MIRA INFORM REPORT

 

 

Report Date :

19.05.2012

 

IDENTIFICATION DETAILS

 

Name :

CUBE CONSTRUCTION ENGINEERING LIMITED

 

 

Registered Office :

1, Chandramani Nagar, Vidya Vihar School Lane, Off High Tension Road, Subhanpura, Vadodara – 390 023, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.04.2006

 

 

Com. Reg. No.:

04-048119

 

 

Capital Investment / Paid-up Capital :

Rs. 150.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45200GJ2006PLC048119

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDC01050A

 

 

Legal Form :

A Closely held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Construction Business of Industrial, Commercial, and Residential projects.

 

 

No. of Employees :

Not Divulged by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DENIED BY

 

Name :

Management Non- Co operative

Designation :

No

Contact No.:

No

Date :

18.05.2012

 

LOCATIONS

 

Registered Office :

1, Chandramani Nagar, Vidya Vihar School Lane, Off High Tension Road, Subhanpura, Vadodara – 390 023, Gujarat

Tel. No.:

91-265-2393209 / 2398190

Fax No.:

91-265-2391552

E-Mail :

info@ccel.in

civil@ccel.in

parul.samalia@ccel.in

Website :

http://www.ccel.in

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sanjay Chhotalal Shah

Designation :

Managing Director

Address :

10, Atmajyoti Nagar Society, Opp. Atmajyoti Ashram, Vadodara-390023, Gujarat, India

Date of Birth/Age :

16.12.1968

Date of Appointment :

10.04.2006

DIN No.:

00068655

 

 

Name :

Mrs. Bindya Sanjay Shah

Designation :

Director

Address :

10, Atmajyoti Nagar Society, Opp. Atmajyoti Ashram, Vadodara-390023, Gujarat, India

Date of Birth/Age :

18.01.1970

Date of Appointment :

10.04.2006

DIN No.:

00068665

 

 

Name :

Mr. Birju Chhotalal Shah

Designation :

Director

Address :

Waniyawad, Bhuj, Kachch – 370 001, Gujarat, India

Date of Birth/Age :

10.12.1973

Date of Appointment :

06.06.2006

DIN No.:

00356286

 

 

Name :

Mr. Nilesh Arvindbhai Gandhi

Designation :

Director

Address :

J 19/20, Gokulvatika Co Op Housing Society Opposite Air Port, Harni Road, Vadodara – 390 022, Gujarat, India

Date of Birth/Age :

06.08.1967

Date of Appointment :

10.04.2006

DIN No.:

00068662

 

 

Name :

Mr. Sanjay Devendra Shah

Designation :

Director

Address :

74, Chitrakut Apartment, Refinery Road, Gorva , Vadodara – 390 016, Gujarat, India

Date of Birth/Age :

11.06.1966

Date of Appointment :

06.06.2006

DIN No.:

00356104

 

 

Name :

Mr. Atul Bhagwandas Shah

Designation :

Director

Address :

103, Shree Gopinath Avenue, New Sam, Vadodara – 390 008, Gujarat, India

Date of Birth/Age :

28.07.1961

Date of Appointment :

06.06.2006

DIN No.:

00356255

 

 

Name :

Mr. Vinodray Ramjibhai Jhalavadia

Designation :

Director

Address :

25, Avsar Row House, B/h. Renuka Bhavan, Punagam to Bombay Market Road, Surat - 39500

Date of Birth/Age :

30.05.1966

Date of Appointment :

17.11.2009

DIN No.:

02839630

 

 

KEY EXECUTIVES

 

Name :

Mr. Umesh Anilbhai Patel

Designation :

Company Secretary

Address :

1724, Dhobi Ni Khadaki, Kapadiwad, Raipur, Ahmedabad -380001, Gujarat, India

Date of Birth/Age :

04.01.1985

Date of Appointment :

01.04.2011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Sanjay Chhotalal Shah

 

4690765

Bindya Sanjay Shah

 

3599820

Birju Chhotalal Shah

 

2487000

Meghna Shah

 

840000

Sajavan Const. and warehousing Private Limited, India

 

1548000

Aces Minechem Private Limited, India

 

1791000

Atul Shah

 

8500

Sanjay D. Shah

 

8500

Nilesh Gandhi

 

8500

Jyotiben Shah

 

2000

Vinod Zalavadiya

 

5000

Kanchan Zalavadiya

 

3500

Kashmira Mehta

 

2750

Niranjan K Shah

 

1500

Nitaben V Shah

 

1500

Khushal Shah

 

250

Harshad Shah

 

80

Paresh Prajapati

 

80

Wardhman Shah

 

80

Rakesh Mishra

 

80

Sushi1 lain

 

80

Shital S Parikh

 

80

Jinesh Gandhi

 

50

Shana M Parmar

 

50

Bharat V Zalariya

 

50

Jayakishan Yagnik

 

50

 

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

22.26

Directors or relatives of directors

 

77.69

Other top fifty shareholders

 

0.05

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Construction Business of Industrial, Commercial, and Residential projects.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged by the Management.

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai - 400021, Maharashtra, India
  • HDFC Bank

 

 

Facilities :

Secured Loans

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Term Loan

294.508

63.234

Working Capital Loan

297.470

155.713

Total

591.978

218.947

 

 

Unsecured Loans

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Others

14.944

16.150

Total

14.944

16.150

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah Sanghvi and company

Chartered Accountants

Address :

2, Samarpan, Haribhakiti Colony, Race Course Circle, Baroda - 390 015, Gujarat,  India

Pan No.:

AITPS7518Q

 

 

Relatives of key management personnel and Enterprises over which key management personnel and their relatives are able to exercise significant influence:

  • Cube Mines and Minerals Private Limited, India
  • Sphere Infrastructure Private Limited, India
  • Sancube Infra Projects Private Limited, India
  • Optima Cube Inframaterials Private Limited, India
  • Aash Cube Lighting Private Limited, India
  • Cube Ashoka Joint Venture Company, India
  • Sankalp Enterprises, India
  • Gujarat Chlor Alkali Industries Limited, India
  • Aces Minechem Private Limited, India

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2011 )

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs. 10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs. 10/- each

Rs. 150.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

 

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

150.000

150.000

86.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

365.966

248.321

143.957

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

515.966

398.321

230.057

LOAN FUNDS

 

 

 

1] Secured Loans

591.978

218.947

152.657

2] Unsecured Loans

14.944

16.150

20.671

TOTAL BORROWING

606.922

235.097

173.328

DEFERRED TAX LIABILITIES

4.077

2.652

1.593

 

 

 

 

TOTAL

1126.965

636.070

404.978

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

245.789

169.982

92.432

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

110.914

50.366

2.286

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

123.455

73.988

40.879

 

Sundry Debtors

605.097

413.215

355.795

 

Cash & Bank Balances

278.999

88.385

97.433

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

486.485

329.322

222.888

Total Current Assets

1494.036

904.910

716.995

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

388.723

208.276

147.081

 

Other Current Liabilities

224.835

176.749

206.346

 

Provisions

110.216

104.163

53.917

Total Current Liabilities

723.774

489.188

407.344

Net Current Assets

770.262

415.722

309.651

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.609

 

 

 

 

TOTAL

1126.965

636.070

404.978

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

 

SALES

 

 

 

 

 

Income

1969.458

1587.293

1010.765

 

 

Other Income

6.901

4.204

2.553

 

 

TOTAL                                     (A)

1976.359

1591.497

1013.318

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

603.503

566.768

 

 

 

Manufacturing service costs

60.360

47.849

 

 

 

Contract Cost

826.467

608.995

891.393

 

 

Employee related expenses

100.947

66.846

 

 

 

Administrative selling other expenses

104.375

71.342

 

 

 

Research development expenditure

4.003

4.566

 

 

 

TOTAL                                     (B)

1699.655

1366.366

891.393

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

276.704

225.131

121.925

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

38.083

16.505

16.132

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

238.621

208.626

105.793

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

33.063

21.923

10.597

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

205.558

186.703

95.196

 

 

 

 

 

Less

TAX                                                                  (H)

70.480

64.789

33.409

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

135.078

121.914

61.787

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

209.066

109.901

73.601

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.400

5.200

7.622

 

 

Dividend

15.000

15.000

15.270

 

 

Tax on Dividend

2.433

2.549

2.595

 

BALANCE CARRIED TO THE B/S

323.311

209.066

109.901

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.01

12.44

9.12

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

 

PAT / Total Income

(%)

6.83

7.66

6.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.44

11.76

9.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.81

17.37

11.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.46

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.59

1.83

2.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.06

1.85

1.76

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2010

Creditors due small micro enterprises

0.000

0.000

0.000

Creditors due others

388.723

208.276

147.081

Total

388.723

208.276

147.081

 

 

Check list by info Agents

Available in Report (Yes/ No)

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

No

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of Contact person

No

Turnover of Firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-----------

Estimation for coming financial year

No

Capital in the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payments Terms

No

Export/ Imports Details (If applicable)

No

Market Information

---------------

Litigations that the firm/ Promoters Involved in

----------

Banking details

Yes

Banking Facility Details

Yes

Conduct of the Banking Account

-----------

Buyer visit details

-----------

Financials, if provided

Yes

Incorporation details is applicable

Yes

Last Accounts filed at ROC

Yes

Major Shareholders, if available

Yes

 

 

COMPANY'S PERFORMANCE TREND (STANDALONE) FOR LAST 5 YEARS

 

The year has recorded tremendous growth in turnover. The sales and other income have touched to Rs. 19.988 Millions showing an increase of 23.49% as compared to the previous year turnover of Rs. 16.186 Millions. The Profit before tax for the year under the review is Rs. 2.055 Millions as compared to Rs. 1.867 Millions reported in the last year and has showing continuous growth of the company.

 

 

FUTURE OUTLOOK:

 

But 2011 was not only a year when they harvested the fruits of early investments. They also adopted a new business plan for profitable growth during the next five years. They are now aiming at growth after several years of successful consolidation. After seeing past records they can say CCEL has always increasing Growth. They have risk management and monitoring functions in place. They have shared values, procedures and processes. The analyses show that they have the capacity to grow faster than the markets, thereby capturing market share. At the same time, profitability remains a top priority.

 

They are already well into 2012 and global trends are holding steady. The cities of the world are continuing to grow, and there is an increasing need for buildings and infrastructure. Construction markets in India remain strong, along with the markets for hospitals and educational and transportation facilities in the India.

 

By being a global player, subject generates operational synergies mainly due to the potential for taking advantage of the local specialized expertise found globally in various business areas. Shared purchasing activities and product development also boost efficiency and contribute to greater synergies in the organization. Construction of state of art architectural wall at Administrative and library building work for GNLU, Gandhinagar is a good example of the Competitive advantage.

 

 

SUCCESSFUL COMPLETED AND ONGOING PROJECTS DURING THE FINANCIAL YEAR:

 

This business includes construction of non-residential as well as civil construction projects. In Gujarat CCEL company is a largest Construction company and also completed many Government Projects. Operations are conducted in selected home markets Baroda, Surat, Ahmedabad all over Gujarat and also some parts of India.

 

During the financial year, the company has completed some of the prestigious projects in Industrial, Pre-Engineering Building Work, Institutional Bldg., Infrastructure Facilities Segment viz. Tata Group of Companies at Sanand, Ahmedabad, Library, Lecture Hall and Laboratory Bldg. for Project Implementation Unit, Health and Family Welfare Dept., GoG, Multi Storied Boys Hostel at SVNIT Campus, Surat for Engineering Projects India Ltd., New Delhi, Road and Other allied service for GIDC, Alindra, Savli, Dist. Vadodara.

 

Also the company has received best compliments from the Directors of the Gujarat National Law University during Good Governance Discussion forum for the state of art Construction work and Unique features of GNLU Campus.

 

The company has already started execution of Two Bus Terminal Facilities along with Commercial Complex at Vadodara and Ahmedabad. Also got work for Teaching Hospital at Gotri, Vadodara, Medical College Campus at Sola, Ahmedabad. Bus Rapid Transit System at Surat, Jain Dharmsala, Bhojansala at Rajasthan, etc.

 

The Company has continued registration with GOG as AA Class, Special Category 1 Road, Bldg., now registered with India's leading Organization Military Engineering Services under Super Saver Unlimited category and becomes Gujarat's one of the leading construction company.

 

The Company is committed towards Workmanship, Health and Safety, Procurement of Materials and positive management. The way CCEL will move forward, will take greater advantage of financial strength - strong cash flow from Construction operations is the engine - in order to do even more. Expansion in project development, where earn a high return on investments. Company has already geared up the execution and bagging more projects, definitely the company will make new level of turn over in the next Financial Year.

 

 

Bank Charges:

 

Corporation identity number or foreign company registrations number of the company 

U45200GJ2006PLC048119

Name of the company

CUBE CONSTRUCTION ENGINEERING LIMITED

Address

1, Chandramani Nagar, Vidya Vihar School Lane, Off High Tension Road, Subhanpura, Vadodara – 390 023, Gujarat, India

This Form is for

Creation of Charge

Type of Charges

Movable Property (not being pledge)

Particular of the charge holder 

HDFC Bank Limited, HDFC Bank Houses Senapati Bapat Road, Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Email: cpu-retailassetoperations.rocefiling@hdfcbank.com

Nature or description of the instrument creating charge  

Agreement for Loan and Guarantee.

(Contracts No.: 3372060 / 65 / 66)

(Rs. 1620000/- X 3 Conts) =Rs. 4860000/-

Date of the instrument creating charge

21.05.2011

Amount Secure by the charge

Rs. 4.860 millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of Interest:

Interest @ 10.20 % p.a.

 

Terms of Repayment:

The Loan is repayable in 35 EMIs of Rs. 161124/-  (Rs. 53708/- X 3 Nos.) starting from 01st June, 2011 ending on 01st April, 2014 .

 

Margin:

As may be stipulated by bank from time to time.

 

Extent and Operation:

The Company hypothecates to and charges in favour of the Bank by way of first and exclusive charge of the Vehicle/ equipment described in Item No. 15 as security for the repayment/payment by the company of the loan granted or to be granted to the company by the Bank together with all fees, interest, costs and expenses incurred/to be incurred by the Bank and all other monies payable or to become payable by the company to the Bank.

 

Others:

The Bank shall be absolutely entitled and have full power and authority to sell, assign or transfer in any manner, in whole or in part, and in such manner and on such terms as the Bank may decide, including reserving a right to the Bank to retain its power to proceed against the company on behalf of the purchaser, assignee or transferee, any or all outstanding dues of the company, to any third party of the Bank's choice without reference to or without written intimation to the company.

Short particulars of the Property charged  

Hypothecation of 3 Nos. Equipments namely : Concrete Pump 1004 D Stip (Year Of Manufacture: 2011  )

 

 

FIXED ASSETS:

 

  • Office Equipments
  • Plant and Machinery
  • Computer Equipments
  • Vehicles
  • Furniture
  • Shuttering Material
  • Office Building
  • Land
  • Building

 

 

AS PER WEB DETAILS

 

PROFILE

 

Subject has transformed in a short span from a civil contractor to a well groomed infrastructure and development construction company.

 

Incorporated in the year 2006 as a Public Limited Company a flagship company Established in the year 1994 with an aim of accomplishing world-class standards in real estate, property and infrastructure development, was formerly known as Cube Construction. The Registered Office is at Vadodara controlling various Projects. In a decade of its working subject has emerged as a renowned civil engineering and construction company.

 

The Company has vision to provide the customers an innovative architecture in affordable prices with international quality; Their Mr. Sanjay C. Shah heads the company as Chairman and Managing Director with other Directors. Subject has established its capabilities in executing complex and challenging projects in all kinds of environment, having delivered projects in time bound schedules with international standards.

 

Subject is organized to function optimally with an objective and work culture to empower the Associates. With them, their core organizational concept is: Each subject staff members is the family members and “A Leader” who is free to make decisions and be accountable for the outcomes. They also believe that through distributed leadership, they can realize the full potential of every associate and enable them to excel in whatever they do. They create enduring value for the - Customers, Associates, Investors and Society.

 

Their expanding list of satisfied clients reflects their ability to execute challenging projects, despite all odds. The high percentage of repeat orders stand testimony to this. They have achieved many milestones. Their ability to manage operations in diverse industries and economies coupled with their track record in mobilizing financial and human resources makes us the preferred contractor for critical projects.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.87

UK Pound

1

Rs. 86.46

Euro

1

Rs. 69.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

ACH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

No

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.