|
Report Date : |
18.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
MATHER AND PLATT PUMPS LIMITED |
|
|
|
|
Registered
Office : |
Greaves Compound, Chinchwad Works, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2010 |
|
|
|
|
Date of
Incorporation : |
17.10.1996 |
|
|
|
|
Com. Reg. No.: |
25-014499 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.46.981 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909PN1996PLC014499 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEM02942C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCD3568L |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Centrifugal Pumps
|
|
|
|
|
No. of Employees
: |
1550 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (52) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments.
The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Greaves Compound, Chinchwad Works, Bombay - Pune Road,
Chinchwad, Pune – 411019, Maharashtra, India |
|
Tel. No.: |
91-20-27442100/27442134 |
|
Fax No.: |
91-20-27442111 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.04.2011
|
Name : |
Mr. Gilbert Charles Faul |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Place De L’eglise, Set Montaine- 187700, France |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.05.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.02.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02626305 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Eike Uwe Werner Doelscher |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Place De L’eglise, Set Montaine- 187700, France |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.08.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.02.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03506766 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prakash Madhava Nene |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
4405, Ashok Towrs, Dr.S S Rao Road, Parel, Mumbai – 400012,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.07.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.09.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00164133 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kiran Premchand Malhotra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.2 A/B, Building H/1, Hindustan Estate, Pluto Housing Society,
Kalyaninagar, Pune – 411014, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.11.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.01.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00008626 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bomi Firoz Daruwala |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
54/A, Vikas Finlay Towers, Parel Tank Road, Mumbai – 400033, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.03.164 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.01.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00257695 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Holger Wilhlm Krasmann |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Grenzwg 63A, Dortmund – 44267,Germany
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.09.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02261908 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 21.12.2010
|
Names of Shareholders |
|
No. of Shares |
|
Wilo SE, Germany |
|
4690420 |
|
Pomps Salmson, France |
|
314 |
|
Shridhar P. Iyer |
|
4400 |
|
Vasantlal P. Dalal |
|
1080 |
|
Jugal Kishore Patodia |
|
1355 |
|
Savitri Devi Patodia |
|
560 |
|
Total |
|
4698129 |
As on 19.07.2011
|
Names of Alottee |
|
No. of Allotted |
|
Wilo SE, Germany |
|
3126947 |
|
Shridhar P. Iyer |
|
2960 |
|
Total |
|
3129907 |
As on 30.04.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
99.84 |
|
Other top fifty shareholders |
0.16 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Centrifugal Pumps
|
||||
|
|
|
||||
|
Products : |
· Axially Split Casing Pumps · Norm Pumps · Ring Section Pumps · Sewage Pumps · Vertical Turbine Pumps · Butterfly and Check Valves · Fire Systems · Pump Systems ·
Wilo Pump Range |
PRODUCTION STATUS (As on 31.12.2010)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Centrifugal pumps |
Nos. |
21,500 |
16475 |
|
Electric motors |
Nos. |
420 |
-- |
|
Miscellaneous machineries * |
Nos. |
31 |
-- |
* Being heterogeneous in nature.
Notes:
1) Installed capacity is certified by the Management and accepted by the auditors, without verification being a technical matter.
2) Installed capacity of each type of product manufactured by the Company cannot be indicated precisely as various machines have overlapping capacities for each product. The product mix varies from time to time based on actual market demand. The Company also buys some of the components from outside
GENERAL INFORMATION
|
Customers : |
· Wilo SE, Germany · Pompes Salmson S.A., Cedex · Wilo, Indonesia · Wilo EMU, Taiwan · Wilo China Limited, China · Wilo Pumps Limited, Korea · Wilo Rus. O.O.O., Russia · Wilo Salmson Argentina S., Argentina · Salmson, South Africa · Wilo SE, Werk Hof · Wilo USA LLC · WILO Ukraina t.o.w. · Wilo Middle East WMEA ·
Mather and Platt Fire Systems Limited., India |
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
1550 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
·
Bank of India, Sahakar Nagar Branch, Plot No.5,
C.T.S. No.584, Parvati, Sarang Society, Pune – 411009, Maharashtra,
India · Deutsche Bank AG · HSBC ·
HDFC ·
The United Western Bank Limited, Chinchwad
Branch, Chinchwad, Pune – 411019, Maharashtra, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountants |
|
Address : |
703, 7th Floor, Godrej Castlemaine, Next to Ruby Hall Clinic, Bund Garden Road, Pune – 411001, Maharashtra, India |
|
PAN.: |
AAIFB4734C |
|
|
|
|
Solicitors : |
Ms. Vaish Associates Advocates |
|
|
|
|
Holding Company : |
WILO SE , Germany |
|
|
|
|
Joint Venture : |
M and P Subhash ,Pune |
|
|
|
|
Enterprises over
which the Company exercises control : |
Allied Centrifugal Pumps Private Limited ( upto 30 September 2009) |
|
|
|
|
Associates : |
· Mather and Platt Fire Systems Limited · Pompes Salmson, S.A · Wilo Pumps Limited, Kimhae · Wilo China Limited · Wilo Turkey · Wilo EMU GmbH · Salmson South Africa · Wilo EMU Taiwan · Wilo Russia O.O.O · Wilo Indonesia · Wilo Salmson Argentina S. · Wilo USA LLC · WILO Ukraina t.o.w. · Wilo Turkey ·
Vaish Associates |
CAPITAL STRUCTURE
As on 31.12.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
Rs.10/- each |
Rs.120.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4698129 |
Equity Shares |
Rs.10/- each |
Rs.46.981
Millions |
|
|
|
|
|
Notes:
a) All the equity shares until the approval of ‘The Scheme’ (refer note 21) were allotted for consideration other than cash pursuant to the “Scheme of Arrangement’’, between the Company and Mather and Platt (India) Limited., sanctioned by the Hon’ble High Court of Bombay.
b) Out of the above 4,690,420 shares (2009: 8,597,568 shares) are held by the Holding Company.
c) Out of the above, 391,950 shares of Rs 10 each fully paid up have been alloted to erstwhile shareholders of Allied Centrifugal Pumps Private Limited, pursuant to the scheme of arrangement sanctioned by the Hon’ble High Court of Mumbai and Delhi.
d) Consequent to the scheme of arrangement with the small shareholders , Company has purchased and cancelled 617,746 shares held by small shareholders at a price of Rs.275 per equity share of Rs.10 each(inclusive of share premium of Rs.265 per equity share).
e) Pursuant to the resolution passed at the Board Meeting held on 20 December 2010 and as per the approval from the Hon. High Courts of Bombay and Delhi, the Company has re-organised its subscribed and paid up share capital by cancelling the paid up share capital to the extent of Rs 5 each per equity share and simultaneously consolidating the equity shares of Rs 5 each in such a manner that every 2 equity shares of Rs 5 shall constitute 1 equity share of Rs 10 each fully paid. Consequently, the Company has cancelled paid up capital of Rs 5 equity per share of 8,612,358 equity shares. The Scheme provided that shares issued on amalgamation would not be part of the reduction and reorganisation of the shares.
After 30.04.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
Rs.10/- each |
Rs.120.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7828036 |
Equity Shares |
Rs.10/- each |
Rs.78.280
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2010 |
31.12.2009 |
31.12.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
46.981 |
92.301 |
92.301 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
745.221 |
597.625 |
362.048 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
792.202 |
689.926 |
454.349 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
1763.573 |
1106.593 |
678.871 |
|
|
TOTAL BORROWING |
1763.573 |
1106.593 |
678.871 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2555.775 |
1796.519 |
1133.220 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
814.867 |
378.274 |
263.677 |
|
|
Capital work-in-progress |
26.127 |
156.444 |
13.154 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.010 |
0.410 |
0.410 |
|
|
DEFERREX TAX ASSETS |
58.203 |
48.433 |
21.920 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
566.719
|
311.683 |
411.062 |
|
|
Sundry Debtors |
2335.307
|
1758.515 |
1091.310 |
|
|
Cash & Bank Balances |
52.369
|
104.332 |
62.661 |
|
|
Other Current Assets |
0.069
|
0.524 |
.819 |
|
|
Loans & Advances |
433.387
|
231.544 |
205.306 |
|
Total
Current Assets |
3387.851
|
2406.598 |
1771.158 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
837.595
|
433.807 |
570.313 |
|
|
Other Current Liabilities |
763.079
|
616.764 |
241.864 |
|
|
Provisions |
130.609
|
143.069 |
124.922 |
|
Total
Current Liabilities |
1731.283
|
1193.640 |
937.099 |
|
|
Net Current Assets |
1656.568
|
1212.958 |
834.059 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2555.775 |
1796.519 |
1133.220 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2010 |
31.12.2009 |
31.12.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3779.734 |
3411.373 |
2542.712 |
|
|
|
Other Income |
73.525 |
31.788 |
48.288 |
|
|
|
TOTAL (A) |
3853.259 |
3443.161 |
2591.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Materials consumed |
2479.410 |
2026.560 |
1577.692 |
|
|
|
Salaries, wages and other staff costs |
509.398 |
417.574 |
346.569 |
|
|
|
Other expenses |
503.276 |
513.413 |
358.630 |
|
|
|
TOTAL (B) |
3492.084 |
2957.547 |
2282.891 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
361.175 |
485.614 |
308.109 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
88.027 |
79.105 |
79.785 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
273.148 |
406.509 |
228.324 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
55.694 |
40.443 |
28.815 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
217.454 |
366.066 |
199.509 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
73.111 |
128.001 |
69.825 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
144.343 |
238.065 |
129.684 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
562.801 |
324.736 |
195.052 |
|
|
|
|
|
|
|
|
|
|
Net Profit for the period from 1 October 2009 to 31 December 2009 with respect to the erstwhile Allied Centrifugal Pumps Private Limited |
13.159 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
720.303 |
562.801 |
324.736 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
398.519 |
511.483 |
178.080 |
|
|
|
Expenses back charged to Group companies |
24.372 |
16.208 |
12.966 |
|
|
|
Freight and insurance recovered |
9.854 |
19.638 |
3.547 |
|
|
TOTAL EARNINGS |
432.745 |
547.329 |
194.593 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
0.00 |
1.166 |
6.601 |
|
|
|
Stores & Spares |
56.524 |
38.401 |
155.579 |
|
|
|
Raw Material |
121.430 |
64.999 |
83.935 |
|
|
TOTAL IMPORTS |
177.954 |
104.566 |
246.115 |
|
|
|
|
|
|
|
|
|
|
Earnings
Per Share (Rs.) |
15.26 |
25.79 |
14.05s |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2010 |
31.12.2009 |
31.12.2008 |
|
PAT / Total Income |
(%) |
3.75
|
6.91 |
5.01 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.75
|
10.63 |
7.85 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.17
|
13.14 |
9.57 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.27
|
0.53 |
0.44 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.41
|
3.33 |
3.56 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.96
|
2.01 |
1.89 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
Yes |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
No |
|
30) Major Shareholders, if available |
Yes |
Review of Operations
and Future Outlook
As evident from the financial results, the performance of the Company during the financial year has been encouraging. The Company has been able to achieve year on year growth of around 11% in net Sales and Service Income. However the Company had to bear the burden of increased material and financing costs and these facrors have affected the profitability of the Company.
Scheme of Arrangement
Pursuant to the provisions of Section 391 to 394 read with Section 100 to 103 and other relevant provisions of the Companies Act, 1956, the Company has presented a Scheme of Arrangement in the Hon’ble High Court of Judicature at Bombay vide Company Application No. 1333 of 2009 for the amalgamation of Allied Centrifugal Pumps Private Limited with Mather and Platt Pumps Limited and to provide one more exit opportunity to its Small Shareholders and to approve subsequent reorganization of the share capital of Mather and Platt Pumps Limited. The Scheme of Arrangement was sanctioned by the Hon’ble High Court of Bombay vide its Order dated 7 May 2010 and by the Hon’ble High Court of Delhi vide its Order dated 11 July 2010.
Background
Mather and Platt Pumps Limited (‘the Company’) was originally promoted in 1870 by Mr. Peter Mather and Mr. John Platt, who had introduced the world’s first turbine type multi-stage centrifugal pumps. The Company started its marketing operations in India in 1913 and set up its first manufacturing unit in Kolkata in 1940 and thereafter its second manufacturing unit at Pune 1959.
The Company is a subsidiary of WILO SE (‘the Holding Company’), previously known as WILO AG, a company headquartered in Dortmund, Germany.
The equity shares were delisted from Bombay Stock Exchange with effect from 3 February 2009 and Pune Stock
Exchange with effect from 7 February 2009. Consequent to delisting, the Holding Company offered to acquire the equity shares, having face value of Indian Rupees 10 from remaining public shareholders at a price of Indian Rupees 250 per share during six months exit period commencing on 4 February 2009. The Holding Company’s stake increased to 93.15% upon completion of the open offer.
In the current year, in accordance with the Scheme of Amalgamation approved by the Honourable High Court of
Bombay on 7th May 2010 and Honourable High Court of Delhi on 19th July 2010, Allied Centrifugal Pumps Private Limited (hereinafter referred to as ‘erstwhile Allied Centrifugal Pumps Private Limited ‘or’ Transferor Company ‘or’ ACP) was amalgamated with the Company with effect from 1 October 2009.
In accordance with the scheme of arrangement the Company had reoffered to acquire the equity shares from the remaining public shareholders at a price of Indian Rupees 275 per equity share. Subsequent to the buy back and reorganisation of the equity share capital (also refer Schedule 3 and Note 21), WILO SE holds 99.84% of the paid up equity share capital of the Company as at 31 December 2010.
The Company is primarily engaged in the business of design, development, manufacture, sales, installation and servicing of centrifugal pumps, pump sets, valves, fire systems, contracts of pumping systems on turnkey basis and trading of pumps. The Company has its corporate office and manufacturing plant at Chinchwad, Pune and a foundry at Kolhapur.
The erstwhile Allied Centrifugal Pumps Private Limited was engaged in the business of manufacturing and trading of pumps and other products. It was a wholly owned subsidiary of WILO SE. Consequent to the amalgamation, the business of ACP is being carried by the Company.
Contingent
liabilities
Rs. In Millions
|
Particular |
31.12.2010 |
31.12.2009 |
|
Income tax and excise matters |
48.137 |
63.982 |
|
Custom authority - net value of bond issued |
15.282 |
15.282 |
|
Service tax |
0.302 |
0.000 |
|
Bank guarantees given on behalf of Mather and Platt Fire Systems Limited |
0.000 |
16.041 |
Website Details
Profile
WILO SE
How German "Pumpen Intelligenz." was formed from ideas, speed and engineering...
WILO SE is one of the leading manufacturers of pumps and pump systems for heating, cooling and air-conditioning technology and for water supply and sewage disposal.
The company was founded in 1872 by Louis Opländer as a copper and brass goods factory and now has subsidiaries in more than 50 countries and employs about 6,000 personnel throughout the world. WILO SE is the holding company of the current WILO Group, which was formed with the merger of WILO - Salmson SE and WILO GmbH in 2002. In 2006, turnover amounted to 873 million euros.
In November 2005, WILO SE acquired management control of Mather + Platt.
MATHER + PLATT PUMPS
Limited
Mather + Platt, a subsidiary of WILO SE is one of the leading manufacturers of centrifugal pumps up to 50,000 m3/hr, valves up to 2600 mm diameter and pumping systems for water supply, irrigation, energy, industry, building sector and wastewater fields and is also pioneer and leader in the field of fire fighting systems from small buildings to large industrial plants.
Milestones
1817: Mr. Peter Mather, a visionary businessman sees emerging opportunities in textile machinery
1845: Mr. Mather joins hands with Mr. John Platt at Manchester, U. K. - Beginning of Mather and Platt
1870: Develops original design of Centrifugal Pump
1880: Introduces World’s First:
1) Turbine type, Multi-Stage Centrifugal Pump
2) Electric Generator with calculated output
3) Fire Protection Systems
1890: Supplies Multi-Stage Pumps for Collieries and Water Supply Schemes in U. K. and India
1913: Marketing operations begin in India
1940: Manufacturing in India commences with a factory at Kolkata
1959: Second manufacturing unit set up at Chinchwad, Pune
1978: Changes share holding pattern to become an Indian company
1987: Becomes a member of the Jumbo Group, Dubai
2005: Became part of WILO AG, Germany
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.39 |
|
|
1 |
Rs.86.56 |
|
Euro |
1 |
Rs.69.30 |
INFORMATION DETAILS
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.