MIRA INFORM REPORT

 

 

Report Date :           

11.05.2012

 

IDENTIFICATION DETAILS

 

Name :

FOSHAN GUANG YU STAINLESS STEEL CO., LTD.

 

 

Registered Office :

Room 805, 806, 807, No. 2 Jihua Five Road, Chancheng District Foshan, Guangdong Province 528000 Pr

 

 

Country :

china  

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

19.07.2007

 

 

Com. Reg. No.:

440602000038271

 

 

Legal Form :

One-Person Limited Liability Company

 

 

Line of Business :

selling iron and steel

 

 

No. of Employees :

50

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Poor

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

China

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company name & address 

 

foshan guang yu stainless steel co., ltd.

room 805, 806, 807, no. 2 jihua five road, chancheng district

foshan, guangdong province 528000 PR CHINA

TEL: 86 (0) 757-82900088/83038888

FAX: 86 (0) 757-83035555

 

 

EXECUTIVE SUMMARY

 

Date of Registration          : july 19, 2007

REGISTRATION NO.                  : 440602000038271

LEGAL FORM                           : One-person Limited Liability Company

CHIEF EXECUTIVE                   : xing daiping (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL : cny 5,000,000

staff                                      : 50

BUSINESS CATEGORY : trading

Revenue                                : CNY 497,590,000 (AS OF DEC. 31, 2011)

EQUITIES                                 : CNY -38,640,000 (AS OF DEC. 31, 2011)

WEBSITE                                 : N/A

E-MAIL                                     : N/A

PAYMENT                                : Unknown

Recommended Credit Limit: c.o.d.

MARKET CONDITION                : fair

FINANCIAL CONDITION             : poor

OPERATIONAL TREND  : Downward

GENERAL REPUTATION           : fair

EXCHANGE RATE                     : CNY 6.31 = USD 1

 

 

Adopted abbreviations

(As Follows)

 

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 

OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a one-person limited liability company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 440602000038271 on July 19, 2007.

 

SC’s Organization Code Certificate No.: 66496324-8

SC’s registered capital: cny 5,000,000

 

SC’s paid-in capital: cny 5,000,000

 

Registration Change Record:

No significant changes of SC have been noted in SAIC since its incorporation.

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

Name of Shareholder (s)

% of Shareholding

Xing Daiping

 

100

 

SC’s Chief Executives:-

Position

Name

Legal Representative, Chairman, and General Manager

Xing Daiping

 

 


RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                      % of Shareholding

Xing Daiping                                                                                                      100

 

 

MANAGEMENT

 

Xing Daiping, Legal Representative, Chairman and General Manager

------------------------------------------------------------------------------------------------------

Ø         Gender: M

Ø         Qualification: University

Ø         Working experience (s):

 

From 2007 to present, working in SC as legal representative, chairman and general manager

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes processing iron and steel, domestic trade, importing and exporting goods and technology, its owned property rental, storage, enterprise management services.

 

SC is mainly engaged in selling iron and steel.

 

SC’s products mainly include:

Stainless Steel 304 Hot Rolled

Stainless Steel 409 Ba Ddq Coi

Stainless Steel Sheets 201/304

409 Hot Rolled Stainless Steel

304 Cold Rolled Stainless Stee

430 Stainless Steel Coil

Etc.

 

SC sources its materials 100% from domestic market, mainly Shanghai and Shanxi. SC sells 60% of its products in domestic market, and 40% to overseas market, mainly Egypt, Pakistan, India, Vietnam, Malaysia, Indonesia, etc.

 

The buying terms of SC include T/T and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Supplier:

=============

Shanxi Taigang Stainless Steel Co., Ltd.

 

Staff & Office:

--------------------------

SC is known to have approx. 50 staff at present.

 

SC rents an area as its operating office, but the detailed information is unknown.

 

 

RELATED COMPANY

 

SC is not known to have any subsidiary at present.

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC’s suppliers declined to make any comments.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in SAIC.

 

 


FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2010

As of Dec. 31, 2011

Cash

27,120

26,760

Accounts receivable

0

0

Advances to suppliers

0

0

Other receivable

4,860

37,560

Inventory

47,150

670

Non-current assets within one year

0

0

Other current assets

24,440

-14,660

 

------------------

------------------

Current assets

103,570

50,330

Fixed assets

2,440

1,340

Construction in progress

0

0

Long-term prepaid expenses

0

0

Deferred income tax assets

0

0

Other non-current assets

10

70

 

------------------

------------------

Total assets

106,020

51,740

 

=============

=============

Short-term loans

90,000

103,700

Notes payable

0

0

Accounts payable

0

0

Wages payable

0

0

Advances from clients

0

0

Other payable

8,760

1,060

Other current liabilities

22,920

-14,380

 

------------------

------------------

Current liabilities

121,680

90,380

Non-current liabilities

0

0

 

------------------

------------------

Total liabilities

121,680

90,380

Equities

-15,660

-38,640

 

------------------

------------------

Total liabilities & equities

106,020

51,740

 

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2011

Revenue

497,590

Cost of sales

508,160

    Sales expense

890

    Management expense

3,670

    Finance expense

7,730

Profit before tax

-22,980

Less: profit tax

0

Profits

-22,980

 


 

Important Ratios

=============

 

As of Dec. 31, 2010

As of Dec. 31, 2011

*Current ratio

0.85

0.56

*Quick ratio

0.46

0.55

*Liabilities to assets

1.15

1.75

*Net profit margin (%)

--

-4.62

*Return on total assets (%)

--

-44.41

*Inventory / Revenue ×365

--

1 day

*Accounts receivable/ Revenue ×365

--

--

* Revenue/Total assets

--

9.62

* Cost of sales / Revenue

--

1.02

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: FAIR

l         The revenue of SC appears average in its line in 2011.

l         SC’s net profit margin is fair in 2011.

l         SC’s return on total assets is poor in 2011.

l         SC’s cost of goods sold is high, comparing with its revenue.

 

LIQUIDITY: POOR

l         The current ratio of SC is maintained in a poor level in both years.

l         SC’s quick ratio is maintained in a fair level in both years.

l         The inventory of SC is maintained in an average level in 2011.

l         SC has no accounts receivable in both years.

l         The short-term loans of SC appear large in 2011.

l         SC’s revenue is in a fairly good level, comparing with the size of its total assets.

 

LEVERAGE: POOR

l         The debt ratio of SC is high in both years.

l         The risk for SC to go bankrupt is high.

 

Overall financial condition of the SC: Poor.

 

 

CONCLUSIONS

 

SC is considered small-sized in its line with poor financial conditions. The large amount of short-term loans may be a threat to SC’s financial condition. Great caution is required in providing credit to SC and C.O.D. is recommended.


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.34

UK Pound

1

Rs.86.11

Euro

1

Rs.69.07

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.