, Maraimalainagar, situated in S. No. 360, part of Ninakarai Village, Chengalput Tq., Tamilnadu.

2) EM of Comapany's Land & Factory building on Plot No. A-1A at SIDCO Industrial Complex at M M Nagar, Chennai.

3) EM on immovable. properties belonging to M/s. Bhavani Polymers private limited situated at Plot No. B-33, B-34,at SIDCO Indl. Complex, Maraimalainagar, Land measuring 18,000 Sft with built up area of 17,100 Sft

Particulars of the present modification

The Limits Revised from Rs.168.200 Millions to Rs. 165.500 Millions

 

Websites Details:

 

PROFILE

 

·         A Professionally managed Public Limited Co., with combined expertise of 35 years in this field.

·         What commenced as 350 MT/annum capacity unit is now state of art plant, manufacturing 4200 MT/annum.

·         From PP woven sacks diversified to FIBCs and Jumbo bags.

·         Product certified by stringent standards of LABORDATA of Germany and NATIONAL ENGINEERING LABORATORY of U.K.

·         First in India to introduce Sulzer Ruti Technology for manufacturing PP Woven fabric.

·         Capable of producing both UV Stabilized Polypropylene Circular Woven Fabrics and UV Stabilized Polypropylene Flat Woven Fabrics.

·         In house coating and LDPE liner extrusion facility.

·         Can meet any specific FIBC requirement.

·         Has present production capacity for 4 million FIBCs and 20 million PP woven sacks per annum.

·         Has reputed overseas clients in Europe, Africa, Australia, America and Gulf Countries

 

 

MANUFACTURING PROCESS

 

Manufacturing FIBCs involves various types of key steps along with our skilled operation performed. Here in this process the PP granuels which is the basic raw material is being converted in to a FIBC after undergoing various lines of process. The total process involved are of 11 steps. The brief note is being below mentioned regarding each and every step.

 

·         Step 1 - Extrusion :

Here the virgin PP granules are being melted and made as tapes which are wound in bobbins of required size. This is the first stage of process which determines the tensile strength of the tape.

 

·         Step 2 - Weaving :

Extruded tape bobbins will be loaded in the Circular weaving machine or Flat weaving machine. Here the tapes will be woven to fabric of required specification and will be would in roll form. These fabrics will become the body fabric of the FIBC.

 

·         Step 3 - Optional Step :

    Polypropylene fabric is being coated for making the fabric moisture proof. This is optional process as per the requirement of the customer.

 

·         Step 4 - Cutting :

The woven Polypropylene fabric in rolls will be fed in the automatic cutting machine and will be cut in to cut bit of required size. This Automatic process is adopted to get better accuracy in cut size.

 

·         Step 5 - Printing :

The cut bit that is the body fabric will be fed in to the heavy duty printing machine to make the printing impression on the fabric. We are equipped with heavy duty printing machine, which gives the best impression with maximum of three colours.

 

·         Step 6 - Webbing :

 Heavier Polypropylene Tapes are woven in to webbing which forms the lifting loop of the Jumbo bag.

 

·         Step 7 - Sewing Unit :

Here all the components used to manufacture Jumbo bags are brought together along with the printed body fabric. All the gathered parts are assembled to a Jumbo bag by highly skilled labours under the supervision of technically qualified supervisors.

 

·         Step 8 - Inspection :

 Here each and every bag we manufacture will be inspected by a technically qualified person from the quality control department to ensure that each and every bag delivered from Virgo is of good quality.

 

·         Step 9 - Burst Test :

 Random bags will be selected from a particular lot and will be tested in the testing ring to ensure the Safe Working Load of the bag is achieved. Generally this test is conducted with the sample bag before commencing the production. But after completion of the production also, random samples are taken for burst test to ensure the Safe Working Load.

 

·          Step 10 - Packing / Bailing :

Here the bags which has been produced will be compressed with the help of the bale press and neatly packed as per the requirement of the customers.

 

·         Step 11 - Storage :

Once the bag is baled, it will be immediately shifted to a clean storage room, from where the dispatches are effected.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.86

UK Pound

1

Rs.86.44

Euro

1

Rs.68.81

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.