|
Report Date : |
11.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
NIZHNI NOVGOROD INDUSTRIAL-COMMERCIAL CENTRE MIZ LIMITED LIABILITY COMPANY |
|
|
|
|
Registered Office : |
Kuzbasskaya str.,11, Nizhni Novgorod, Nizhni Novgorod Region, 603108 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
01.01.2010 |
|
|
|
|
Date of Incorporation : |
07.08.2002 |
|
|
|
|
Com. Reg. No.: |
025203015408 |
|
|
|
|
Legal Form : |
OOO (Limited Liability Company by Russian Law) |
|
|
|
|
Line of Business : |
Wholesale trade in medical tools, the equipment and furniture |
|
|
|
|
No. of Employees : |
40 Approximately |
RATING & COMMENTS
|
MIRAs Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Russia |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Information |
The address mentioned in your inquiry
belongs to the company Obschestvo s ogranichennoy otvetstvennostyu
"NIZHEGORODSKIY PROIZVODSTVENNO-KOMMERCHESKIY TSENTR "MIZ"
(name in English: "NIZHNI NOVGOROD INDUSTRIAL-COMMERCIAL CENTRE
"MIZ" LIMITED LIABILITY COMPANY). |
|
Original Name |
Obschestvo s ogranichennoy otvetstvennostyu "NIZHEGORODSKIY
PROIZVODSTVENNO-KOMMERCHESKIY TSENTR "MIZ" |
|
Legal Form |
OOO (Limited Liability Company by Russian Law) |
|
Year of
Foundation |
2002 |
|
Sales |
175 144 th RUR for 12 months, ended 01.01.2010 |
|
Employees |
40 (approx.) on May, 10, 2012 (company's data) |
|
Original Name |
Obschestvo s ogranichennoy otvetstvennostyu "NIZHEGORODSKIY
PROIZVODSTVENNO-KOMMERCHESKIY TSENTR "MIZ" |
|
Short Name |
OOO "NPKTS "MIZ" |
|
Name in English |
"NIZHNI NOVGOROD INDUSTRIAL-COMMERCIAL CENTRE "MIZ"
LIMITED LIABILITY COMPANY |
|
Address |
Kuzbasskaya str.,11, Nizhni Novgorod, Nizhni Novgorod Region, 603108,
Russian Federation |
|
Legal Address |
Aleksandrovskaya Sloboda str., 241, Nizhni Novgorod, Nizhni Novgorod
Region, 603163, Russian Federation |
|
Phone |
+7 (831) 2577352, 2577353, 2577354, 2577355 |
|
Fax |
+7 (831) 2577352, 2577353, 2577354, 2577355 |
|
E-mail |
npkc@npkc-miz.nnov.ru |
|
WEB Address |
www.npkc.nnov.ru |
|
|
|
|
History |
29.07.2011: the separation of the company
Obschestvo s ogranichennoy otvetstvennostyu "OPTIMUM" (registration
number: 1115260015848). |
|
Legal Form |
OOO (Limited Liability Company by Russian Law) |
|
Date of
Registration |
07.08.2002 |
|
Registration
Number |
1025203015408 |
|
Statistic Code
(OKPO) |
58588802 |
|
Taxpayer Code
(INN) |
5260103896 |
|
Registration
Authority |
Ministry for Taxes and Duties of Russian Federation |
|
Information |
The company Obschestvo s ogranichennoy otvetstvennostyu
"NIZHEGORODSKIY PROIZVODSTVENNO-KOMMERCHESKIY TSENTR "MIZ" was
not included in the published list of bankrupt companies. |
|
Current Share
Capital |
20 000 RUR (since 09.11.2010) |
|
Total |
1 private person |
|
|
|
|
Shareholder |
Mr Listkov Artemiy Aleksandrovich |
|
Nationality |
Russian Federation |
|
Address |
Agronomicheskaya str., 136, ap. 141, Nizhniy Novgorod, Nizhniy
Novgorod Region, Russian Federation |
|
Date of Birth |
17.09.1978 |
|
Taxpayer Code
(INN) |
526201358530 |
|
Share |
100 % |
|
Director |
Mr Listkov Artemiy Aleksandrovich |
|
|
Signature Right |
|
Nationality |
Russian Federation |
|
Address |
Agronomicheskaya str., 136, ap. 141, Nizhniy Novgorod, Nizhniy
Novgorod Region, Russian Federation |
|
Date of Birth |
17.09.1978 |
|
Taxpayer Code
(INN) |
526201358530 |
|
Initial
Registration |
15.02.2002 |
|
Registration
Number |
N/1957 |
|
Registration
Authority |
Administration of Nizhni Novgorod |
|
|
|
|
Date of
Registration |
07.08.2002 |
|
|
(Entering into the Single State Register of Legal Entities) |
|
Registration
Number |
1025203015408 |
|
Registration
Authority |
Ministry for Taxes and Duties of Russian Federation |
|
|
|
|
Date of
Re-registration |
24.12.2002 |
|
File Number |
2025203041191 |
|
Registration
Authority |
Ministry for Taxes and Duties of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
25.07.2007 |
|
File Number |
2075260179047 |
|
Registration
Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Legal Address |
|
|
|
|
Date of
Re-registration |
09.11.2010 |
|
File Number |
2105260303620 |
|
Registration
Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Share Capital |
|
Activities |
Wholesale trade in medical tools, the
equipment and furniture. |
|
|
|
|
Staff Employed |
40 (approx.) on May, 10, 2012 (company's data) |
|
Employees'
History |
80 (approx.) on September, 16, 2009 (company's data) |
|
Own |
none |
|
|
|
|
Rent |
Office, warehouse |
|
Export Countries |
2006-2011: No Export Activity |
|
Exported Goods |
none |
|
Export Value |
none |
|
|
|
|
Import Countries |
2007-2011: Pakistan, Hungary |
|
Imported Goods |
medical instruments, medical equipment |
|
Import Value |
in 2011: 1 373 789 USD |
|
Branch |
According to the company's administration the company has got branches
situated in following cities of Russian Federation: St.-Petersburg,
Ekaterinburg, Rostov-on-Don. |
|
Information |
None |
|
Information |
Mr Listkov Artemiy Aleksandrovich is also
a shareholder of companies: |
|
Bank |
OAO AKB "BINBANK", Nizhni Novgorod branch, bank code:
042282845 (Russian Federation) |
|
Account(s) |
40702810300000000130 (RUR) |
|
|
|
|
Bank |
OAO "AK BARS", Nizhni Novgorod branch, bank code: 042202889
(Russian Federation) |
|
Account(s) |
40702810366020000080 (RUR) |
|
Profit and Loss
(extract) |
|
The following
figures are shown in units of 1000 |
|
|
|
Period, months |
12 |
12 |
12 |
12 |
|
Ended |
01.01.2010 |
01.01.2009 |
01.01.2008 |
01.01.2007 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
SALES |
175144 |
198075 |
132818 |
127560 |
|
Cost of Goods
sold |
136039 |
152640 |
102801 |
102058 |
|
GROSS PROFIT |
39105 |
45435 |
30017 |
25502 |
|
Distribution
Costs |
31176 |
34280 |
25855 |
18576 |
|
Management Costs |
|
|
|
|
|
OPERATING PROFIT |
7929 |
11155 |
4162 |
6926 |
|
Non Trading
Income |
-1303 |
-1712 |
541 |
-1814 |
|
PRE TAX PROFIT |
6626 |
9443 |
4703 |
5112 |
|
Taxation |
1441 |
2555 |
1625 |
1342 |
|
PROFIT AFTER TAX |
5185 |
6888 |
3078 |
3770 |
|
Balance Sheet
(extract) |
|
The following
figures are shown in units of 1000 |
|
As at |
01.01.2010 |
01.01.2009 |
01.01.2008 |
01.01.2007 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
TOTAL FIXED
ASSETS |
9836 |
10954 |
6802 |
6686 |
|
Intangible
Assets |
19 |
29 |
|
|
|
Fixed
Assets |
9817 |
10925 |
6802 |
6686 |
|
TOTAL CURRENT
ASSETS |
11578 |
18384 |
17086 |
13901 |
|
Stock |
1246 |
10589 |
11552 |
6375 |
|
Trade
debtors |
6657 |
7303 |
5519 |
7394 |
|
Cash |
3675 |
492 |
15 |
132 |
|
TOTAL ASSETS |
21414 |
29338 |
23888 |
20587 |
|
|
|
|
|
|
|
TOTAL EQUITY |
8818 |
14085 |
8697 |
8511 |
|
Share
Capital |
10 |
10 |
10 |
10 |
|
Retained
Profits |
8808 |
14075 |
8687 |
8501 |
|
TOTAL LONG TERM
LIABS |
|
|
|
|
|
Long Term
Loans |
|
|
|
|
|
TOTAL CURRENT
LIABS |
12596 |
15253 |
15191 |
12076 |
|
Short Term
Loans |
|
1323 |
4343 |
1736 |
|
Short Term
Trade Creditors |
8546 |
13930 |
10848 |
10339 |
|
TOTAL EQUITY
& LIABS |
21414 |
29338 |
23888 |
20587 |
|
The following
figures are shown as Ratios or Percentages |
|
Accounts Date |
01.01.2010 |
01.01.2009 |
01.01.2008 |
01.01.2007 |
|
Current Ratio |
0,92 |
1,21 |
1,12 |
1,15 |
|
Working Capital,
x1000 RUR |
-1018 |
3131 |
1895 |
1825 |
|
Quick Ratio |
0,82 |
0,51 |
0,36 |
0,62 |
|
Debt to Equity
Ratio |
1,43 |
1,08 |
1,75 |
1,42 |
|
Current Assets
Turnover |
15,13 |
10,77 |
7,77 |
9,18 |
|
Total Assets
Turnover Ratio |
8,18 |
6,75 |
5,56 |
6,2 |
|
Pre Tax Profit
Margin, % |
3,78 |
4,77 |
3,54 |
4,01 |
|
Gross Profit, % |
22,33 |
22,94 |
22,6 |
19,99 |
|
Return on
Investment, % |
75,14 |
67,04 |
54,08 |
60,06 |
|
Return on
Assets, % |
30,94 |
32,19 |
19,69 |
24,83 |
|
Clients |
ZAO "TORGOVO-PROMYSHLENNAYA KOMPANIYA
"REGAL" (Russian Federation) |
|
|
|
|
Suppliers |
SURGIKON (PVT) LTD. (Pakistan) |
|
The information
of Arbitration court of Moscow about judicial claims is presented |
|
Date of
registration |
01.11.2010 |
|
Registration
number |
A53-22579/2010 |
|
Plaintiff |
OOO "NPKTS "MIZ" |
|
Defendant |
IP Ms Kovaleva Alla Anatol'evna |
|
Claim sum |
194 960 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date |
2012 |
|
Source |
The Federal Tax Service of Russian Federation |
|
Text of
Publication |
The Federal Tax Service of Russian Federation has published the
information that Mr Listkov Artemiy Aleksandroich (as private person) does't
have not paid taxes. |
|
|
|
Original
Financial Data (Russian Accounting Report in English) |
|
Balance Sheet |
|
The following
figures are shown in units of 1000 |
|
|
Line code |
as at |
as at |
as at |
|
|
|
|
|
|
|
I. NON-CURRENT
ASSETS |
|
|
|
|
|
Intangible
assets |
110 |
- |
29 |
19 |
|
Fixed assets |
120 |
6802 |
10925 |
9817 |
|
Construction in
progress |
130 |
- |
- |
- |
|
Income-bearing
investments in tangible assets |
135 |
- |
- |
- |
|
Long-term
financial investments |
140 |
- |
- |
- |
|
Deferred tax
assets |
145 |
- |
- |
- |
|
Other
non-current assets |
150 |
- |
- |
- |
|
Total section I |
190 |
6802 |
10954 |
9836 |
|
II. CURRENT
ASSETS |
|
|
|
|
|
Inventories |
210 |
11552 |
10589 |
1246 |
|
including : |
|
|
|
|
|
raw
materials and other inventories |
211 |
505 |
135 |
74 |
|
livestock |
212 |
- |
- |
- |
|
work in
progress |
213 |
101 |
74 |
22 |
|
finished
goods and goods for resale |
214 |
10770 |
10174 |
980 |
|
goods
dispatched |
215 |
155 |
155 |
- |
|
expenses
related to future periods |
216 |
21 |
51 |
170 |
|
other
supplies and expenditures |
217 |
- |
- |
- |
|
Value added tax
on purchased goods |
220 |
- |
- |
- |
|
Accounts
receivable (payments expected beyond 12 months after the reporting date) |
230 |
- |
- |
- |
|
including : |
|
|
|
|
|
buyers and
customers |
231 |
- |
- |
- |
|
Accounts
receivable (payments expected within 12 months after the reporting date) |
240 |
5519 |
7303 |
6657 |
|
including : |
|
|
|
|
|
buyers and
customers |
241 |
3609 |
4942 |
4473 |
|
Short-term
investments |
250 |
- |
- |
- |
|
Monetary assets |
260 |
15 |
492 |
3675 |
|
Other current
assets |
270 |
- |
- |
- |
|
Total section II |
290 |
17086 |
18384 |
11578 |
|
TOTAL SECTIONS I
and II |
300 |
23888 |
29338 |
21414 |
|
|
|
|
|
|
|
EQUITY AND
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
III. EQUITY AND
RESERVES |
|
|
|
|
|
Share capital |
410 |
10 |
10 |
10 |
|
Treasury shares |
411 |
- |
- |
- |
|
Additional
capital |
420 |
- |
- |
- |
|
Legal reserve |
430 |
- |
- |
- |
|
including : |
|
|
|
|
|
reserves
and provisions formed in |
431 |
- |
- |
- |
|
reserves
formed in accordance |
432 |
- |
- |
- |
|
Retained
earnings (loss) |
470 |
8687 |
14075 |
8808 |
|
Total section
III |
490 |
8697 |
14085 |
8818 |
|
IV. NON-CURRENT
LIABILITIES |
|
|
|
|
|
Borrowings |
510 |
- |
- |
- |
|
Deferred tax
liabilities |
515 |
- |
- |
- |
|
Other
non-current liabilities |
520 |
- |
- |
- |
|
Total section IV |
590 |
- |
- |
- |
|
V. CURRENT
LIABILITIES |
|
|
|
|
|
Borrowings |
610 |
4343 |
1323 |
- |
|
Accounts payable |
620 |
10848 |
13930 |
8546 |
|
including : |
|
|
|
|
|
suppliers
and contractors |
621 |
7210 |
4552 |
829 |
|
salaries
payable |
622 |
312 |
564 |
517 |
|
payable to
state non-budget funds |
623 |
172 |
185 |
209 |
|
taxes
payable |
624 |
963 |
1567 |
1279 |
|
other
creditors |
625 |
2191 |
7062 |
5712 |
|
Dividends
payable to participants (shareholders) |
630 |
- |
- |
- |
|
Income of future
periods |
640 |
- |
- |
- |
|
Reserves for
future expenses |
650 |
- |
- |
- |
|
Other current
liabilities |
660 |
- |
- |
- |
|
Total section V |
690 |
15191 |
15253 |
12596 |
|
TOTAL SECTIONS
III,IV,V |
700 |
23888 |
29338 |
21414 |
|
PROFIT AND LOSS
ACCOUNT |
|
The following
figures are shown in units of 1000 |
|
|
Line code |
|
|
|
|
|
|
|
|
|
|
INCOME FROM AND
EXPENSES ON ORDINARY ACTIVITIES |
|
|
|
|
|
Sale of goods,
products, work, services (less VAT, excise tax, other similar mandatory
payments) |
010 |
175144 |
198075 |
132818 |
|
Cost of goods,
products, work, services sold |
020 |
136039 |
152640 |
102801 |
|
Gross profit |
029 |
39105 |
45435 |
30017 |
|
Selling expenses |
030 |
31176 |
34280 |
25855 |
|
Administrative
expenses |
040 |
- |
- |
- |
|
Profit (loss)
from operations |
050 |
7929 |
11155 |
4162 |
|
OTHER INCOME AND
EXPENSES |
|
|
|
|
|
Interest income |
060 |
- |
- |
84 |
|
Interest
expenses |
070 |
492 |
959 |
1104 |
|
Income from
investments in other companies |
080 |
- |
- |
- |
|
Other operating
income |
090 |
3097 |
2780 |
2099 |
|
Other operating
expenses |
100 |
3908 |
3533 |
538 |
|
Non-operating
income |
120 |
- |
- |
- |
|
Non-operating
expenses |
130 |
- |
- |
- |
|
Profit (loss)
before profit tax |
140 |
6626 |
9443 |
4703 |
|
Deferred tax
assets |
141 |
- |
- |
- |
|
Deferred tax
liabilities |
142 |
- |
- |
- |
|
Current profit
tax |
150 |
1441 |
2555 |
1625 |
|
Net profit
(loss) for the reporting period |
190 |
5185 |
6888 |
3078 |
|
RUR - Russian
Rouble |
01.01.2011: 1 EUR = 40.49 RUR, 1 USD = 30.35
RUR |
|
EUR - EURO |
01.01.2010: 1 EUR = 43.46 RUR, 1 USD = 30.19
RUR |
|
USD - US Dollar |
01.01.2009: 1 EUR = 41.43 RUR, 1 USD = 29.39
RUR |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.34 |
|
|
1 |
Rs.86.11 |
|
Euro |
1 |
Rs.69.07 |
INFORMATION DETAILS
|
Report Prepared
by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SCs credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.