MIRA INFORM REPORT

 

 

Report Date :

12.05.2012

 

IDENTIFICATION DETAILS

 

Name :

HANUMAN INFRASTRUCTURE PRIVATE LIMITED

 

 

Registered Office :

I G/Floor, SFS Flats, Ashok Vihar, Phase IV, Delhi – 1100052

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.03.2005

 

 

Com. Reg. No.:

55-134238

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U45203DL2005PTC134238

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH07801D

 

 

PAN No.:

[Permanent Account No.]

AABCH5665E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Stone, Greek etc

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 


 

LOCATIONS

 

Registered Office :

I G/Floor, SFS Flats, Ashok Vihar, Phase IV, Delhi – 1100052, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

anjumittalca@yahoo.co.in

 

 

Branch Office:

16, Sidharth Enclave, Delhi Road, Sonepat – 131001 Haryana, India

Tel. No.:

91-130-2218161

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Surender Panwar

Designation :

Director

Address :

121, Sector – 15, Sonepat – 131001, Haryana, India

Date of Birth/Age :

08.10.1968

Date of Appointment :

21.03.2005

DIN No.:

00908311

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45202DL1998PTC094144

DEVELOPMENT STRATEGIES INDIA PRIVATE LIMITED

Director

6/01/2004

6/01/2004

-

Active

NO

2

U45201DL2004PTC130143

RADHARAMAN BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

21/10/2004

21/10/2004

10/04/2008

Active

NO

3

U45203DL2005PTC134238

HANUMAN INFRASTRUCTURE PRIVATE LIMITED

Director

21/03/2005

21/03/2005

-

Active

NO

4

U99999DL2006PTC147591

PAWANPUTRA INFRASTRUCTURE PRIVATE LIMITED

Director

16/03/2006

16/03/2006

-

Active

NO

5

U45200DL2008PTC178147

TIRUPATI INFRATECH PRIVATE LIMITED

Director

15/05/2008

15/05/2008

-

Active

NO

6

U45300DL2008PTC182370

SHREE BANKE BIHARI BUILDTECH PRIVATE LIMITED

Director

22/08/2008

22/08/2008

-

Active

NO

7

U70101MH2004PTC147584

KTG DEVELOPERS PRIVATE LIMITED

Director

30/09/2010

5/10/2009

17/11/2010

Active

NO

8

U55101DL2007PTC171374

GANPATI MOTEL PRIVATE LIMITED

Director

15/10/2011

15/10/2011

-

Active

NO

 

 

Name :

Mr. Surender Kumar Chikkara

Designation :

Director

Address :

H.No. 120, Sector – 15, Sonepat – 131001, Haryana, India

Date of Birth/Age :

15.07.1969

Date of Appointment :

30.09.2006

DIN No.:

00015684

Other Directorship:

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45202DL1998PTC094144

DEVELOPMENT STRATEGIES INDIA PRIVATE LIMITED

Director

6/01/2004

6/01/2004

-

Active

NO

2

U99999DL2006PTC147591

PAWANPUTRA INFRASTRUCTURE PRIVATE LIMITED

Director

16/03/2006

16/03/2006

-

Active

NO

3

U45203DL2005PTC134238

HANUMAN INFRASTRUCTURE PRIVATE LIMITED

Director

30/09/2006

30/09/2006

-

Active

NO

4

U45300DL2008PTC182370

SHREE BANKE BIHARI BUILDTECH PRIVATE LIMITED

Director

22/08/2008

22/08/2008

-

Active

NO

5

U45400DL2009PTC192613

H R INFRABUILD PRIVATE LIMITED

Director

27/07/2009

27/07/2009

-

Active

NO

6

U55101DL2007PTC171374

GANPATI MOTEL PRIVATE LIMITED

Director

15/10/2011

15/10/2011

-

Active

NO

 

 

Name :

Mr. Jagjit Singh Chauhan

Designation :

Director

Address :

Village and P.O. Sonepat – 131001, Haryana, India

Date of Birth/Age :

01.01.1970

Date of Appointment :

01.01.2010

DIN No.:

00015812

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U99999DL2006PTC147591

PAWANPUTRA INFRASTRUCTURE PRIVATE LIMITED

Director

16/03/2006

16/03/2006

-

Active

NO

2

U45203DL2005PTC134238

HANUMAN INFRASTRUCTURE PRIVATE LIMITED

Director

1/01/2010

1/01/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Surender Panwar

 

3334

Surender Kumar Chikkara

 

3333

Jagjit Singh Chauhan

 

3333

Shree Banke Bihari Buildtech Private Limited, India

 

1

 

 

 

Total

 

10001

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Stone, Greek etc

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ICICI Bank

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

ICICI Bank car loan

0.000

0.161

Tata Capital Limited

24.934

9.626

Total

24.934

9.787

Unsecured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Anita Devi W/O Sh Awadh Bihari

1.524

0.000

AR Grit Industries

0.259

0.000

Balwan Singh

0.900

0.000

Damyanti Chaudhry

0.416

0.000

Jai Bhole BuildersC/o Jagjeet Chauhan

0.300

0.000

Lalit Enterprises

0.200

0.000

O P Chaudhry

2.762

0.000

Saroj Chaudhary

3.893

0.000

Sat Parkash Khatri

3.000

0.000

Tirupati Infratech P Limited

6.450

8.300

Vinit Grover

1.275

0.500

V Tec Engibeers C/O Vinod Yadav

1.200

0.000

 

 

 

Total

22.179

8.800

 

 

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mukesh A Mittal and Company

Chartered Accountant

Address :

307, ITL Tower, B – 09, Netaji Subhash Place, Pitampura, Delhi – 110034, India

PAN.:

AARFM4863E

 

 

Subsidiaries :

Tirupati Infratech Private limited, India

(CIN: U45200DL2008PTC178147)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10001

Equity Shares

Rs.10/- each

Rs. 0.100 million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

32.000

32.000

18.350

3] Reserves & Surplus

10.092

4.877

0.000

4] (Accumulated Losses)

0.000

0.000

(0.609)

NETWORTH

42.192

36.977

17.841

LOAN FUNDS

 

 

 

1] Secured Loans

24.934

9.787

0.322

2] Unsecured Loans

22.179

8.800

0.000

TOTAL BORROWING

47.113

18.587

0.321

DEFERRED TAX LIABILITIES

0.370

0.000

0.000

 

 

 

 

TOTAL

89.675

55.564

18.162

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

62.270

37.799

0.562

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.067

0.051

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.150

1.798

1.798

 

Sundry Debtors

15.969

0.000

0.000

 

Cash & Bank Balances

2.171

0.571

0.018

 

Other Current Assets

1.657

0.880

30.000

 

Loans & Advances

51.626

37.065

5.000

Total Current Assets

71.573

40.314

36.816

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

26.717

0.000

0.000

 

Other Current Liabilities

20.451

22.648

19.332

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

47.168

22.648

19.332

Net Current Assets

24.405

17.666

17.484

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.032

0.065

 

 

 

 

TOTAL

89.675

55.564

18.162

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

58.878

6.170

0.000

 

 

Other Income

0.010

0.000

0.052

 

 

TOTAL                                    

58.888

6.170

0.052

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

21.034

0.000

0.000

 

 

Operating Expenses

21.074

0.322

0.111

 

 

Preliminary Expenses Written Off

0.033

0.033

0.030

 

 

TOTAL                                    

42.141

0.355

0.141

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION

16.747

5.815

(0.089)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

9.029

0.343

0.289

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX                

7.718

5.472

(0.378)

 

 

 

 

 

Less

TAX                                                                 

0.785

(0.015)

(0.058)

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX

6.933

5.487

(0.320)

 

 

 

 

 

 

Earnings/Loss Per Share (Rs.)

2.16

1.71

(32.03)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

11.77

88.93

61.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.11

88.68

726.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.78

13.57

1.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.15

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.12

0.61

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.52

1.78

1.90

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

Note: Registered office of the company has been shifted from 207, SFS Phas IV, Ashok Vihar, Delhi – 110052, India to the present address w.e.f. 01.02.2010

 

 

CURRENT WORKING:

 

The Business Activities were carried down during the year and accordingly the EPS of the Company has increased many folds. Tne directors are of the view that the business activities will grow more in the future.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U45203DL2005PTC134238

Name of the company

HANUMAN INFRASTRUCTURE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

I G/Floor, SFS Flats, Ashok Vihar, Phase IV, Delhi – 1100052, India

 

Email: anjumittalca@yahoo.co.in

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

TATA Capital Limited, One Forbes, Dr. VB Gandhi Marg, Fort, Mumbai – 400001, Maharashtra, India

 

Email: shailesh.rajadhyaksha@tatacapital.com

Nature of instrument creating charge

Loan cum Hypothecation cum Guarantee Agreement No 7000080486 dated 30.06.2010 for Rs.3.500 Millions

Date of instrument Creating the charge

30.06.2010

Amount secured by the charge

Rs.3.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest @ 5.70% per annum

 

Terms of Repayment

Agreement No 7000080486: Principal amount to be repaid in 23 Monthly installments of Rs.0.169 Millions payable on 3rd date of every month and first installment due on 03.08.2010

 

Margin

Agreement No 7000080486-Rs.1.508 Millions

 

Extent and Operation of the charge

The loan together with all interest, costs, fees and expenses and all monies payable in terms of this Loan Agreement  is secured by hypothecation of the Assets to the Loan Agreements.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Agreement No 7000080486 :Volvo Excavator EC-210B More Particularly Described In Item No.3

 

FIXED ASSETS

 

·         Air Conditioner

·         Volvo Machine

·         Weighing Machine

·         Car

·         Honda City

·         Crusher Machine

·         Furniture and Fixture

·         Electrical Equipments

·         Transformer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.64

UK Pound

1

Rs.86.42

Euro

1

Rs.69.28

 

 

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.