MIRA INFORM REPORT

Report Date :

15.05.2012

IDENTIFICATION DETAILS

Name :	DAT INDUSTRIES PRIVATE LIMITED
Registered Office :	B-8 Lalji Complex, Behind Bobby Shopping Centre, M G Road, Kandivali West, Mumbai – 400069, Maharashtra
Country :	India
Financials (as on) :	31.03.2011
Date of Incorporation :	06.06.1997
Com. Reg. No.:	11-108575
Capital Investment / Paid-up Capital :	Rs.7.475 Millions
CIN No.: [Company Identification No.]	U25200MH1997PTC108575
TAN No.: [Tax Deduction & Collection Account No.]	MUMD09635D
PAN No.: [Permanent Account No.]	AAACD850C
Legal Form :	Private Limited Liability Company
Line of Business :	Manufacturer of Inks and All kinds of Writing Instruments.
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

Ba (43)

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Maximum Credit Limit :	USD 110000
Status :	Satisfactory
Payment Behaviour :	Usually Correct
Litigation :	Clear
Comments :	Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual trade terms and conditions.

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – September 30, 2011

Country Name	Previous Rating (30.06.2011)	Current Rating (30.09.2011)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

LOCATIONS

Registered/ Head Office :	B-8 Lalji Complex, Behind Bobby Shopping Centre, M G Road, Kandivali West, Mumbai – 400069, Maharashtra, India
Tel. No.:	91-22-29676655/ 29694917/ 32504840
Mobile No.:	91-9324636655 (Mr. Vinay Thakkar)
Fax No.:	91-22-29674917
E-Mail :	dkgmail@icai.org datind@gmail.com datindho@gmail.com
Website :	http://datinks.com
Factory 1:	111, 112, 113, Shubh, Sagar Manthan Industrial Estate, Bhoida Pada, Vasai (East), District thane – 401208, Maharashtra, India
Tel. No.:	91-250-2451819
Factory 2:	1, Anand Industrial Estate, 66 KVR Road, Village Amli, Silvassa, D and NH – 396230, Union Territory, India
Kolkata Branch Office :	B -304, 3^rd Floor, Bagree Market, 71 Canning Street, Kolkata – 70001, West Bengal, India
Mobile No.:	91-9339755211 (Mr. Apu Sarkar)
Overseas Office :	Located at: · Hong Kong · China

DIRECTORS

(AS ON 21.09.2011)

Name :	Mr. Vijay Dhansukhlal Thakkar
Designation :	Director
Address :	8/83-84, Varma Nagar, Azad Street, Andheri (East), Mumbai – 400069, Maharashtra, India
Date of Birth/Age :	28.02.1966
Date of Appointment :	06.06.1997
DIN No.:	00793880
Name :	Mr. Vinay Dhansukhlal Thakkar
Designation :	Director
Address :	8/83-84, Varma Nagar, Azad Street, Andheri (East), Mumbai – 400069, Maharashtra, India
Date of Birth/Age :	22.08.1967
Date of Appointment :	06.06.1997
DIN No.:	00793947
Name :	Mr. Paresh Dhansukhlal Thakkar
Designation :	Director
Address :	8/83-84, Varma Nagar, Azad Street, Andheri (East), Mumbai – 400069, Maharashtra, India
Date of Birth/Age :	30.04.1969
Date of Appointment :	06.06.1997
DIN No.:	00793977
Name :	Mr. Nirmala Dhansukhlal Thakkar
Designation :	Director
Address :	8/83-84, Varma Nagar, Azad Street, Andheri (East), Mumbai – 400069, Maharashtra, India
Date of Birth/Age :	03.06.1947
Date of Appointment :	06.06.1997
DIN No.:	00793999

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

(AS ON 21.09.2011)

Names of Shareholders	No. of Shares
Nirmala Dhansukhlal Thakkar	118851
Vinay Dhansukhlal Thakkar	217173
Vijay Dhansukhlal Thakkar	203367
Paresh Dhansukhlal Thakkar	199292
Jyoti Vinay Thakkat	5175
Rupal Vijay Thakkar	1800
Pina Paresh Thakka	1800
Total	747458

(AS ON 30.09.2011)

Equity Shares Break – up

Category	Percentage
Directors or relatives of directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Manufacturer of Inks and All kinds of Writing Instruments.

GENERAL INFORMATION

No. of Employees :

Not Available

Bankers :

· Bank of Baroda

Colaba Branch, Esperanca Building, Shahid Bhagat Singh Road, Colaba, Mumbai – 400039, Maharashtra, India

· State Bank of India

MIDC, Andheri East Branch, Merol, Central Road, Andheri East, Mumbai – 400093, Maharashtra, India

· N.K.G.S.B. Co-op. Bank Limited

· HDFC Bank

· ICICI Bank

Facilities :

Secured Loans	31.03.2011	31.03.2010
	(Rs. In Millions)
Bank C/C A/C with Bank of Baroda A/C No.24	67.506	0.000
Bank C/C A/C with N. K. GSB Co-op Bank Limited 006	0.000	43.883
Loan From Bank of Baroda 03910600000603	1.262	0.000
Loan From Bank of Baroda 03910600000604	0.823	0.000
Loan from N. K. G. S. B. Co-op. Bank Limited 156	0.000	1.472
Loan from N. K. G. S. B. Co-op. Bank Limited 157	0.000	0.651
Loan from N. K. G. S. B. Co-op. Bank Limited 223	0.000	1.699
Loan for Indica From HDFC Bank	0.000	0.010
Loan for Innova From ICICI Bank	0.059	0.313
Loan for Linea From Sundaram Finance Limited	0.388	0.594
Loan for Maxxi Truck From Sundaram Finance Limited	0.145	0.224
Total	70.183	48.846
Unsecured Loans	31.03.2011	31.03.2010
	(Rs. In Millions)
From Shareholders, Friends and Relatives	3.899	2.009
From Banks	5.131	9.053
Total	9.030	11.062

Banking Relations :	--
Auditors :
Name :	N R Panchal and Company Chartered Accountant
Address :	509-C, Amrut, J. S. Road, Dahisar West, Mumbai – 400068, Maharashtra, India
PAN No.:	ALIPP5588K

CAPITAL STRUCTURE

(AS ON 21.09.2011)

Authorised Capital :

No. of Shares	Type	Value	Amount
1000000	Equity Shares	Rs.10/- each	Rs.10.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
747458	Equity Shares	Rs.10/- each	Rs.7.475 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2011	31.03.2010	31.03.2009
SHAREHOLDERS FUNDS
1] Share Capital		7.475	7.475	7.475
2] Share Application Money		0.000	0.000	0.000
3] Reserves & Surplus		19.554	18.336	14.547
4] (Accumulated Losses)		0.000	0.000	0.000
NETWORTH		27.029	25.811	22.022
LOAN FUNDS
1] Secured Loans		70.183	48.846	41.713
2] Unsecured Loans		9.030	11.062	15.681
TOTAL BORROWING		79.213	59.908	57.394
DEFERRED TAX LIABILITIES		3.412	3.412	3.319
TOTAL		109.654	89.131	82.734
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		14.631	15.665	15.307
Capital work-in-progress		0.000	0.000	0.000
INVESTMENT		0.400	2.841	0.200
DEFERREX TAX ASSETS		0.000	0.000	0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	47.150	31.882	34.806
	Sundry Debtors	60.365	55.075	43.856
	Cash & Bank Balances	0.110	0.154	0.345
	Other Current Assets	0.000	0.000	0.000
	Loans & Advances	8.998	8.959	10.127
Total Current Assets		116.623	96.070	89.134
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditor	14.857	22.637	18.031
	Other Current Liabilities	4.930	0.987	2.055
	Provisions	2.213	1.821	1.821
Total Current Liabilities		22.000	25.445	21.907
Net Current Assets		94.623	70.625	67.227
MISCELLANEOUS EXPENSES		0.000	0.000	0.000
TOTAL		109.654	89.131	82.734

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2011	31.03.2010	31.03.2009
	SALES
		Income	273.226	230.300	173.783
		Other Income	4.051	1.570
		TOTAL	277.277	231.870	173.783
Less	EXPENSES
		TOTAL	274.934	227.245	170.403
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION		2.343	4.625	(Including Depreciation)
Less/ Add	DEPRECIATION/ AMORTISATION		0.733	0.742
	PROFIT BEFORE TAX		1.610	3.883	3.380
Less	TAX		0.393	0.094	0.274
	PROFIT AFTER TAX (G-H)		1.217	3.789	3.106
	Earnings Per Share (Rs.)		1.63	5.07	4.16

KEY RATIOS

PARTICULARS		31.03.2011	31.03.2010	31.03.2009
PAT / Total Income	(%)	0.44	1.63	1.79
Net Profit Margin (PBT/Sales)	(%)	0.59	1.69	NA
Return on Total Assets (PBT/Total Assets}	(%)	1.23	3.48	3.24
Return on Investment (ROI) (PBT/Networth)		0.06	0.15	0.15
Debt Equity Ratio (Total Liability/Networth)		3.74	3.31	3.60
Current Ratio (Current Asset/Current Liability)		5.30	3.78	4.07

LOCAL AGENCY FURTHER INFORMATION

Check list by info Agents	Available in Report (Yes/ No)
Year of Establishment	Yes
Locality of the Firm	Yes
Constitution of the Firm	Yes
Premises details	No
Type of Business	Yes
Line of Business	Yes
Promoter’s Background	Yes
No. of Employees	No
Name of Person Contacted	No
Designation of Contact person	No
Turnover of Firm for last three years	Yes
Profitability for last three years	Yes
Reasons for variation <> 20%	-----
Estimation for coming financial year	No
Capital in the business	Yes
Details of sister concerns	No
Major Suppliers	No
Major Customers	No
Payments Terms	No
Export/ Imports Details (If applicable)	No
Market Information	-----
Litigations that the firm/ Promoters Involved in	-----
Banking details	Yes
Banking Facility Details	Yes
Conduct of the Banking Account	-----
Buyer visit details	-----
Financials, if provided	Yes
Incorporation details is applicable	Yes
Last Accounts filed at ROC	Yes
Major Shareholders, if available	Yes

FORM 8:

This form is for	Creation of charge
Corporate identity number of the company	U25200MH1997PTC108575
Name of the company	DAT INDUSTRIES PRIVATE LIMITED
Address of the registered office or of the principal place of business in India of the company	B-8 Lalji Complexbehind Bobby Shopping Centre, M G Road Kandivali West, Mumbai – 400069, Maharashtra, India dkgmail@icai.org
Type of charge	Book Debts Movable Property
Particular of charge holder	Bank of Baroda Colaba Branch, Esperanca Building, Shahid Bhagat Singh Road, Colaba, Mumbai – 400039, Maharashtra, India shirishshetye@gmail.com
Nature of description of the instrument creating or modifying the charge	Composite Hypothecation Agreement. (For Stocks/ Book Debts/ Vehicles/ Movable Machinery).
Date of instrument Creating the charge	31/03/2012
Amount secured by the charge	Rs.20.000 Millions
Brief particulars of the principal terms and conditions and extent and operation of the charge	Rate of Interest 5.50% above Base Rate of the Bank per annum with monthly rests. Terms of Repayment On Demand. Margin 25% on Stock 35% on Book Debts. Extent and Operation of the charge The charge is created to secure Adhoc Working Capital facility of Rs.20.000 Millions together with interest, further interest, additional interest, penal interest, commission, fees, cost, charges and expenses incurred or to be incurred by the Bank till date of payment.
Short particulars of the property charged	Stocks, both present and future and all stocks of RMs, WIP,SFGs and FGs such as various type of Ink, writings instruments, all types of pens of various quality and ranges, packing materials and Stores, etc. All the book debts in respect of supplies made to various Govt. Department or limited companies etc. as evidenced by supply bills, receipted challans/ receipted invoices deposited with the Bank. All the tangible moveable machinery and plant and cranes, boats and crafts and the vehicles together with spares, tools and accessories and other movables, both present and future, and the furniture, fixtures, fittings and office equipment whether installed or not and whether lying loose or in cases at 1) Factory Land and Building situated at Anand Industrial Estate, 66, KVA Road, Village Amli, Silvassa 396 230 2) Factory Land and Building situated at Shed No .L/720/4, Road No.7, Chemical Zone, GIDC, Sarigam Dist. Valsad, Gujrat 396 155, 3) Commercial Premises situated at Gala No.105, Sanghavi Industrial Estate M. G. Road, Kandivali (West), Mumbai - 400 067, 4) Commercial Premises situated at Shop No.B/8, Lalji Complex CHS Ltd., Behind Bobby Shopping Centre, M. G. Road, Kandivali (West), Mumbai 400 067 5) Commercial premises situated at Office No.203, Vertex Vikas CHS Ltd., M. V. Road, Andheri (East), Mumbai - 400 069, 6) Flat No.83 and 84, Amit Mandir CHS Ltd., C Wing, 8, Verma Nagar, Old Nagardas Road, Andheri (East), Mumbai - 400 069.

FIXED ASSETS:

· Air Condition

· Bicycles

· Building

· Computer and Printers

· Dies and Tools

· Electric Installations

· Factory Gala

· Fax Machine

· Furniture and fixture

· Laptop

· Mobile Phone

· Motor Car

· Office Premises

· Plant and Machinery

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.53.71
UK Pound	1	Rs.86.34
Euro	1	Rs.69.23

INFORMATION DETAILS

Report Prepared by :

NIT

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	5
PAID-UP CAPITAL	1~10	4
OPERATING SCALE	1~10	5
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	5
--PROFITABILIRY	1~10	4
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	5
--RESERVES	1~10	5
--CREDIT LINES	1~10	5
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		43

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.