|
Report Date : |
18.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
HOVIONE FARMACIĆNCIA, S.A. |
|
|
|
|
Registered Office : |
Sete Casas, Loures, 2674-506 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
08.04.1959 |
|
|
|
|
Com. Reg. No.: |
500135495 |
|
|
|
|
Legal Form : |
Public Subsidiary |
|
|
|
|
Line of Business : |
Engaged in production of medicinally active substances |
|
|
|
|
No. of Employees : |
539 |
RATING & COMMENTS
|
MIRAs Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
|
|
|
|
||||||||||||||||
|
Employees: |
539 |
|
Company Type: |
Public
Subsidiary |
|
Corporate
Family: |
2 Companies |
|
Ultimate Parent:
|
Hovione Holding
Ltd. |
|
|
|
|
Incorporation
Date: |
08-Apr-1959 |
|
Fiscal Year End:
|
31-Mar-2011 |
|
Reporting
Currency: |
Euro |
|
Annual Sales: |
99.1 |
|
Total Assets: |
132.5 |
|
|
|
Industry |
Biotechnology
and Drugs |
|
ANZSIC 2006: |
1841 - Human
Pharmaceutical and Medicinal Product Manufacturing |
|
NACE 2002: |
2441 -
Manufacture of basic pharmaceutical products |
|
NAICS 2002: |
32541 -
Pharmaceutical and Medicine Manufacturing |
|
|
2441 -
Manufacture of basic pharmaceutical products |
|
US SIC 1987: |
2834 -
Pharmaceutical Preparations |
|
|
|
|
|
500135495
Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7571683
Balance Sheet Item Exchange Rate: USD 1 = EUR 0.704672
|
||||||
|
|
Sales EUR(mil): |
75.1 |
|
Assets EUR(mil): |
93.4 |
|
Employees: |
539 |
|
Fiscal Year End: |
31-Mar-2011 |
|
|
|
|
Industry: |
Biotechnology
and Drugs |
|
Incorporation Date: |
08-Apr-1959 |
|
Company Type: |
Public
Subsidiary |
|
Quoted Status: |
Not Quoted |
|
Registered No.(PRT): |
500135495 |
|
|
|
|
Chief executive officer: |
Guido Villax |
|
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
||
|
Corporate Structure News: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
|
Hovione Holding Ltd. |
Parent |
|
|
|
|
|
|
|
Subsidiary |
Loures |
Portugal |
Biotechnology and Drugs |
99.1 |
539 |
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.757168 |
0.70861 |
0.707647 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
115.1 |
109.6 |
110.2 |
|
Net sales |
99.1 |
93.9 |
90.5 |
|
Change in stock |
2.5 |
-1.0 |
-0.8 |
|
Own work capitalised |
1.5 |
2.4 |
1.2 |
|
Subsidies for operating costs |
0.2 |
- |
- |
|
Supplementary operating income |
- |
0.1 |
0.0 |
|
Other operating income |
8.9 |
5.2 |
8.2 |
|
Cost of goods sold |
44.4 |
40.9 |
35.1 |
|
Cost of sales |
44.4 |
40.9 |
35.1 |
|
Service costs |
19.1 |
20.0 |
18.2 |
|
Total payroll costs |
28.0 |
28.7 |
26.7 |
|
Fixed asset depreciation and amortisation |
4.2 |
7.4 |
7.7 |
|
Other operating costs |
11.4 |
0.5 |
0.7 |
|
Total financial
income |
2.8 |
8.6 |
10.3 |
|
Total expenses |
3.7 |
10.4 |
11.6 |
|
Profit before tax |
4.4 |
0.5 |
5.1 |
|
Extraordinary income |
- |
0.6 |
0.7 |
|
Extraordinary expenses |
- |
0.6 |
4.5 |
|
Other taxes |
- |
0.6 |
0.5 |
|
Total taxation |
-0.4 |
-2.6 |
-1.2 |
|
Net profit |
4.7 |
3.1 |
6.3 |
|
|
|
|
|
Financials in:
USD (mil) |
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.704672 |
0.739044 |
0.753182 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Issued capital |
19.5 |
18.6 |
18.3 |
|
Surplus of revaluation |
- |
1.3 |
1.3 |
|
Available reserves |
- |
-0.5 |
-0.8 |
|
Total reserves |
2.2 |
1.0 |
0.7 |
|
Profits for the year |
5.1 |
3.0 |
5.9 |
|
Profit brought forward from previous
year(s) |
12.1 |
10.0 |
4.2 |
|
Capital subsidies and grants |
3.9 |
0.5 |
0.5 |
|
Total
stockholders equity |
42.8 |
34.0 |
30.1 |
|
Other long-term liabilities |
48.5 |
47.3 |
43.6 |
|
Trade creditors |
12.6 |
11.1 |
14.1 |
|
Bank loans and overdrafts |
13.6 |
- |
1.3 |
|
Debts on fixed assets |
- |
0.9 |
1.0 |
|
Taxes |
1.1 |
0.8 |
0.7 |
|
Other current liabilities |
10.0 |
0.0 |
0.0 |
|
Total current
liabilities |
37.3 |
12.8 |
17.1 |
|
Total debts |
89.7 |
73.4 |
71.5 |
|
Regularisation account |
3.9 |
13.3 |
10.9 |
|
Total
liabilities (including net worth) |
132.5 |
107.4 |
101.7 |
|
Intangibles |
6.7 |
18.1 |
16.2 |
|
Land |
- |
1.7 |
1.6 |
|
Buildings |
- |
26.6 |
25.6 |
|
Machinery and tools |
- |
0.5 |
0.5 |
|
Fixtures and equipment |
- |
127.4 |
118.4 |
|
Furniture and vehicles |
- |
13.2 |
12.6 |
|
Other fixed assets |
- |
11.2 |
8.7 |
|
Total tangible
fixed assets |
60.4 |
180.7 |
167.4 |
|
Other financial assets |
0.0 |
0.0 |
0.0 |
|
Receivables due after 1 year |
- |
2.3 |
2.3 |
|
Depreciation and amortisation |
- |
-137.6 |
-128.4 |
|
Raw materials |
- |
10.5 |
7.8 |
|
Work in progress |
- |
- |
1.7 |
|
Finished goods |
- |
8.3 |
9.2 |
|
Merchandise |
- |
0.1 |
0.0 |
|
Fixed assets for sale |
- |
-0.8 |
-1.3 |
|
Prepayments |
0.1 |
0.0 |
0.1 |
|
Net stocks and work in progress |
21.8 |
18.1 |
17.3 |
|
Trade debtors |
12.0 |
13.3 |
15.9 |
|
Other receivables |
2.3 |
1.2 |
1.0 |
|
General accounts |
- |
1.1 |
2.8 |
|
Doubtful receivables |
- |
- |
-0.1 |
|
Cash and liquid assets |
- |
0.0 |
0.0 |
|
Money on deposit at bank(s) |
20.2 |
1.8 |
0.6 |
|
Recoverable taxation |
1.4 |
1.6 |
3.0 |
|
Total current
assets |
57.7 |
37.0 |
40.6 |
|
Prepaid expenses and deferred costs |
7.6 |
6.9 |
3.6 |
|
Total assets |
132.5 |
107.4 |
101.7 |
|
|
|
|
|
Financials in:
USD (mil) |
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.704672 |
0.739044 |
0.753182 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current ratio |
1.40 |
2.90 |
2.40 |
|
Acid test ratio |
0.90 |
1.50 |
1.40 |
|
Total liabilities to net worth |
0.48% |
0.46% |
0.42% |
|
Net worth to total assets |
0.32% |
0.32% |
0.30% |
|
Current liabilities to net worth |
0.82% |
0.38% |
0.57% |
|
Current liabilities to stock |
1.61% |
0.71% |
0.99% |
|
Fixed assets to net worth |
1.75% |
1.87% |
1.91% |
|
Collection period |
41.00 |
53.70 |
68.10 |
|
Stock turnover rate |
4.90 |
5.00 |
4.90 |
|
Asset utilisation |
1.24% |
1.19% |
1.20% |
|
Creditors to sales |
84.20 |
81.60 |
84.10 |
|
Asset turnover |
0.80% |
0.84% |
0.84% |
|
Profit margin |
0.05% |
0.03% |
0.07% |
|
Return on assets |
0.04% |
0.03% |
0.06% |
|
Shareholders' return |
0.12% |
0.09% |
0.20% |
|
Sales per employee |
139.28 |
123.43 |
118.81 |
|
Profit per employee |
6.66 |
4.10 |
8.27 |
|
Return on capital |
0.06% |
0.04% |
0.08% |
|
Net worth |
42.8 |
34.0 |
30.1 |
|
Number of employees |
539 |
539 |
539 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.29 |
|
UK Pound |
1 |
Rs.86.61 |
|
Euro |
1 |
Rs.68.87 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SCs credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.