MIRA INFORM REPORT

 

 

Report Date :

15.05.2012

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN OIL EXPLORATION COMPANY LIMITED

 

 

Registered Office :

"HOEC House", Tandalja Road, Off Old Padra Road, Vadodara - 390 020, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

11.06.1996

 

 

Com. Reg. No.:

04-029880

 

 

Capital Investment / Paid-up Capital :

Rs.1305.093 Millions

 

 

CIN No.:

[Company Identification No.]

L11100GJ1996PLC029880

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDH00508E / BRDH00220D / BRDH00219C / BRDH00218B / BRDH00163C

 

 

PAN No.:

[Permanent Account No.]

AAACH1407P

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

The Company is engaged in the business of Oil and Gas exploration, development and production

 

 

No. of Employees :

No Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 46000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financial position of the company appears to be good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

"HOEC House", Tandalja Road, Off Old Padra Road, Vadodara - 390 020, Gujarat, India

Tel. No.:

91-265-2330766 / 2333568

Fax No.:

91-265-2333567 / 2333918

E-Mail :

hoecshare@hoec.com

contact@hoec.com

Website :

www.hoec.com

 

 

Chennai Office :

‘Lakshmi Chambers’, 192, St. Mary’s Road, Alwarpet, Chennai – 600 018, Tamil Nadu, India

Tel. No.:

91 - 44 - 66229000 

Fax No.:

91 - 44 - 66229011 / 66229012

 

 

Mumbai Office :

Anand House, Khatwari Darbar Road,  Off Linking Road, Khar (West), Mumbai - 400 052, Maharashtra, India

Tel. No.:

91 - 22 - 26045377 

 

 

PY-1 Offshore Production Facility :

SUN Platform

Offshore Cauvery Basin Block PY-1, Tamil Nadu, India

 

 

PY-1 Gas Processing Plant :

Pillaiperumalnallur, Thirukadaiyur-609 311, Nagapattinam District Tamil Nadu, India.

 

 

Palej Production Facilities (PPF) :

Block CB-ON-7, Near Palej, Village Makan-392 220, Vadodara District Gujarat, India.

 

 

North Balol Gas Collection Station (GCS) :

Block North Balol, Near Village Palaj-384 410, Mehsana District Gujarat, India.

 

 

Asjol Early Production System (EPS) :

Block Asjol, Village Katosan-384 430, Mehsana District Gujarat, India.

 

 

Tahara Floating Production Unit :

Offshore Cauvery Basin, Block CY-OS-90/1, Tamil Nadu, India.

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. R. Vasudevan

Designation :

Non-Executive Independent Director/Chairman

Date of Birth/Age :

74 Years

Qualification :

B.A. (Hons.) (Economics) degree from the University of Madras, a M.A. (Economic Statistics) degree from the University of Delhi and a M.P.A. (Development Economics) from Harvard University, Boston, U.S.A.

 

 

Name :

Mr. Deepak S. Parekh

Designation :

Non-Executive Director

Date of Birth/Age :

67 years

Qualification :

Institute of Chartered Accountants (England and Wales). Besides HDFC Group

Companies, Mr. Parekh is the Non-Executive Chairman of the board of several leading companies across diverse sectors.

 

 

Name :

Mr. Sunil Behari Mathur

Designation :

Non-Executive Independent Director

Date of Birth/Age :

67 years

Qualification :

Chartered Accountant

Experience :

He has more than 40 years of experience in the fields of insurance and housing finance.

 

 

Name :

Mr. Paolo Carmosino

Designation :

Non-Executive Director

Date of Birth/Age :

57 years

Qualification :

degree in law from the University "La Sapienza" of Rome

Experience :

Pursued a career within the Eni Group spanning 33 years in finance and planning control areas. He is Eni's Senior Vice President for Finance, Chairman of Eni Coordination Center and Banque Eni SA and he is also a Director of EniADFin (formerly Sofid SpA).

 

 

Name :

Mr. Marcello Simoncelli

Designation :

Non-Executive Director

Date of Birth/Age :

56 Years

Qualification :

Liceo Scientifico Statale Cavour and Graduate degree in Geology cum Laude from Roma, Italy.

Experience :

He has more than 30 years of technical, operational and managerial experience in E and P industry

 

 

Name :

Mr. Sergio Adriano Laura

Designation :

Non-Executive Director

Date of Birth/Age :

53 years

Qualification :

degree in Geological Sciences from the University of Genoa

Experience :

Various senior managerial positions while working with Eni Exploration and Production in several countries: Italy, UK, China, Egypt, Indonesia and India.

 

 

Name :

Mr. Luigi Ciarrocchi

Designation :

Managing Director

Date of Birth/Age :

50 years

Qualification :

degree in Petroleum Engineering

Experience :

Spanning 24 years in hydrocarbon E and P sector, in Europe, Africa and Middle East countries

 

 

Name :

Mr. Mukesh Butani

Designation :

Non-Executive Independent Director

Date of Birth/Age :

47 years

Qualification :

lawyer and Chartered Accountant

Experience :

He is a member of ICC, Paris Taxation Commission and served as Chairman of the Tax and Tariff Committee of the American Chamber of Commerce.

 

 

Name :

Mr. Manish Maheshwari

Designation :

Joint Managing Director

Date of Birth/Age :

43 years

Qualification :

Bachelor (Hons.) degree in Chemical Engineering and Masters in Business Administration from Strathclyde University, U.K.

Experience :

23 years

Date of Appointment :

01.10.2003

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Tiwari

Designation :

Company Secretary and Chief Legal Counsel

Address :

‘Lakshmi Chambers’ 192, St. Mary’s Road, Alwarpet Chennai – 600 018, Tamil Nadu India

Tel. No.:

91-(044) 66229000, Extn.: 104

Fax No.:

91-(044) 66229011/12

           

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

(2) Foreign

 

 

  Bodies Corporate

61,569,134

47.18

Sub Total

61,569,134

47.18

 

 

 

Total shareholding of Promoter and Promoter Group (A)

61,569,134

47.18

http://www.bseindia.com/images/clear.gif(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif(1) Institutions

 

 

Mutual Funds / UTI

185,100

0.14

Financial Institutions / Banks

33,419

0.03

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Insurance Companies

1,750,537

1.34

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Foreign Institutional Investors

9,418,295

7.22

Any Others (Specify)

3,000

-

    Foreign Mutual Fund

3,000

--

Sub Total

11,390,351

8.73

(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Bodies Corporate

22,567,786

17.29

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

20,261,680

15.53

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

12,156,726

9.32

http://www.bseindia.com/images/clear.gif Any Others (Specify)

2,547,612

1.95

Non Resident Indians

1,282,224

0.98

Trusts

40,352

0.03

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifClearing Members

56,320

0.04

Market Maker

1,168,716

0.90

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Sub Total

57,533,804

44.09

http://www.bseindia.com/images/clear.gif Total Public shareholding (B)

68,924,155

52.82

Total (A)+(B)

130,493,289

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

--

--

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif(2) Public

--

--

Sub Total

--

--

Total (A)+(B)+(C)

130,493,289

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of Oil and Gas exploration, development and production

 

 

Products :

Product Description

Item Code No. (ITC Code)

Crude Oil

27090000

Natural Gas

27112100

 

  • Special Injector Klene
  • Oil Treatment
  • Octane Booster
  • Engine Tune-Up and Flush
  • Diesel Combustion Inprover
  • Concentrated Gear Oil Additive
  • Bardahl Carb and Choke Cleaner
  • No Smoke
  • Oil Supplement
  • Radiator Conditioner
  • Special Duty
  • Radiator Fast Flush

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Axis Bank
  • HDFC Bank
  • IDBI Bank
  • State Bank of India

 

 

Lenders :

  • Axis Bank
  • ENI Coordination Center S.A., Belgium
  • HDFC Bank
  • IDBI Bank
  • State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Loans from Banks

 

 

Foreign Currency Term Loan

370.817

491.177

Rupee Term Loans

216.000

336.000

Total

586.817

827.177

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Other Loan

 

 

Loan from ENI Coordination Center S.A., Belgium

5307.475

5697.500

Total

5307.475

5697.500

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates

Chartered Accountants

 

 

Audit Partner :

Mr. Subramanian Suresh

 

 

Internal Auditors :

Protiviti India

 

 

Advocates and Solicitors :

Amarchand and Mangaldas and Suresh A. Shroff and Company

 

 

Subsidiaries :

HOEC Bardahl India Limited

 

 

Promoter Group:

  • ENI UK Holding plc (Wholly Owned Subsidiary of ENI S.p.A, Italy)
  • Burren Shakti Limited (Wholly Owned Indirect Subsidiary of ENI UK Holding plc)
  • Burren Energy India Limited (Wholly Owned Indirect Subsidiary of ENI UK Holding plc)

 

 

Other Group Entities:

  • ENI Coordination Center S.A., Belgium
  • ENI India Limited, United Kingdom
  • Banque ENI, Belgium

 

 

Unincorporated Joint Ventures:

  • Hindustan Oil Exploration Company Limited
  • Hardy Exploration and Production (India) Inc.
  • Oil and Natural Gas Corporation Limited
  • Tata Petrodyne Limited
  • Gujarat State Petroleum Corporation Limited
  • Heramec Limited
  • Mafatlal Industries Limited*
  • Jindal Petroleum Limited**
  • IMC Limited
  • Oil India Limited
  • HPCL and Mittal Energy Limited

 

Note:

 

All the Unincorporated Joint Ventures are for the blocks awarded within the territorial limits of India.

* Mafatlal Industries Limited has defaulted in Cash Call Payment for the Unincorporated Joint Venture and there is an arbitration proceeding in this matter, which is pending as at March 31, 2011.

 

** Jindal Petroleum Limited has not submitted Bank Guarantee and Performance Guarantee as required under the Production Sharing Contract (PSC) and thus has been declared as “Defaulting Party” by Management Committee as per the provisions of the PSC.

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.10/- each

Rs.2000.000 Millions

 

 

 

 

 

Issued

No. of Shares

Type

Value

Amount

 

 

 

 

130563363

Equity Shares

Rs.10/- each

Rs.1305.633 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

130493289

Equity Shares

Rs.10/- each

Rs.1304.933 Millions

 

Amount Paid-up on Shares Forfeited

 

Rs.0.160 Millions

 

Total

 

Rs.1305.093 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1305.093

1305.093

1305.093

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

10437.390

9711.476

9295.551

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

11742.483

11016.569

10600.644

LOAN FUNDS

 

 

 

1] Secured Loans

586.817

827.177

1304.841

2] Unsecured Loans

5307.475

5697.500

0.000

TOTAL BORROWING

5894.292

6524.677

1304.841

DEFERRED TAX LIABILITIES

323.852

0.000

0.000

 

 

 

 

TOTAL

17960.627

17541.246

11905.485

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

14897.188

16047.473

1035.871

Capital work-in-progress

1010.869

654.302

10255.489

 

 

 

 

INVESTMENT

1102.907

29.131

115.186

FOREIGN CURRENCY MONETARY ITEM TRANSLATION DIFFERENCE ACCOUNT

0.000

2.502

17.179

DEFERREX TAX ASSETS

0.000

53.148

284.148

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

440.428

432.485

662.914

 

Sundry Debtors

473.981

412.326

209.914

 

Cash & Bank Balances

469.290

799.782

2762.717

 

Other Current Assets

1.900

2.182

3.596

 

Loans & Advances

906.158

592.278

591.775

Total Current Assets

2291.757

2239.053

4230.916

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

492.743

590.460

3519.983

 

Other Current Liabilities

47.707

85.734

173.230

 

Provisions

801.644

808.169

340.091

Total Current Liabilities

1342.094

1484.363

4033.304

Net Current Assets

949.663

754.690

197.612

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

17960.627

17541.246

11905.485

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3298.495

1400.550

851.784

 

 

Other Income

88.149

138.631

462.366

 

 

TOTAL                                     (A)

3386.644

1539.181

1314.150

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

13.895

(49.718)

22.437

 

 

Administrative Expenses

846.892

385.761

435.442

 

 

TOTAL                                     (B)

860.787

336.043

457.879

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2525.857

1203.138

856.271

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

123.880

80.427

103.772

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2401.977

1122.711

752.499

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1222.880

471.950

118.185

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1179.097

650.761

634.314

 

 

 

 

 

Less

TAX                                                                  (H)

377.100

234.836

98.650

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

801.997

415.925

535.664

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1869.955

1454.030

918.366

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

65.247

0.000

0.000

 

 

Tax on Dividend

10.837

0.000

0.000

 

BALANCE CARRIED TO THE B/S

2595.868

1869.955

1454.030

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Interest

0.615

2.872

0.000

 

TOTAL EARNINGS

0.615

2.872

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

21.475

186.072

1862.135

 

 

Components and spare

3.798

0.000

0.176

 

TOTAL IMPORTS

25.273

186.072

1862.311

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.15

3.19

4.10

 

 

QUARTERLY RESULTS

 

PARTICULARS

30.06.2011

 

30.09.2011

31.12.2011

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

617.370

309.810

327.000

Total Expenditure

170.980

225.280

107.500

PBIDT (Excl OI)

446.390

84.530

219.500

Other Income

31.470

64.250

31.280

Operating Profit

477.860

148.780

250.780

Interest

26.050

26.200

26.940

Exceptional Items

0.000

0.000

0.000

PBDT

451.810

122.580

223.840

Depreciation

207.610

69.460

178.72

Profit Before Tax

244.200

53.120

45.12

Tax

74.050

12.000

(3.000)

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

170.150

41.120

48.120

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

170.150

41.120

48.120

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

23.68

27.02

40.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

35.75

46.46

74.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.86

3.56

12.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.06

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.62

0.73

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.51

1.05

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

No

 

                

 

FINANCIAL HIGHLIGHTS

During the year, the Company produced 2.7 mmboe of crude oil and gas (previous year 1.0 mmboe), the increase being on account of full year production from PY-1 and PY-3 Fields. This has resulted in a turnover of Rs.3285.000 millions, an increase of 2.26 times over the previous year. The Profit-Before-Tax was Rs.1179.097 millions, an increase of 81% over the previous year. Provision for tax was higher because of higher taxable income in the current year. During the year, the Company had a Profit-After-Tax of Rs.801.997 millions, an increase of 93% over the previous year.

 

COMPLETION OF DRILLING OF APPRAISAL WELL IN ASSAM

The Company, as Operator of AAP-ON-94/1 consortium, has successfully drilled and tested first appraisal well in Block AAP-ON-94/1 during the year. The drill stem test has resulted in initial flow rate of approximately 6.50 million standard cubic feet per day (mmscfd) of natural gas and 140 barrels per day of condensate through a 32/64” choke. The Company has a 40.323% participating interest during exploration/appraisal period in the said Block.

 

GN-ON-90/3 BLOCK (PRANHITA GODAVARI) ARBITRATION AWARD

Arbitral Tribunal, in the matter of arbitration between Company, as one of the claimants, and ONGC and Government, as respondents, has given its award in favour of the Company (claimant). The Award has upheld the Company’s claims and ordered respondents to pay to the claimants the entire amount of encashed Bank Guarantee along with interest and cost of arbitration.

 

HOEC BARDAHL INDIA LIMITED (HBIL), SUBSIDIARY OF HOEC

During the year, net income of HBIL, HOEC’s wholly owned subsidiary, was RS. 170 million being marginally higher as against previous year of Rs.169.000 millions. The net profit was Rs.13.400 millions during the year as against Rs.24.000 millions in the previous year. The decrease in the net profit was mainly on account of higher inputs costs and competitive pricing policy to maintain the market share of HBIL products.

 

The Consolidated Financial Statements presented by the Company include financial information of HBIL prepared in compliance with applicable accounting standards. The Ministry of Corporate Affairs, Government of India vide its Circular No. 5/12/2007-CL-III dated February 8, 2011 has granted general exemption under Section 212(8) of the Companies Act, 1956, from attaching the balance sheet, profit and loss account and other documents of the subsidiary companies to the balance sheet of the company, provided certain conditions are fulfilled. Accordingly, annual accounts of HBIL and the related detailed information will be made available to the shareholders of the Company seeking such information at any time during the office hours. The annual accounts of HBIL are available for inspection by any shareholder at the Company’s Registered Office and at the Registered Office of HBIL, at Vadodara.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

1. INDUSTRY STRUCTURE, DEVELOPMENT AND OPPORTUNITIES

Exploration and production of oil and gas is critical for India’s energy security and economic growth. During the financial year 2010-2011, the world experienced a wide spectrum of business environments. Energy markets continued to recover from the impact of the global economic recession. During 2010-2011, exploration and production sector experienced significant volatility, a norm now intrinsic to this industry. In 2011, the spectre of environmental, health, safety and operational issues rose to a prominence with the unfortunate incident in the Gulf of Mexico.

 

Oil price for the year 2010-2011 averaged USD 87 per barrel, about 24% above 2009-10’s average of USD 70 per barrel. Prices traded in a relatively narrow band of USD 70-80 per barrel for first two quarters of the year before rising in the third and fourth quarter. Prices exceeded USD 115 per barrel in March 2011, the highest level since October 2008.

 

While the world economy continued to recover in 2010-2011, they expect slower global growth in 2012, led by emerging economies, with developed countries lagging behind because of the need to deal with their internal imbalances. Energy demand, and in particular oil demand, follows this overall economic pattern, recovering strongly in 2010-2011 but facing more challenging conditions as they move into 2011-2012. Concerns about the volatility of commodity and financial markets, combined with renewed focus on strategy and climate change have led to an increased focus on a global basis on the appropriate role for markets, government oversight and other policy measures relating to the supply and consumption of energy. Meeting growing energy demand in a safe and environmentally responsible way is a key challenge and keeping pace with growth in energy demand will require unprecedented levels of investment and pursuit of alternate economic energy sources.

 

India continues to import nearly 70% of its Crude Oil requirements with its oil import bill being close to USD 86 billion in 2010-2011. Further given India’s targeted GDP growth, India’s need for primary energy is likely to more than double by 2020. In a high demand growth scenario coupled with the fact that India remains vastly unexplored territory with only 20% of its sedimentary basins been moderately explored and developed, the Oil and Gas sector in India presents significant opportunity to the industry.

 

HOEC operates in the Oil and Gas Exploration and Production (E and P) Industry, with its current portfolio of assets located in India. Energy security is perhaps the most strategic challenge for there country, central to its economic development and rapid growth. HOEC’s business is therefore inexorably linked with the national imperative. HOEC is dedicated to contribute in meeting the energy needs of India and in this endeavor, the Company, in association with its consortium partners, works in close collaboration with the Government of India through Production Sharing Contracts (PSCs) to explore, develop and produce hydrocarbons in a safe and responsible manner.

 

2. COMPANY’S BUSINESS AND STRATEGY

The Company’s core business is to explore, develop and produce hydrocarbons. The Company seeks out opportunities which have the potential to continue to generate shareholder value by transforming there business through the application of proven technology and management focus. HOEC’s strategy is to grow Company’s core business over both medium and the long term with improving profitability through enhanced operational efficiency, capital efficiency and cost efficiency. They focus there attention on decisions that benefit decades, not just near term results. They want to achieve there strategic objectives and goals through exploration-led growth. They fundamentally believe everything is about teamwork and people and they want to be recognised as a low cost yet high performance driven E and P Company.

 

HOEC believes that good environmental, social, health and safety performance is an integral part of there business success. There commitment to these principles is demonstrated by the fact that they have had no lost-time accidents or environmental incidents during the year. They conduct there business with respect and care for there employees, contractors, communities, and the environments in which they operate. There vision is zero harm to people and the environment while creating value for there shareholders as well as for India, including the regions and communities within which they operate. They have a commitment to being a good corporate citizen of India, striving to emphasize and utilize national talent, services, and equipment.

 

HOEC conducts its business with high regard for safety in operations and in compliance with the law. They strive to run there business within the discipline of a transparent financial framework. They intend to focus on the application of technology and developing relationships based on a commitment to long-term partnerships and mutual advantage.

 

There priority is to ensure safe, reliable and regulatory compliant operations. There strategy is to invest in long-term value growth by continuing to build a portfolio of development and producing properties. There strategy is enabled by:

 

  • Operate and hold material working interests for control;
  • Maintain a balanced asset portfolio with effective exploration inventory;
  • Continuously reduce operating risk;
  • Strong relationships built on mutual advantage;
  • Deep knowledge of the basins in which they operate, and apply technology;
  • Operate in low cost business environment and focus on operational control and cost efficiency; and
  • Build capability along the value chain across Exploration, Development, Production and Enhanced Recovery Phases of E and P Projects.

 

There intention is to generate and sustain business momentum and growth through a rigorous process of continuous improvement in existing projects and an ongoing focus on safety, people and performance. They expect to organically replace reserves and grow long-term production by developing opportunities available through there existing assets. To recapitulate, the key elements of there Company’s strategy continue as follows:

 

  • To increase there production by development of discoveries in existing assets;
  • To increase there reserve base by exploring and establishing upside potential in there existing assets;
  • To constrain there exposure to exploration risk within prudent limits;
  • Greater use of advance technology in operations;
  • Improvement of production indicators and efficient control over lifting costs;
  • To seek new investment opportunities wherein HOEC can leverage its position as a cost efficient operator; and
  • To monetise assets with a view to value realization or risk sharing.

 

In executing this strategy, Company intends to preserve a robust capital structure targeting an optimal mix of borrowings and shareholders’ equity. The results achieved by the Company against the objectives set for the FY 2010-2011 are summarized below:

 

  • They have successfully updated G and G and Reservoir Model of PY-1 Field using an integrated approach across geophysical,
  • petrophysical, and reservoir engineering and identified drilling location of new infill well(s); • There Company has successfully drilled Appraisal Well Dirok-2 to delineate the “Dirok” Discovery;
  • Reservoir studies for PY-3 Field have been completed and accordingly Geological and Reservoir Model has been updated;
  • Facilitated the Operator to develop alternate development approach for CB-OS-1 Gulf “A” Field by addressing the environmental issues relating to management of Coastal Regulation Zone (CRZ) in Gulf of Khambhat; and
  • Contract for acquisition of 3D seismic data has been awarded to establish exploration objectives for HOEC operated acreage in Rajasthan.

 

Building up on the outcome of the objectives set for last year, they have defined the following objectives for the FY 2011-2012:

 

  • Based on the results of the G and G and Reservoir Modeling of PY-1 Field, drilling of additional infill well(s) has been planned to increase the gas production;
  • Drilling of Appraisal Well Dirok-4 and prepare a Commercial Discovery Report (CDR) to monetise the Discovery;
  • Continue to facilitate development initiative of Gulf “A” Discovery in Block CB-OS-1 operated by ONGC and assist during the development phase to address the reservoir risk, if any, and expedite monetization of the reservoir;
  • Assist HEPI, the Operator, in execution of Phase III of Field Development Plan in PY-3 Field;
  • Acquire, process and interpret 3D seismic data in RJ-ONN- 2005/1 acreage for defining exploration objectives; and
  • Continue to seek new opportunities which provide strategic fit to there existing portfolio/competencies while providing basis of reserve replacement. They shall be reviewing there portfolio for organic growth as also evaluating new growth opportunities commensurating with there risk profile and providing competitive economic returns.

 

  • Financial and Operational Discipline

Oil and gas exploration is a capital intensive industry. There financial strategy is to ensure they have a strong balance sheet and the flexibility to support the Company’s significant explorationled growth strategy.

 

OPERATIONS REVIEW

 

  • Overview

The Company’s activities relate to exploration and production (based on exploration success) of hydrocarbons (crude oil and natural gas), which are natural resources. HOEC assets are geographically spread across India with a portfolio of exploration, development and production projects. Start of production from PY-1 Field, a complex granatic basement reservoir, demonstrates that one of there core strengths is the ability to turn resources into reserves and then into production, revenue and cash flows.

 

  • Product-wise Performance

HOEC delivered a strong operating performance during the year, establishing a new production record. The Company’s aggregate production during the FY 2010-2011 was 2,702,772 barrels of oil equivalent (boe) (crude oil: 368,936 bbls; gas: 366,955,275 scm) as against 1,058,607 barrels of oil equivalent (boe) (crude oil: 181,127 bbls; gas: 137,968,552 scm) during the previous year. This increase of 155% was primarily contributed by full year production from PY-1 and PY-3 Fields.

 

 

  • Reserves

As of March 31, 2011, the internal estimates of Proved and Probable (P+P) reserves on working interest basis for the Company were 51.4 mmboe.

 

3. CAUVERY BASIN

 

  • PY-1 Gas Field

The Company commenced commercial production of Natural Gas and Condensate from PY-1 Field last year. The gas from PY-1 Field is supplied to GAIL (India) Limited. Pursuant to the Production Sharing Contract for PY-1 Field, Chennai Petroleum Corporation Limited (CPCL), is designated as the Government nominee for purchasing the Condensate. The Field produced 363,828,486 scm of Natural Gas and 75,064 barrel of Condensate during the year. Reservoir studies to update the GandG model utilising the dynamic data and production history match has been completed for better definition and characterization of this unconventional basement reservoir with participation of ENI team.

 

  • Forward Plan

Based on the results of the reservoir studies, the Company has evaluated possibility of workover operations in two of its existing wells and pursuing with the authorities to drill additional infill well(s) from the existing platform “Sun”.

 

  • PY-3 Field

The average gross production from PY-3 Field increased to 3,393 bopd in FY 2010-2011 from 1,436 bopd in the previous year due to full year availability vis-ŕ-vis only 162 days in the previous year, the shutdown being due to repair of carrier arm of the SBM for the loading hose. Production on working-interest basis to HOEC averaged 713 bopd in FY 2010-2011, as against 301 bopd in FY 2009-2010.

 

  • Forward Plan

Following in-depth G and G studies and updation of Reservoir Model of the PY-3 Field, the Operator envisages drilling new producer wells along with provision for gas lift facilities to improve recovery of crude oil, however the drilling schedule is yet to be finalised. The Operator has also evaluated alternate options relating to Production Facilities and recommended to continue with existing Floating Production Unit, a Floating Storage Vessel and mooring system, all upgraded, to ensure compliance with safety standard and regulatory norms.

 

4. CAMBAY BASIN

 

  • Block CB-ON-7

The gross production from CB-ON-7 Block averaged 250 boepd as compared to 262 boepd in the previous year. Production on working interest basis to HOEC averaged 85 boepd during the year, a nominal decrease of 5% attributable to natural decline.

 

  • Forward Plan

The Joint Venture Partners have requested the Government for retention of certain block area, identified as “R2” Area, in accordance with the Government guidelines for further exploration. The said proposal is under active consideration by the Government and the DGH has circulated a draft PSC for this ring-fenced “R2” area. In the event the Company decides to execute the PSC, they shall acquire 3D seismic data and drill two additional wells in the said area.

 

  • North Balol Gas Field

North Balol Field produced 11,309,574 scm of natural gas during the year with an average production rate of 30,985 scmd, down 21% over the previous year primarily due to closure of one of the producing wells.

 

  • Asjol Field

The field produced at an average rate of 20 bopd during the year with an aggregate production of 7,360 bbls.

 

  • Block CB-OS/1

ONGC, the Operator, is carrying out course correction in the development scheme for Gulf “A” Discovery taking management of CRZ aspects into consideration.

 

 

5. ASSAM-ARAKAN BASIN

 

  • Block AAP-ON-94/1

The Company, as Operator, has drilled Dirok-2, the second appraisal well in this logistically difficult terrain and carried out well testing to establish definition of Dirok Discovery. The Joint Venture has finalized the location of another appraisal well, namely Dirok-4, for delineation of existing discovery and assessing the potential consistent with the PSC provisions.

 

  • Forward Plan

Subsequent to drilling of Dirok-4, the Company shall prepare a Commercial Discovery Report (CDR) taking into consideration all geological, reservoir parameters and concept selection for development to establish the commercial viability of the Dirok Discovery.

 

  • Block RJ-ONN-2005/1

The Company has awarded the contract for the acquisition of 3D seismic data to establish exploration objectives. The acquisition of the data is expected to commence in August 2011, upon grant of clearance by the Indian Army.

 

  • Block RJ-ONN-2005/2

The Operator, Oil India Limited, has issued the tender for award of the contract for the acquisition of 3D seismic data. Technical evaluation of the bids is being carried out by the Operator and award of the contract is expected in September 2011 with the acquisition of the data scheduled to commence in November 2011.

 

FINANCIAL REVIEW

 

Revenue

Turnover for the FY 2010-11 was up by 127% to Rs.3285.000 millions. The increase reflects full year contribution in FY 2010-11 from PY-1 Field and PY-3 Field as PY-1 Field commenced production in November 2009 and PY-3 Field was shut in for seven months for maintenance during previous year. Other Income was lower by 35% to Rs.88.000 millions on account of lower foreign exchange gain in this year. The average sale price of crude oil was USD 87/bbl (2009-2010: USD 67/bbl) and net gas price was USD 3.63 per mmbtu.

 

Production on working interest basis during the year was 2,702,772 boe, 155% higher than the previous year. The net entitlement volume was 7,190 boepd, 150% higher than the previous year. Sales volume at 2,693,529 boe was 160% higher than in previous year.

 

Operating Profit

Cost of sales increased from Rs.857.000 millions to Rs.2009.000 millions in FY 2010-11, 134% higher than the previous year, the increase is driven by the fact that PY-1 and PY-3 field were on production for the complete year in this financial year, unlike previous year. Depletion charge for the year was Rs.1218.000 millions as against Rs.466.000 millions in the previous year, the increase primarily being on account of depletion charges relating to PY-1 and PY-3 Field in line with the Company’s accounting policy.

 

Interest and finance charges were Rs.124.000 millions as compared to Rs.80.000 millions in the previous year due to charging of the full year financial/interest cost to Profit and Loss Account post commercial production. The Operating Profit was Rs.1303.000 millions during FY 2010-11 as compared to Rs.731.000 millions in the previous year.

 

FINANCIAL POSITION

 

Liquidity

At the year end, HOEC had cash and cash equivalent of approx Rs.1236.000 millions.

 

Cash surplus to immediate requirements is placed in debt oriented Liquid Funds and Bank Deposits as approved by the Board. HOEC manages its short term liquidity in order to generate returns by investing its surplus funds while ensuring safety of capital.

 

During the year, the term debt reduced by Rs.630.000 millions to Rs.5894.000 millions consequent to repayments as per the loan agreements.

 

ICRA has assigned an LA+ (pronounced L A plus) rating to its term loan. LA+ is the adequate-credit quality rating assigned by ICRA and the rated instrument carries average credit risk. ICRA has not revised this rating during the year.

 

OUTLOOK

Based on the forward plan in various assets and more specifically continued development of PY-1 Gas Field and establishing

Commercial Discover Report (CDR) for Dirok Discovery, there outlook remains positive.

 

Oil and Gas Markets

Looking ahead, the long-term outlook is one of growing demand for energy, particularly in Asia, and of challenges for the industry in meeting this demand. Rising incomes and expanding urban populations are expected to drive demand, while the evolution towards a lower-carbon economy will require technology, innovation and investment. In the long term, Global energy demand is projected to increase by around 40% between 2010 and 2030. Fossil fuels are expected still to be satisfying as much as 80% of the world’s energy needs in 2030. The outlook for oil price in 2011 is expected to remain robust, mainly supported by a steady tightening of physical supply and due to global geo-political events. The price of Brent oil is forecast to be in a corridor of USD 90-110/bbl through 2011-2012.

 

Gas prices in India have been evolving over the years from an administered price regime of sub USD 2/mmbtu to USD 4.2/ mmbtu and eventually would become linked to energy equivalent pricing mechanism. With the Government expected to finalise gas allocation policy and establishment of a regulatory framework to facilitate and promote gas transmission infrastructure spanning the country, the gap in producer gas prices can be expected to progressively close.

 

 

 

 

UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED ON DECEMBER 31, 2011

(Rs. in millions)

Sr.

No.

Particular

Quarter Ended

Nine Months Ended

 

 

31.12.2011

(Unaudited)

30.09.2011

(Unaudited)

31.12.2011

(Unaudited)

1

a) Net Sales / Income from Operations (See Note 2 and 3)

327.003

309.805

1254.181

 

 

b) Other Operating Income

-

-

-

 

c) (Decrease) / Increase in Stock of Crude Oil, Condensate and Natural Gas

11.529

(104.882)

(75.694)

 

Total Income

338.532

204.923

11784.87

2

Expenditure and Charges

 

 

 

3

a) Operating Expenditure

110.996

91.734

3831.90

 

b) Corporate Expenses

 

 

 

 

- Staff Expenses

23.564

23.925

71.562

 

- Net (Gain) / Loss on Foreign Exchange

8.614

15.532

24.363

 

- Other Expenses

12.421

15.578

48.845

 

- Recovery of Expenses

(36.551)

(26.374)

(99.887)

 

c)    Depreciation, Depletion and Amortisation (See Note 4)

178.718

69.463

455.793

 

Total

297.762

189.858

883.866

 

Profit from Operations before Other Income, Interest and Exceptional Items ( 2-3 )

40.770

15.065

294.621

4

Other Income (Net)

31.284

64.250

127.002

5

Profit from Operations before Interest and Exceptional Items ( 4+5 )

72.054

79.315

421.623

6

Interest and Financing Charges

26.938

26.195

79.184

7

Profit from Operations after Interest but before Exceptional Items ( 6-7 )

45.116

53.120

342.439

8

Exceptional Items

-

-

-

9

Profit from Ordinary Activities before Tax ( 8-9 )

45.116

53.120

342.439

10

Tax Expenses

 

 

 

11

a)    Provision for Current Income Tax

3.000

4.000

53.000

 

b)    Provision for Deferred Tax

(3.000)

12.000

83.000

 

c)    Provision for Wealth Tax

-

-

0.050

 

d)    MAT Credit Entitlement (Net)

(3.000)

(4.000)

(53.000)

 

Net Profit from Ordinary Activities after Tax (10-11)

48.116

41.120

259.389

12

Extraordinary Items (net of tax expenses)

-

-

-

13

Net Profit for the Period (12-13)

48.116

41.120

259.389

14

Paid up Equity Share Capital (Face Value of Rs. 10/- each)

1305.093

1305.093

1305.093

15

Reserves excluding Revaluation Reserve

 

 

 

16

Basic and Diluted EPS (Rs.) - Not Annualised - before and after Extraordinary Items

 0.37

0.32

1.99

17

Public Shareholding

 

 

 

18

Number of Shares

68,924,155

68,924,155

68,924,155

 

Percentage of Shareholding

52.82%

52.82%

52.82%

 

Promoters and Promoter Group Shareholding (See Note 5) a)    Pledged / Encumbered

 

 

 

19

Number of shares

-

-

-

 

Percentage of shareholding (as a % of the total shareholding of promoter and

 

 

 

 

promoter group)

-

-

-

 

Percentage of shareholding (as a % of the total share capital of the company)

-

-

-

 

b)    Non - encumbered

 

 

 

 

Number of shares

61,569,134

61,569,134

61,569,134

 

Percentage of shareholding (as a % of the total shareholding of promoter and

 

 

 

 

promoter group)

100.00%

100.00%

100.00%

 

Percentage of shareholding (as a % of the total share capital of the company)

47.18%

47.18%

47.18%

 

 

 

 

 

 

 

 

Notes:

1 The Company is primarily engaged in a single business segment of "Hydrocarbons and other incidental services". All the activities of the Company revolve around the main business. Further, the Company does not have any separate geographic segments other than India. Hence, there are no separate reportable segments as per AS-17 "Segmental Reporting".

 

2 During the nine months ended December 31, 2011, the production from PY-1 Field was shut down for a cumulative of 122 days as Gail India Limited, the buyer of PY-1 Gas, was not able to off-take the gas supply due to shut down of downstream user plant.

 

3 As notified earlier, production from PY-3 Field remains shut since July 31, 2011. Hardy Exploration and Production (India) Inc. (Operator) is working closely with the authorities, contractors and certification agencies to recommence the production from PY-3 Field.

 

4 Consequent to intermittent production shut downs in PY-1 Field (refer note 2 above), the Company has charged additional depreciation (over and above the Unit of Production "(UOP)" method) in line with the Companies accounting policy to comply with minimum rates of depreciation under Schedule XIV of the Companies Act, 1956. Depreciation, Depletion and Amortisation includes additional depreciation (over and above "UOP") of Rs.33.793 Millions for the quarter/nine months ended December 31, 2011.

 

5 The details of Promoters Shareholding is based on their declarations giving the status that no share has been pledged for respective period.

 

6 Details of Investors' Complaints for the quarter ended on December 31, 2011

Unresolved at the beginning of the quarter Nil

Received during the quarter 9

Replied / Resolved during the quarter 9

Unresolved at the end of the quarter Nil

 

7 Figures for the previous period / year have been regrouped / reclassified to make them comparable with the current period, wherever necessary.

 

8 The above results were reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on February 07, 2012. The same has also been subjected to a limited review by the Auditors.

 

 

 

 

Fixed Assets 

 

  • Land-Freehold
  • Buildings
  • Office Equipments
  • Computers
  • Office Furniture
  • Vehicles

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.71

UK Pound

1

Rs.86.34

Euro

1

Rs.69.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.