1. Summary Information
|
|
|
Country |
|
|
Company Name |
SMR AUTOMOTIVE
SYSTEMS INDIA LIMITED |
Principal Name 1 |
Mr. Ashok Tandon |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Laksh Vaaman Sehgal |
|
|
|
Registration # |
55-074884 |
|
Street Address |
2nd
Floor, F – 7, Block B – 1, Mohan Co – operation Industrial Estate, Mathura
Road, Delhi – 110044, India |
||
|
Established Date |
22.12.1995 |
SIC Code |
-- |
|
Telephone# |
91-11-40555940 |
Business Style 1 |
Manufacturer |
|
Fax # |
Not Available |
Business Style 2 |
--- |
|
Homepage |
-- |
Product Name 1 |
Mirrors |
|
# of employees |
Not Available |
Product Name 2 |
-- |
|
Paid up capital |
Rs.137,000,000/- |
Product Name 3 |
-- |
|
Shareholders |
Foreign holdings - 51.00% Bodies corporate - 49.00% |
Banking |
Citibank N.A. |
|
Public Limited Corp. |
-- |
Business Period |
17 Years |
|
IPO |
--- |
International Ins. |
- |
|
Public |
--- |
Rating |
Ba
(49) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding
Company |
-- |
SMR Automotive Technology Holding Cyprus limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
564,426,000 |
Current Liabilities |
480,520,000 |
|
Inventories |
233,009,000 |
Long-term Liabilities |
14,638,000 |
|
Fixed Assets |
206,817,000 |
Other Liabilities |
17,312,000 |
|
Deferred Assets |
18,144,000 |
Total Liabilities |
512,470,000 |
|
Invest& other Assets |
8,849,000 |
Retained Earnings |
381,775,000 |
|
|
|
Net Worth |
518,775,000 |
|
Total Assets |
1, 031,245,000 |
Total Liab. & Equity |
1, 031,245,000 |
|
Total Assets (Previous Year) |
967,643,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
|
|
|
Sales |
2,671,830,000 |
Net Profit |
166,390,000 |
|
Sales(Previous yr) |
2,212,839,000 |
Net Profit(Prev.yr) |
122,240,000 |
|
Report Date : |
17.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
SMR AUTOMOTIVE SYSTEMS INDIA LIMITED (w.e.f 24.07.2009) |
|
|
|
|
Formerly Known
As : |
BRITAX MOTHERSIN PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
2nd Floor, F – 7, Block B – 1, Mohan Co – operation
Industrial Estate, Mathura Road, Delhi – 110044 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
22.12.1995 |
|
|
|
|
Com. Reg. No.: |
55-074884 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.137.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1995PLC074884 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELS25829G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCS0021D |
|
|
|
|
Legal Form : |
A Closely held public limited liability company |
|
|
|
|
Line of Business
: |
Manufacturer of mirrors for automobile sector and other automotive
components for automotive industry. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. General
financial position of the company is good. Trade relations are reported as
fair. Business is active. Payment are reported to be usually correct and as
per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
2nd Floor, F – 7, Block B – 1, Mohan Co – operation Industrial
Estate, Mathura Road, Delhi – 110044, India |
|
Tel. No.: |
91-11-40555940 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
Not Available |
|
|
|
|
Branch Office : |
|
DIRECTORS
AS ON 02.09.2011
|
Name : |
Mr. Ashok Tandon |
|
Designation : |
Director |
|
Address : |
H1A 141 DLF westend heights,
Phase – V, |
|
Date of Birth/Age : |
20.02.1951 |
|
Date of Appointment : |
29.04.2009 |
|
DIN No.: |
00032733 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U34107DL2000PLC108736 |
ANEST
IWATA MOTHERSON LIMITED |
Director |
19-05-03 |
19-05-03 |
- |
Active |
NO |
|
2 |
U74999DL2002NPL116010 |
MOTHERSON
INNOVATIVE TECHNOLOGIES AND RESEARCH |
Director |
23-05-03 |
23-05-03 |
13-02-07 |
Active |
NO |
|
3 |
U55101DL1997PLC090104 |
KYUNGSHIN
INDUSTRIAL MOTHERSON LIMITED |
Director |
28-05-03 |
28-05-03 |
- |
Active |
NO |
|
4 |
U74999DL1998PLC093544 |
CTM INDIA
LIMITED |
Director |
12-06-03 |
12-06-03 |
- |
Active |
NO |
|
5 |
U74999DL1992PLC049607 |
MOTHERSON
TECHNO TOOLS LIMITED |
Director |
18-12-03 |
18-12-03 |
- |
Active |
NO |
|
6 |
U18109DL1999PTC099074 |
SISBRO
MOTOR AND WORKSHOP PRIVATE LIMITED |
Director |
01-04-04 |
01-04-04 |
10-05-07 |
Active |
NO |
|
7 |
U34300DL2004PLC125216 |
WOCO
MOTHERSON ELASTOMER LIMITED |
Director |
16-08-04 |
16-08-04 |
- |
Active |
NO |
|
8 |
U67120DL1997PLC085879 |
SUMI
MOTHERSON INNOVATIVE ENGINEERING LIMITED |
Director |
16-08-04 |
16-08-04 |
- |
Amalgamated |
NO |
|
9 |
U25191GJ2004PLC044604 |
WOCO
MOTHERSON ADVANCED RUBBER TECHNOLOGIES LIMITED |
Director |
16-08-04 |
16-08-04 |
- |
Active |
NO |
|
10 |
U74900DL2004PLC131118 |
SAMVARDHANA
MOTHERSON FINANCE LIMITED |
Director |
09-12-04 |
09-12-04 |
14-09-11 |
Active |
NO |
|
11 |
U74899DL2004PLC131099 |
MOTHERSON
MACHINERY AND AUTOMATIONS LIMITED |
Director |
09-12-04 |
09-12-04 |
15-01-07 |
Active |
NO |
|
12 |
U74899DL2004PLC131122 |
MOTHERSON
AUTO SOLUTIONS LIMITED |
Director |
09-12-04 |
09-12-04 |
30-11-07 |
Active |
NO |
|
13 |
U74140DL2004PTC131119 |
MOTHERSON
CONSULTANCY PRIVATE LIMITED |
Director |
09-12-04 |
09-12-04 |
- |
Amalgamated |
NO |
|
14 |
U34300DL2004PLC131121 |
NACHI
MOTHERSON TOOL TECHNOLOGY LIMITED |
Director |
09-12-04 |
09-12-04 |
- |
Active |
NO |
|
15 |
U74899DL2004PLC131101 |
Spheros
Motherson Thermal System Limited |
Director |
09-12-04 |
09-12-04 |
- |
Active |
NO |
|
16 |
U29199DL2005PLC139659 |
SAMVARDHANA
MOTHERSON VIRTUAL ANALYSIS LIMITED |
Director |
12-08-05 |
12-08-05 |
01-03-09 |
Active |
NO |
|
17 |
U64201DL2005PLC142759 |
BALDA
MOTHERSON SOLUTION INDIA LIMITED |
Director |
21-11-05 |
21-11-05 |
25-08-06 |
Amalgamated |
NO |
|
18 |
U74102DL2001PLC112560 |
FIELD
MOTOR LIMITED |
Director |
29-09-06 |
03-12-05 |
- |
Active |
NO |
|
19 |
U34300DL2006PLC151292 |
TIGERS
CONNECT TRAVEL SYSTEMS AND SOLUTIONS LIMITED |
Director |
30-05-07 |
26-07-06 |
28-01-08 |
Active |
NO |
|
20 |
U27310DL2006PLC151361 |
MOTHERSON
MOLDS AND DIECASTING LIMITED |
Director |
31-05-07 |
28-07-06 |
21-03-08 |
Active |
NO |
|
21 |
U29298DL2006PLC155317 |
ANEST
IWATA MOTHERSON COATING EQUIPMENT LTD. |
Director |
08-11-06 |
08-11-06 |
25-12-06 |
Active |
NO |
|
22 |
U34300DL1996PLC084072 |
Webasto
Roofsystems India Limited |
Alternate
director |
01-06-10 |
14-02-07 |
27-12-10 |
Active |
NO |
|
23 |
U74899DL1995PLC074884 |
SMR
AUTOMOTIVE SYSTEMS INDIA LIMITED |
Director |
19-06-09 |
04-09-07 |
- |
Active |
NO |
|
24 |
U34102DL2007PLC168779 |
CALSONIC
KANSEI MOTHERSON AUTO PRODUCTS LIMITED |
Director |
28-09-07 |
28-09-07 |
02-10-07 |
Active |
NO |
|
25 |
U24211DL2007PLC169557 |
NISSIN
ADVANCED COATING INDO CO. LIMITED |
Director |
11-06-08 |
18-10-07 |
- |
Active |
NO |
|
26 |
U31908DL2007PLC169556 |
MOTHERSON
ZANOTTI REFRIGERATION SYSTEM LIMITED |
Director |
21-04-08 |
18-10-07 |
- |
Active |
NO |
|
27 |
U51109DL2007PLC170331 |
AIR
FACTORY ENERGY LIMITED |
Director |
19-05-08 |
12-11-07 |
17-09-10 |
Active |
NO |
|
28 |
U31500DL2008PLC174123 |
MAGNETI
MARELLI MOTHERSON AUTO SYSTEM LIMITED |
Director |
14-08-09 |
15-02-08 |
- |
Active |
NO |
|
29 |
U45400DL2007PLC169491 |
MOTHERSON
ADVANCED TOOLING SOLUTIONS LIMITED |
Director |
01-09-08 |
01-09-08 |
20-03-09 |
Active |
NO |
|
30 |
U29199DL2006PLC156494 |
MATSUI
TECHNOLOGIES INDIA LIMITED |
Alternate
director |
01-09-08 |
01-09-08 |
03-02-09 |
Active |
NO |
|
31 |
U34300KA2004PLC060158 |
Yaskawa
Robotics India Limited |
Alternate
director |
24-11-08 |
24-11-08 |
13-02-09 |
Active |
NO |
|
32 |
U28990DL2011PLC229148 |
MOTHERSON
SINTERMETAL Technology Limited |
Director |
22-12-11 |
22-12-11 |
- |
Active |
NO |
|
Name : |
Mr. Laksh Vaaman Sehgal |
|
Designation : |
Director |
|
Address : |
B – 300 New Friends Colony, |
|
Date of Birth/Age : |
29.11.1982 |
|
Date of Appointment : |
29.04.2009 |
|
DIN No.: |
00048584 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1983PLC016995 |
MOTHERSON
AUTO LIMITED |
Director |
01-04-11 |
25-02-03 |
- |
Active |
NO |
|
2 |
U18109DL1999PTC099074 |
SISBRO
MOTOR AND WORKSHOP PRIVATE LIMITED |
Director |
01-04-04 |
01-04-04 |
10-05-07 |
Active |
NO |
|
3 |
U74899DL1989PTC036396 |
MOON
MEADOWS PRIVATE LIMITED |
Director |
22-04-04 |
22-04-04 |
10-05-07 |
Active |
NO |
|
4 |
U74900DL2004PLC131118 |
SAMVARDHANA
MOTHERSON FINANCE LIMITED |
Director |
09-12-04 |
09-12-04 |
- |
Active |
NO |
|
5 |
U34300KA2004PLC060158 |
Yaskawa
Robotics India Limited |
Director |
11-07-05 |
11-07-05 |
02-02-11 |
Active |
NO |
|
6 |
U74999DL1992PLC049607 |
MOTHERSON
TECHNO TOOLS LIMITED |
Director |
27-09-05 |
27-09-05 |
- |
Active |
NO |
|
7 |
U74899DL1994PLC058171 |
MOTHERSON
AIR TRAVEL AGENCIES LIMITED |
Director |
27-09-06 |
03-03-06 |
- |
Active |
NO |
|
8 |
U45400DL2007PLC169491 |
MOTHERSON
ADVANCED TOOLING SOLUTIONS LIMITED |
Director |
19-08-09 |
20-03-09 |
- |
Active |
NO |
|
9 |
U34300DL2006PLC151292 |
TIGERS
CONNECT TRAVEL SYSTEMS AND SOLUTIONS LIMITED |
Director |
27-07-09 |
24-03-09 |
- |
Active |
NO |
|
10 |
U74899DL1995PLC074884 |
SMR
AUTOMOTIVE SYSTEMS INDIA LIMITED |
Director |
19-06-09 |
29-04-09 |
- |
Active |
NO |
|
11 |
L34300DL1986PLC026431 |
MOTHERSON
SUMI SYSTEMS LIMITED |
Director |
24-09-09 |
30-04-09 |
- |
Active |
NO |
|
Name : |
Mr. Pankaj Kumar Mital |
|
Designation : |
Director |
|
Address : |
C – 9, Sector – 50, Noida, Uttar Pradesh – 201301, |
|
Date of Birth/Age : |
15.09.1966 |
|
Date of Appointment : |
25.01.2001 |
|
DIN No.: |
00194931 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1995PLC074884 |
SMR AUTOMOTIVE
SYSTEMS INDIA LIMITED |
Director |
25-01-01 |
25-01-01 |
- |
Active |
NO |
|
2 |
L34300DL1986PLC026431 |
MOTHERSON
SUMI SYSTEMS LIMITED |
Whole-time
director |
03-09-11 |
29-01-01 |
- |
Active |
NO |
|
3 |
U74999DL2002NPL116010 |
MOTHERSON
INNOVATIVE TECHNOLOGIES AND RESEARCH |
Director |
28-06-02 |
28-06-02 |
13-02-07 |
Active |
NO |
|
4 |
U25209DL2008PLC210792 |
MSSL
GLOBAL WIRING LIMITED. |
Director |
12-06-08 |
12-06-08 |
- |
Amalgamated |
NO |
|
5 |
U31908DL1999PLC098531 |
INDIA
NAILS MANUFACTURING LIMITED |
Additional
director |
31-03-11 |
31-03-11 |
- |
Amalgamated |
NO |
|
6 |
U31501DL2011PLC221912 |
MSSL
AUTOMOBILE COMPONENT LIMITED |
Director |
05-07-11 |
05-07-11 |
- |
Active |
NO |
|
Name : |
Mr. Ramesh Dhar |
|
Designation : |
Director |
|
Address : |
J – 43, Sector – 41, Noida, Uttar Pradesh – 201303, |
|
Date of Birth/Age : |
19.04.1952 |
|
Date of Appointment : |
05.12.2006 |
|
DIN No.: |
00085046 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U74999DL1992PLC049607 |
MOTHERSON
TECHNO TOOLS LIMITED |
Director |
27-09-05 |
27-09-05 |
- |
Active |
NO |
|
2 |
U74899DL1995PLC074884 |
SMR
AUTOMOTIVE SYSTEMS INDIA LIMITED |
Director |
20-06-07 |
05-12-06 |
- |
Active |
NO |
|
3 |
U34300DL2004PLC131121 |
NACHI
MOTHERSON TOOL TECHNOLOGY LIMITED |
Director |
26-05-07 |
20-01-07 |
- |
Active |
NO |
|
4 |
U74899DL2004PLC131099 |
MOTHERSON
MACHINERY AND AUTOMATIONS LIMITED |
Director |
30-05-07 |
10-05-07 |
- |
Active |
NO |
|
5 |
U31501DL2011PLC221912 |
MSSL
AUTOMOBILE COMPONENT LIMITED |
Director |
05-07-11 |
05-07-11 |
- |
Active |
NO |
|
6 |
U29292DL2011PLC222184 |
SAMVARDHANA
MOTHERSON POLYMERS LIMITED |
Director |
12-07-11 |
12-07-11 |
- |
Active |
NO |
|
Name : |
Mr. Akihiko Yamauchi |
|
Designation : |
Director |
|
Address : |
2-21-4 Okadai, |
|
Date of Birth/Age : |
28.06.1956 |
|
Date of Appointment : |
29.09.2009 |
|
DIN No.: |
00323655 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
L34300DL1986PLC026431 |
MOTHERSON
SUMI SYSTEMS LIMITED |
Whole-time
director |
18-01-01 |
18-01-01 |
02-06-08 |
Active |
NO |
|
2 |
U74899DL1995PLC074884 |
SMR
AUTOMOTIVE SYSTEMS INDIA LIMITED |
Director |
26-07-10 |
25-01-01 |
- |
Active |
NO |
|
3 |
U51101DL1996PLC075256 |
MOTHERSON
TRADINGS LIMITED |
Director |
22-02-01 |
22-02-01 |
28-05-08 |
Amalgamated |
NO |
|
4 |
U79140DL2003PTC121168 |
SWS INDIA
MANAGEMENT SUPPORT AND SERVICE PRIVATE LIMITED |
Alternate
director |
28-01-08 |
28-01-08 |
02-06-08 |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mr. Ashutosh Kumar Singh |
|
Designation : |
Secretary |
|
Address : |
B – 8, 238, Kendriya Vihar, Vellappanchvadi, Chennai – 600077, |
|
Date of Birth/Age : |
01.06.1968 |
|
Date of Appointment : |
28.12.2009 |
|
PAN No.: |
AOQPK1333J |
|
|
|
|
Name : |
Mr. N. Ramanathan |
|
Designation : |
Manager |
|
Address : |
2-Medha Apartments, Mayur Vihar Phase – 1, New Delhi, India |
|
Date of Birth/Age : |
03.02.1953 |
|
Date of Appointment : |
22.09.2010 |
|
PAN No.: |
ACKPN3138Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 02.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Vivek Chaand Sehgal |
|
10 |
|
Motherson Sumi Systems Limited, New Delhi |
|
6712590 |
|
SMR AutomotiveTechnology Holdings Cyprus Limited (formerly known as Samvardhana Motherson Visiocorp
Solution (Cyprus), Cyprus |
|
6987000 |
|
Geeta Soni |
|
100 |
|
Pankaj Mital |
|
100 |
|
Ashok Tandon |
|
100 |
|
L. V. Sehgal |
|
100 |
|
Total |
|
13700000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 02.09.2011
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
51.00 |
|
Bodies corporate |
49.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of mirrors for automobile sector and other automotive
components for automotive industry. |
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
|
Mirrors |
Nos. |
-- |
14734067 |
6,830,564 |
|
Other Automotive components |
Nos. |
-- |
17383226 |
2,666,370 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
Citibank N.A.,
Jeevan Bharti Building, Parliament Street, New Delhi - 110001, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: (A) Advance from customers Rs.5.549 Millions (B) Includes Rs. 120.000
Millions due to Matherson Sumi Systems Limited, the ultimate holding company and
Samvardhana Matherson Finance Limited |
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
S. R. Batliboi and company Chartered Accountant |
|
Address : |
Golf View Corporate Tower – B, Sector 42, |
|
Tel. No.: |
91-124-464-4000 |
|
Fax No.: |
91-124-464-4050 |
|
|
|
|
Ultimate Holding company |
|
|
|
|
|
Holding company |
|
|
|
|
|
Fellow Subsidiaries |
|
|
|
|
|
Related Parties : |
·
Motherson Molds and Diecasting Limited CIN
No.: U27310DL2006PLC151361 ·
Air Factory Energy Limited CIN
No.: U51109DL2007PLC170331 ·
Motherson Techno Tools Limited CIN
No.: U74999DL1992PLC049607 ·
Mothersonsumi Infotech and Designs Limited CIN
No.: U67120DL1985PLC020695 ·
Samvardhana Motherson Finance Limited CIN
No.: U74900DL2004PLC131118 ·
Anest Iwata Motherson Limited CIN
No.: U34107DL2000PLC108736 ·
Magneti Marelli Motherson Auto System Limited CIN
No.: U31500DL2008PLC174123 ·
Southcity Motors Limited CIN
No.: U25209DL1998PLC092635 ·
Spirited Auto Cars (India) Limited CIN
No.: U50100DL2009PLC190516 ·
Sumi Motherson Innovative Engineering Limited CIN
No.: U67120DL1997PLC085879 ·
Motherson Air Travel Agencies Limited CIN
No.: U74899DL1994PLC058171 ·
Systematic Conscom Limited CIN
No.: U31909DL1987PLC029151 ·
Woco Motherson Elastomer Limited CIN
No.: U34300DL2004PLC125216 ·
Motherson Auto Limited CIN
No.: U74899DL1983PLC016995 ·
Motoman Motherson Robotics Limited |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs. 200.000Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
13700000 |
Equity Shares |
Rs.10/- each |
Rs. 137.000
Millions |
|
|
|
|
|
Note:
Of the above, during 6,987,000 equity shares have been acquired by SMR Automotive
Technology Holding Cyprus Limited (Holding Company),
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 (12 Months) |
31.03.2010 (15 months) |
31.12.2008 (12 Months) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
137.000 |
137.000 |
137.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
381.775 |
215.385 |
93.145 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
518.775 |
352.385 |
230.145 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
9.090 |
49.873 |
83.349 |
|
|
2] Unsecured Loans |
5.548 |
127.024 |
23.694 |
|
|
TOTAL BORROWING |
14.638 |
176.897 |
107.042 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
533.413 |
529.282 |
337.188 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
206.817 |
162.545 |
162.114 |
|
|
Capital work-in-progress |
8.849 |
11.873 |
9.167 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
18.144 |
16.418 |
6.328 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
233.009
|
216.344
|
110.225 |
|
|
Sundry Debtors |
360.668
|
274.618
|
120.521 |
|
|
Cash & Bank Balances |
65.018
|
122.330
|
21.822 |
|
|
Other Current Assets |
1.633
|
4.722
|
2.229 |
|
|
Loans & Advances |
137.107
|
158.794
|
114.369 |
|
Total
Current Assets |
797.435
|
776.808
|
369.166 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
391.413
|
400.246
|
198.503 |
|
|
Other Current Liabilities |
89.107
|
18.823
|
4.537 |
|
|
Provisions |
17.312
|
19.293
|
6.547 |
|
Total
Current Liabilities |
497.832
|
438.362
|
209.587 |
|
|
Net Current Assets |
299.603
|
338.446
|
159.579 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
533.413 |
529.282 |
337.188 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 (12 Months) |
31.03.2010 (15 months) |
31.12.2008 (12 Months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2671.830 |
2212.839 |
1073.124 |
|
|
|
Other Income |
28.511 |
16.486 |
10.394 |
|
|
|
TOTAL (A) |
2700.341 |
2229.325 |
1086.287 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption Materials Changes Inventories |
1944.601 |
1566.242 |
|
|
|
|
Manufacturing Service Costs |
124.326 |
119.735 |
|
|
|
|
Employee Related Expense |
180.137 |
154.635 |
|
|
|
|
Administrative Selling Other Expenses |
147.273 |
127.316 |
|
|
|
|
TOTAL (B) |
2396.337 |
1967.928 |
954.027 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
304.004 |
261.397 |
129.491 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.874 |
10.613 |
2.106 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
297.130 |
250.784 |
127.385 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
50.234 |
51.846 |
26.307 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
246.896 |
198.938 |
101.078 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
80.506 |
76.698 |
33.571 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
166.390 |
122.240 |
67.507 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
213.609 |
91.369 |
23.861 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
379.999 |
213.609 |
91.369 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
133.946 |
47.897 |
|
|
TOTAL EARNINGS |
NA |
133.946 |
47.897 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
444.084 |
182.253 |
|
|
|
Capital Goods |
|
--- |
45.413 |
|
|
|
Traded Goods |
|
187.088 |
58.712 |
|
|
TOTAL IMPORTS |
NA |
631.172 |
286.378 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
12.15 |
8.92 |
4.93 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 (12 Months) |
31.03.2010 (15 months) |
31.12.2008 (12 Months) |
|
PAT / Total Income |
(%) |
6.16
|
5.48
|
6.21 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.24
|
8.99
|
9.42 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
24.59
|
21.18
|
19.03 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.48
|
0.56
|
0.44 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.99
|
1.75
|
1.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.60
|
1.77
|
1.76 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
NOTE:
The Registered office address of the company
has been sifted from 43, Community Centre, New Friends Colony ,
OPERATIONAL PERFORMANCE:
The net Turnover
of the company during the year is Rs. 2700.341 Millions as against Rs. 2229.325
Millions in the previous year The Profit before tax is Rs. 246.897 Millions as
against Rs. 198.938 Millions in previous year.
NATURE OF
OPERATIONS
Subject was incorporated
on December 22, 1995. The Company operates five plants and manufactures mirrors
for automobile sector andother automotive components for the automotive
industry.
Samvardhana
Motherson Reflectec Group Holdings Limited ('SMRGHL'), a 95% subsidiary of
Samvardhana Motherson Global Holdings Limited, which is a joint venture between
Motherson Sumi Systems Limited('MSSL') and Samvardhana Motherson Finance
Limited ('SMFL') in the ratio of 51:49,acquired all the subsidiaries of the
Company's erstwhile parent company, Visiocorp Plc(in administration) on March
6, 2009. As part of the process, SMRGHL acquired 51% shareholding in the
Company through its subsidiary, SMR Automotive Technology Holding Cyprus
Limited, and accordingly, MSSL became the ultimate parent company of the
Company.
CONTINGENT LIABILITY
(Rs. In Millions)
|
Particulars |
31.03.2011 (12 Months) |
31.03.2010 (15 Months) |
|
|
|
|
|
(i) Income tax matters: Income tax matters: in respect of
Assessment Years 2003-2004 and 2004-2005, demands were raised for transfer
pricing adjustment for arm's length prices, which are pending before High
court of Delhi and the Company is of the view that it has reasonable chances
of success. |
7.203 |
7.203 |
|
(ii)
Sales tax |
2.275 |
2.485 |
|
(iii)
Central Excise Act, 1944 |
0.214 |
0.000 |
|
(iv)
Bank Guarantees Outstanding issued in favor of Central Excise and Sales Tax
Authorities |
1.309 |
0.000 |
|
Notes: In relation of (ii) and (iii) Sales Tax and Excise cases contested by
the Company comprise of: i) In respect of the year 2008-09 and 09-10 , Sales Tax penalty U/S 15
A(i) (o) were levied due ton on availability of Form-XXI and Form-XXXVIII under
UP VAT Rule. The Company has done an analysis and is of the opinion that it
has fair chance of a favorable decision. Amount involved is Rs. 1.066
Millions (Previous year Rs. 1.168 Millions). ii) In respect of the year 2003-04, additional sales tax demand was
raised, against which Company has filed an appeal with Tamil Nadu Sales Tax
Appellate Tribunal, Chennai. The Company has done an analysis and is of the
opinion that it has fair chance of a favorable decision. Amount involved is
Rs. 0.089 Million (Previous year Rs. 0.089 Million). iii) In respect of the year 2005-06, an adverse order No. 311 Dt
29.09.08 passed by Deputy Commissioner(Assessment) regarding form F on Job
work material, job work payment and purchase returned to vendors. Company has
filed appeal with Tribunal. The Company has done an analysis and is of the
opinion that it has fair chance of a favorable decision. Amount involved is
Rs. 1.120 Millions (Previous year Rs. 1.120 Millions). iv) In respect of year 2005-06, on account of differences in sales tax
rates, (the matter is pending with Appellate deputy commissioner,
Kancheepuram.). The Company has done an analysis and is of the opinion that
it has fair chance of a favorable decision. Amount involved is Rs.
Nil(Previous year Rs. 0.108 Million). v) In respect of the year 2009-10, a Demand Order issued by Deputy
Commissioner on removal of Finished Goods (meant for export) outside the
factory without payment of duty. Appeal has been filed with commissioner
(Appeals), Chennai. The Company has done an analysis and is of the opinion
that it has fair chance of a favorable decision. Amount involved is Rs. 0.214
Million (Previous year Rs. Nil). |
||
Bankers Charges
Report as per Registry
|
Corporate identity number of the company |
U74899DL1995PLC074884 |
|
Name of the company |
SMR AUTOMOTIVE SYSTEMS INDIA LIMITED |
|
Address of the registered office or of the
principal place of business in |
2nd Floor, F-7, Block B-1, Mohan Cooperative
Industrial Estate, Mathura Road, Delhi - 110044 India E-mail : corporate.smg@visiocorp.com |
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the
charge to be modified |
80046386 |
|
Type of charge |
Book Debts Others (Stocks both present and future) |
|
Particular of charge holder |
Citibank N.A., Jeevan Bharti Building,
Parliament Street, New Delhi – 110001, India E-mail : roc@sdpa.in |
|
Nature of instrument creating charge |
Deed of modification for Goods Security
Agreement. |
|
Date of instrument Creating the charge |
25.02.2012 |
|
Amount secured by the charge |
Rs.100.000 Millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate
of Interest: As per sanction terms and as may be
decided by the Bank and Company mutually from time to time. Terms
of Repayment: Repayable on demand. Margin: margin of 10% in respect of the goods and
10% in respect of book-debts Extent
and Operation of the charge: First pari passu charge on the present and
future stocks and book debts of the company. |
|
Short particulars of the property charged |
Present and future stocks and book debts of the company. |
|
Date of instrument modifying the charge |
11.11.2009 |
|
Particulars of the present modification |
By this modification the overall limit is
enhanced from Rs. 63.500 Millions to
Rs. 100.000 Millions. Facilities will be as follows: Fund based and Non fund based facilities
aggregating Rs. 100.000 Millions |
FIXED ASSETS:
·
Land
·
Building
·
Leasehold Lands
·
Plant and Machinery
·
Furniture and Fixtures
·
Motor Vehicle
·
Office Equipments
·
Computer Software’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.29 |
|
|
1 |
Rs.86.61 |
|
Euro |
1 |
Rs.68.87 |
INFORMATION DETAILS
|
Report Prepared
by : |
BSN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.