MIRA INFORM REPORT

 

 

Report Date :

14.05.2012

 

IDENTIFICATION DETAILS

 

Name :

TECHNO WOOD WORKS KK

 

 

Registered Office :

16-1 Satsukicho Kanuma Tochigi-Pref 322-0014

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

March 2000

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of pre-cut timber, 2x4 housing kits, wood pallet

 

 

No. of Employees :

200

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

---

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


Company name

 

TECHNO WOOD WORKS KK

 

 

REGD NAME

 

Techno Wood Works KK

 

 

MAIN OFFICE

 

16-1 Satsukicho Kanuma Tochigi-Pref 322-0014 JAPAN

Tel: 0289-72-0035      Fax: 0289-72-0036

                                               

URL:                 http://www.technowoodworks.com

E-Mail address:            (thru the URL)

 

 

ACTIVITIES

 

Mfg of pre-cut timber, 2x4 housing kits, wood pallet, other

 

BRANCHES   

 

Tokyo, Chiba, Saitama (2), Fukushima, Akita

 

 

FACTORIES

 

Tochigi, Fukushima, Ibaraki

 

OFFICERS

 

TAKAO HAYAKAWA, PRES     

Akihiko Komaba, v pres

Koji Shimoyama, dir                                                      

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 6,588 M

PAYMENTS No Complaints   CAPITAL           Yen 57 M

TREND UP                                WORTH            Yen 216 M

STARTED         2000                             EMPLOYES      200

 

 

COMMENT

 

MFR OF PRE-CUT TIMBER, 2X4 HOUSING KITS, OTHER.

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS BUT DOUBTFUL FOR CREDIT ENGAGEMENTS: CD$500,625.00

           

 

HIGHLIGHTS

           

The subject company was established by Takao Hayakawa in order to make most of his experience in the subject line of business.  This is a specialized mfg of pre-cut timber, 2x4 housing kits, wood panels, other.  Material woods are imported.  Clients include housing makers, timber dealers, other, centering in the northern Japan.

 

 

FINANCIAL INFORMATION

 

The sales volume for Dec/2011 fiscal term amounted to Yen 6,588 million, an 11% up from Yen 5,962 million in the previous term.  Housing starts increased, including temporary housing units & shelters after the Great North Japan Earthquake.  The recurring profit was posted at Yen 98 million and the net profit at Yen 52 million, respectively, compared with Yen 98 million recurring profit and Yen 45 million net profit, respectively, a year ago.

 

For the current term ending Dec 2012 the recurring profit is projected at Yen 110 million and the net profit at Yen 60 million, respectively, on an 11% rise in turnover, to Yen 7,300 million.  New house buildings are increasing.  Business is seen expanding steadily.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  The proposed amount, however, is considered TOO HIGH from the recent financial status. 

 

 

REGISTRATION

 

Date Registered:  Mar 2000

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         4,572 shares

Issued:             1,143 shares

Sum:                   Yen 57.15 million

 

Major shareholders (%): Takao Hayakawa (100)

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Manufactures pre-cut timber for housing, 2x4 housing kits, wood panels, wood pallets, others (--100%)

 

Clients: [House builders, wholesalers] Mitsubishi Shoji Building Materials, LIXIL Jyutaku Kenkyusho, Misawa Homes Co, other

            No. of accounts: 300

            Domestic areas of activities: Centered in the northern Japan

 

Suppliers: [Mfrs, wholesalers] Mitsubishi Shoji Building Materials, Itochu Kenzai Corp, Meiken Lamwood Corp, Ryoshu Mokuzai Co, Tohsen Ltd, other

 

Payment record: No Complaints

 

Location: Business area in Kanuma City, Tochigi-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

MUFG (Omiya)

Shoko Chukin Bank (Utsunomiya)

Relations: Satisfactory

 

 


FINANCES

(In Million Yen)

 

       Terms Ending:

31/12/2012

31/12/2011

31/12/2010

31/12/2009

Annual Sales

 

7,300

6,588

5,962

4,226

Recur. Profit

 

110

98

98

 

Net Profit

 

60

52

45

16

Total Assets

 

 

3,954

3,704

2,460

Current Assets

 

 

2,532

2,247

 

Current Liabs

 

 

1,658

1,634

 

Net Worth

 

 

216

170

124

Capital, Paid-Up

 

 

57

57

57

Div.P.Share(¥)

 

 

 

 

 

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

10.81

10.50

41.08

5.47

    Current Ratio

 

..

152.71

137.52

..

    N.Worth Ratio

..

5.46

4.59

5.04

    R.Profit/Sales

 

1.51

1.49

1.64

..

    N.Profit/Sales

0.82

0.79

0.75

0.38

    Return On Equity

..

24.07

26.47

12.90

 

Notes: Forecast (or estimated) figures for the 31/12/2012 fiscal term.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.64

UK Pound

1

Rs.86.42

Euro

1

Rs.69.29

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.