MIRA INFORM REPORT

 

 

Report Date :

19.05.2012

 

IDENTIFICATION DETAILS

 

Name :

SE BLADES LIMITED (w.e.f  06.12.2011)

 

 

Formerly Known As :

SE COMPOSITES LIMITED

SUZLON TOWERS INTERNATIONAL LIMITED

 

 

Registered Office :

3rd Floor, Anchorage 2, # 100/2, Richmond Road, Bangalore – 560025, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.12.2006

 

 

Com. Reg. No.:

08-041188

 

 

Capital Investment / Paid-up Capital :

Rs. 2389.800 Millions

 

 

CIN No.:

[Company Identification No.]

U28999KA2006PLC041188

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS24690B

 

 

PAN No.:

[Permanent Account No.]

AAKCS472L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of blades.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. Profitability of the company is under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

                                   

LOCATIONS

 

Registered Office :

3rd Floor, Anchorage 2, # 100/2, Richmond Road, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-22489620/22249270/30520655

Fax No.:

91-80-22249117

E-Mail :

mca@suzlon.com

 

 

Corporate Office:

One Earth, Hadapsa, Pune – 411028, Maharashtra, India

Tel. No.:

91-20-40122000

Fax No.:

91-20-40122100/40122200

 

 

Factory:

Plot No. 3, Synefra Engg. & Constr. Ltd. SEZ Village – Nadsal, Post: Padubidri,  District: Udupi – 574111, Karnataka, India

Tel. No.:

91-820-2599901

Fax No.:

91-820-2599903

 

 

DIRECTORS

 

AS ON 10.09.2011

 

Name :

Mr. Vinod R Tanti

Designation :

Director

Address :

A-901, S Silver Woods, Mundhwa, Pune – 411036, Maharashtra, India

Date of Birth/Age :

29.06.1962

Date of Appointment :

12.12.2006

DIN No.:

00002266

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65910GJ1994PTC022641

TANTI HOLDINGS PRIVATE LIMITED

Director

28/07/1994

28/07/1994

-

Active

NO

2

U40100GJ2000PLC037245

SUZLON TOWERS AND STRUCTURES LIMITED

Director

1/4/2010

25/01/2000

1/11/2010

Amalgamated

NO

3

U40108PN1998PLC016515

SUZLON INFRASTRUCTURE SERVICES LIMITED

Director

1/9/2006

14/04/2004

-

Amalgamated

NO

4

U65993PN2005PTC020371

SURUCHI HOLDINGS PRIVATE LIMITED

Director

4/3/2005

4/3/2005

-

Active

NO

5

U65993PN2005PTC020433

SANMAN HOLDINGS PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Amalgamated

NO

6

U45203TZ2004PLC011180

SUZLON POWER INFRASTRUCTURE LIMITED

Director

1/4/2005

1/4/2005

-

Active

NO

7

U29999PN2001PLC016118

SUZLON ENGITECH LIMITED

Director

27/06/2005

27/06/2005

-

Active

NO

8

U70102GJ2006PLC048887

SE ENERGY PARK LIMITED

Director

10/8/2006

10/8/2006

-

Amalgamated

NO

9

U40108KA2006PLC041191

SUZLON WIND INTERNATIONAL LIMITED

Director

31/10/2010

12/12/2006

-

Active

NO

10

U31108KA2006PLC041190

SE ELECTRICALS LIMITED

Director

12/12/2006

12/12/2006

-

Active

NO

11

U28999KA2006PLC041188

SE BLADES LIMITED

Director

12/12/2006

12/12/2006

-

Active

NO

12

U27109GJ2004PLC044170

SUZLON STRUCTURES LIMITED

Director

25/07/2007

1/2/2007

-

Active

NO

13

U31101PN2004PLC019205

SUZLON GENERATORS LIMITED

Director

9/7/2007

2/5/2007

-

Active

NO

14

U27106KA2008PLC045714

SYNEW STEEL LIMITED

Director

24/03/2008

24/03/2008

-

Active

NO

15

U27310GJ2006PLC048563

SE FORGE LIMITED

Director

16/09/2008

1/4/2008

-

Active

NO

16

U40108PN2008PLC131668

SE SOLAR LIMITED

Director

5/9/2009

16/03/2009

-

Active

NO

17

L40100GJ1995PLC025447

SUZLON ENERGY LIMITED

Whole-time director

27/09/2011

1/11/2010

-

Active

NO

18

U29299PN2005PTC021209

REPOWER SYSTEMS INDIA PRIVATE LIMITED

Additional director

23/02/2012

23/02/2012

-

Active

NO

 

 

Name :

Mr. Jitendra R Tanti

Designation :

Director

Address :

A – 1102, S Silver Woods, Mundhwa, Pune – 411036, Maharashtra, India

Date of Birth/Age :

13.04.1964

Date of Appointment :

12.12.2006

DIN No.:

00002257

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L17119GJ1992PLC017218

SNS TEXTILES LIMITED

Director

15/04/1992

15/04/1992

15/06/2009

Active

NO

2

U55100GJ1997PTC032418

SUGATI BEACH RESORT PRIVATE LIMITED

Director

28/05/1997

28/05/1997

-

Active

NO

3

U29999PN2001PLC016118

SUZLON ENGITECH LIMITED

Director

3/5/2001

3/5/2001

-

Active

NO

4

U40300GJ2001PLC067617

SALENE POWER INFRASTRUCTURE LIMITED

Director

1/2/2007

7/6/2001

-

Active

NO

5

U45202PN1998PLC016516

SYNEFRA ENGINEERING AND CONSTRUCTION LIMITED

Managing director

1/4/2011

1/4/2003

-

Active

NO

6

U31101PN2004PLC019205

SUZLON GENERATORS LIMITED

Director

29/04/2004

29/04/2004

15/05/2007

Active

NO

7

U40108PN1998PLC016515

SUZLON INFRASTRUCTURE SERVICES LIMITED

Director

1/5/2004

1/5/2004

1/4/2007

Amalgamated

NO

8

U45203TZ2004PLC011180

SUZLON POWER INFRASTRUCTURE LIMITED

Director

10/6/2004

10/6/2004

-

Active

NO

9

U65993PN2005PTC020434

SAMANVAYA HOLDINGS PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Active

NO

10

U65993PN2005PTC020433

SANMAN HOLDINGS PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Amalgamated

NO

11

U27310GJ2006PLC048563

SE FORGE LIMITED

Director

26/06/2006

26/06/2006

1/4/2008

Active

NO

12

U40108KA2006PLC041191

SUZLON WIND INTERNATIONAL LIMITED

Director

12/12/2006

12/12/2006

20/02/2012

Active

NO

13

U31108KA2006PLC041190

SE ELECTRICALS LIMITED

Director

12/12/2006

12/12/2006

-

Active

NO

14

U28999KA2006PLC041188

SE BLADES LIMITED

Managing director

1/4/2012

12/12/2006

-

Active

NO

15

U40103GJ2006PTC049608

SIL TRANSMISSION (RAJASTHAN) PRIVATE LIMITED

Director

20/12/2006

20/12/2006

-

Active

NO

16

U70109TN2004PLC053389

SHUBH REALTY (SOUTH) LIMITED

Director

13/09/2011

15/03/2011

19/04/2012

Active

NO

 

 

Name :

Mr. Ranjitsinh A Parmar

Designation :

Director

Address :

Plot No. 27 – A, Acacia – 1, Magarpatta City, Hadapsar, Pune – 411028, Maharashtra, India

Date of Birth/Age :

26.08.1955

Date of Appointment :

01.04.2010

DIN No.:

00002613

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L17119GJ1992PLC017218

SNS TEXTILES LIMITED

Director

22/05/1996

22/05/1996

-

Active

NO

2

U55100GJ1997PTC032418

SUGATI BEACH RESORT PRIVATE LIMITED

Director

9/8/1999

9/8/1999

-

Active

NO

3

U45202PN1998PLC016516

SYNEFRA ENGINEERING AND CONSTRUCTION LIMITED

Director

1/4/2010

15/12/1999

-

Active

NO

4

U70102GJ2006PLC048887

SE ENERGY PARK LIMITED

Director

10/8/2006

10/8/2006

-

Amalgamated

NO

5

U40103GJ2006PTC049608

SIL TRANSMISSION (RAJASTHAN) PRIVATE LIMITED

Director

20/12/2006

20/12/2006

12/7/2010

Active

NO

6

U40108PN1998PLC016515

SUZLON INFRASTRUCTURE SERVICES LIMITED

Director

1/4/2008

1/4/2007

-

Amalgamated

NO

7

U74900GJ2007NPL052449

SUZLON FOUNDATION

Director

27/12/2007

27/12/2007

-

Active

NO

8

U40108GJ2008PLC053315

SUZLON GREEN POWER LIMITED

Director

24/03/2008

24/03/2008

-

Active

NO

9

U40108WB2005PTC166026

SIMRAN WIND PROJECT PRIVATE LIMITED

Director

20/09/2008

18/06/2008

20/11/2009

Active

NO

10

L40108WB2005PLC139595

TECHNO ELECTRIC AND ENGINEERING COMPANY LIMITED

Director

21/08/2008

18/06/2008

3/9/2009

Active

NO

11

U40108RJ2003PLC018429

SAMIRAN JODHPUR WINDFARMS LIMITED

Director

30/09/2008

18/06/2008

-

Active

NO

12

U40108RJ2003PLC018432

SAMIRAN JAISALMER WINDFARMS LIMITED

Director

30/09/2008

18/06/2008

-

Active

NO

13

U40108RJ2003PLC018430

SAMIRAN UDAIPUR WINDFARMS LIMITED

Director

30/09/2008

18/06/2008

-

Active

NO

14

U31101PN2004PLC019205

SUZLON GENERATORS LIMITED

Managing director

1/4/2012

8/12/2008

-

Active

NO

15

U61100MH2009FTC191616

SE SHIPPING INDIA PRIVATE LIMITED

Director

20/09/2010

25/06/2009

-

Active

NO

16

U40108TZ2009PTC015375

PUJAA SHREE GREEN POWER PRIVATE LIMITED

Director

21/08/2009

21/08/2009

22/02/2010

Active

NO

17

U40108GJ2004PLC044409

SUZLON GUJARAT WIND PARK LIMITED

Director

30/09/2010

4/9/2009

-

Active

NO

18

U61200MH2009FTC196196

SE FREIGHT AND LOGISTICS INDIA PRIVATE LIMITED

Director

1/10/2009

1/10/2009

-

Active

NO

19

U67190KA2009PTC051891

AZURE CAPITAL ADVISORS PRIVATE LIMITED

Director

29/09/2010

19/02/2010

30/01/2012

Active

NO

20

U40108KA2006PLC041191

SUZLON WIND INTERNATIONAL LIMITED

Director

1/9/2010

1/4/2010

1/4/2012

Active

NO

21

U40100GJ2000PLC037245

SUZLON TOWERS AND STRUCTURES LIMITED

Director

3/9/2010

1/4/2010

1/11/2010

Amalgamated

NO

22

U27109GJ2004PLC044170

SUZLON STRUCTURES LIMITED

Director

1/4/2012

1/4/2010

-

Active

NO

23

U28999KA2006PLC041188

SE BLADES LIMITED

Director

1/9/2010

1/4/2010

-

Active

NO

24

U27310GJ2006PLC048563

SE FORGE LIMITED

Additional director

1/4/2012

1/4/2012

-

Active

NO

25

U70109TN2004PLC053389

SHUBH REALTY (SOUTH) LIMITED

Additional director

19/04/2012

19/04/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mrs. Gauri S Joshi

Designation :

Secretary

Address :

1822 Deshmukhwadi, Sadashiv Peth, Pune – 411030, Maharashtra, India

Date of Birth/Age :

16.08.1981

Date of Appointment :

01.01.2010

 

 

Name :

Mr. Gopalakrishnan Ramesh

Designation :

Chief Operating Officer

Qualification:

Master and PhD Mechanical Engineering, B Tech - Mechanical

Exxperience:

17 Years

Date of Birth/Age :

44 Years

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 10.09.2011

 

Names of Shareholders (Equity Shares)

No. of Shares

Suzlon Energy Limited, India

14999940

Tulsi R.Tanti Jointly with Suzlon Energy Limited, India

10

Girish R.Tanti Jointly with Sutlon Energy Limited, India

10

Vinod R.Tanti Jointly with Suzlon Energy Limited, India

10

Jitendra R.Tanti Jointly with Suzlon Energy Limited, India

10

Gita T.Tanti Jointly with Suzlon Energy Limited, India

10

Sangita V.Tanti Jointly with Suzlon Energy Limited, India

10

 

 

Total

15000000

 

 

Names of Shareholders (Preference Shares)

No. of Shares

Suzlon Energy Limited, India

3500000

Suzlon Energy Limited, India

6805000

Suzlon Energy Limited, India

42093000

 

 

Total

52398000

 

EQUITY SHARE BREAK UP (PERCENTAGE OF TOTAL EQUITY)

 

As on 10.09.2011

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of  blades.

 

 

Product:

Item Code No

Product Description

 

85030090

Rotor Blade

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

Actual Production

Blades

Nos

1028

 

 

 

 

Licensed capacity - The products manufactured and sold by the Company i.e., blades have not been included in the list of mandatory items, which require a license under the New Industrial Policy in terms of Notification no. S.O.477 (E) dated 25th July, 1991; and hence, licensing requirements are not applicable to the products manufactured by the Company.

 

Installed Capacity - The installed capacities are not precisely ascertainable, given the nature of operations and utilisation of manufacturing facilities; and hence, have not been disclosed.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Overseas Branch, 3rd Floor, Amrit Jayanti Bhavan, Navjivan Trust Complex, P.O. Navjivan, Ahmadabad – 380014, Gujarat, India

 

 

(Rs. In Millions)

Facilities :

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Rupee term loans banks secured

(A)2123.250

600.419

Working capital loans banks secured

(B)1533.261

602.264

Total

3656.511

1202.683

 

Note: (A) Term loans secured by a first charge on all present and future movable and immovable assets (excluding certain identified assets) as well as current assets of the Suzlon Entities and also by pledge of shares of certain subsidiaries of the holding Company

 

(B) Working capital facilities secured by a first charge on all present and future movable and immovable assets(excluding certain identified assets) as well as current assets of the Suzlon Entities and also by pledge of shares of certain subsidiaries of the holding Company

 

 

Unsecured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Working capital loans others unsecured

1127.062

1129.661

Other debt unsecured

4260.947

2975.826

Total

5388.009

4105.487

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

SNK and Company

Chartered Accountants

Address :

E-2-B, 4th Floor, The Fifth Avenue, Dhole Patil Road, Pune – 411001, Maharashtra, India

PAN.:

AAJFS8455L

 

 

Auditors 2 :

 

Name :

SR Batliboi and Company

Chartered Accountants

Address :

C-401, Fourth Floor, Panchshil Tech Park, CTS No. 2175, Yerawada (Near Don Bosco School), Pune – 411006, Maharashtra, India

PAN.:

AALFS0506L

 

 

Holding Company :

Suzlon Energy Limited, India

 

 

Fellow Subsidiaries :

·         Suzlon Towers and Structures Limited (STSL)

·         Suzlon Wind International Limited (SWIL)

·         SE Electricals Limited (SEEL)

·         Suzlon Infrastructure Services Limited (SISL)

·         Suzlon Energy Portugal-Energia Eólica Unipressol Lda. (SE Portugal)

·         Suzlon Energy (Tianjin) Limited. (SETL)

·         Suzlon Energia Eólica do Brasil Limited

·         Suzlon Wind Energy Nicaragua

·         Suzlon Blade Technology (SBT)

·         Suzlon Wind Energy A/S (SWEAS)

·         Suzlon Energy Australia Pty. Limited (SEA)

·         Suzlon Wind Energy Corporation (SWECO)

 

 

CAPITAL STRUCTURE

 

As on 10.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

56300000

Preference Shares

Rs.100/- each

Rs. 5630.000 Millions

 

 

 

 

 

Total

 

Rs. 5780.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

52398000

Preference Shares

Rs.100/- each

Rs. 5239.800 Millions

 

 

 

 

 

Total

 

Rs. 5389.800 Millions

 

 

As on 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

56300000

Preference Shares

Rs.100/- each

Rs. 5630.000 Millions

 

 

 

 

 

Total

 

Rs. 5780.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

(Of the above: 15,000,000 equity shares of Rs. 10 each are held by Suzlon Energy Limited, the holding company, with its nominees.)

Rs.10/- each

Rs. 150.000 Millions

22398000

Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 2239.800 Millions

 

 

 

 

 

Total

 

Rs. 2389.800 Millions

 

Of the above: 15,000,000 equity shares of Rs. 10 each are held by Suzlon Energy Limited, the holding company, with its nominees.

 

22,398,000 (10,310,000) 9% cumulative redeemable Preference Shares of Rs. 100 each fully paid

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2389.800

2389.800

1181.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

112.174

4] (Accumulated Losses)

(1805.986)

(815.660)

0.000

NETWORTH

583.814

1574.140

1293.174

LOAN FUNDS

 

 

 

1] Secured Loans

3656.511

1202.683

625.337

2] Unsecured Loans

5388.009

4105.487

1620.000

TOTAL BORROWING

9044.520

5308.170

2245.337

DEFERRED TAX LIABILITIES

0.000

22.717

23.486

 

 

 

 

TOTAL

9628.334

6905.027

3561.997

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1597.112

1643.856

1565.202

Capital work-in-progress

194.520

275.584

377.400

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1185.822

760.599

695.127

 

Sundry Debtors

7720.706

5079.690

3477.110

 

Cash & Bank Balances

81.881

120.138

208.856

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

485.198

487.728

390.904

Total Current Assets

9473.607

6448.155

4771.997

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1600.262

1438.323

2913.141

 

Other Current Liabilities

23.789

17.061

190.199

 

Provisions

12.854

7.184

49.262

Total Current Liabilities

1636.905

1462.568

3152.602

Net Current Assets

7833.702

4985.587

1619.395

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

9625.334

6905.027

3561.997

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3715.196

3596.606

3762.913

 

 

Other Income

5.942

10.024

4.342

 

 

TOTAL                                     (A)

3721.138

3606.630

3767.255

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption material changes inventories

1971.282

1692.664

 

 

 

Manufacturing service costs

1331.453

1629.904

3339.537

 

 

Employee related expenses

193.242

121.190

 

 

 

Administrative selling other expenses

28.604

467.708

 

 

 

TOTAL                                     (B)

3524.581

3911.466

3339.537

 

 

 

 

 

Less

PROFIT/LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

196.557

(304.836)

427.718

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

252.577

1.547

116.573

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                           (E)

(56.020)

(306.383)

311.145

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

281.065

225.448

126.173

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX (E-F)                                 (G)

(337.085)

(531.831)

184.972

 

 

 

 

 

Less

TAX                                                                  (H)

(23.456)

(0.067)

24.437

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX (G-H)                      (I)

(313.629)

(531.898)

160.535

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(815.659)

112.174

(3.027)

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Dividend on preference shares

 

0.254

38.749

 

 

Tax on Dividend

 

0.043

6.585

 

BALANCE CARRIED TO THE B/S

(1805.985)

(815.659)

112.174

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of export

1796.005

2135.182

2622.244

 

TOTAL EARNINGS

1796.005

2135.182

4757.426

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

14.569

15.737

 

 

Stores & Spares

 

715.855

1317.482

 

 

Capital Goods

 

36.691

146.525

 

TOTAL IMPORTS

 

767.115

1479.744

 

 

 

 

 

 

Earnings/Loss Per Share (Rs.)

(81.64)

(75.13)

8.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(8.42)

(14.74)

4.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(9.07)

(14.78)

4.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.55)

(8.24)

3.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.57)

(0.33)

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.80

0.92

2.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.78

4.40

1.51

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

CHANGE IN REGISTERED OFFICE:

 

The registered office of the Company was shifted from 101-A, 1st Floor, Prestige Towers, 100, Residency Road, Bangalore-560025 to 3rd Floor, Anchorage 2, # 100/2, Richmond Road, Bangalore-560025 with effect from 1st November 2010.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U28999KA2006PLC041188

Name of the company

SE BLADES LIMITED

Address of the registered office or of the principal place of  business in India of the company

3rd Floor, Anchorage 2, # 100/2, Richmond Road, Bangalore – 560025, Karnataka, India

 

Email: mca@suzlon.com

This form is for

Creation of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)]\

·         Floating charge

Particular of charge holder

Nationalised bank, Overseas Branch, 3rd Floor, Amrit Jayanti Bhavan, Navjivan Trust Complex, P.O. Navjivan, Ahmedabad – 380014, Gujarat, India

 

Email: dipak.parmar@sbi.co.in

Nature of instrument creating charge

Agreement of Hypothecation of Goods And Assets dated 17 February 2012

Date of instrument Creating the charge

17.02.2012

Amount secured by the charge

Rs. 400.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

5.75% above Base Rate, effective Rate 15.75% p.a.

 

Terms of Repayment

Repayable on demand

 

Margin

(1) Raw materials (domestic/imported) - 25%, (2) SIP/FG/Stores, Spares - 25%, (3) Domestic Receivables - 25%, Cover Period - 135 days, (4) Export receivables - 10%, Cover Period - 210 days, (5) EPC/PCFC - 10% of the FOB value of order

 

Extent and Operation of the charge

First charge on all current assets, ranking pari passu with SBI Consortium Lenders and USD Facility Lenders, and second charge on all movable fixed assets

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All the current assets, viz., all types of stocks, receivables, documents of title to goods, etc. belonging to the Company and stored any where

 

All movable fixed assets, both present and future

 

FIXED ASSETS

 

·         Land development charges

·         Building

·         Plant and machinery

·         Computers

·         Office equipments

·         Furniture and fixtures

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.87

UK Pound

1

Rs.86.46

Euro

1

Rs.69.49

 

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.