|
Report Date : |
19.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
SE BLADES LIMITED (w.e.f
06.12.2011) |
|
|
|
|
Formerly Known
As : |
SE COMPOSITES LIMITED SUZLON TOWERS INTERNATIONAL LIMITED |
|
|
|
|
Registered
Office : |
3rd Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
12.12.2006 |
|
|
|
|
Com. Reg. No.: |
08-041188 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 2389.800 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28999KA2006PLC041188 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRS24690B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAKCS472L |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of blades. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2300000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
some accumulated losses recorded by the company. Profitability of the company
is under pressure. However, trade relations are reported as fair. Business is
active. Payments are reported to be slow. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
3rd Floor, Anchorage 2, # 100/2, Richmond Road, Bangalore –
560025, Karnataka, India |
|
Tel. No.: |
91-80-22489620/22249270/30520655 |
|
Fax No.: |
91-80-22249117 |
|
E-Mail : |
|
|
|
|
|
Corporate Office: |
One Earth, Hadapsa, Pune – 411028, Maharashtra, India |
|
Tel. No.: |
91-20-40122000 |
|
Fax No.: |
91-20-40122100/40122200 |
|
|
|
|
Factory: |
Plot No. 3, Synefra Engg. & Constr. Ltd. SEZ Village – Nadsal, Post:
Padubidri, District: Udupi – 574111,
Karnataka, India |
|
Tel. No.: |
91-820-2599901 |
|
Fax No.: |
91-820-2599903 |
DIRECTORS
AS ON 10.09.2011
|
Name : |
Mr. Vinod R Tanti |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-901, S Silver Woods, Mundhwa, Pune – 411036, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.06.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.12.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00002266 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jitendra R Tanti |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A – 1102, S Silver Woods, Mundhwa, Pune – 411036, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.04.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.12.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00002257 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ranjitsinh A Parmar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 27 – A, Acacia – 1, Magarpatta City, Hadapsar, Pune – 411028,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.08.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00002613 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Gauri S Joshi |
|
Designation : |
Secretary |
|
Address : |
1822 Deshmukhwadi, Sadashiv Peth, Pune – 411030, Maharashtra, India |
|
Date of Birth/Age : |
16.08.1981 |
|
Date of Appointment : |
01.01.2010 |
|
|
|
|
Name : |
Mr. Gopalakrishnan Ramesh |
|
Designation : |
Chief Operating Officer |
|
Qualification: |
Master and PhD Mechanical Engineering, B Tech - Mechanical |
|
Exxperience: |
17 Years |
|
Date of Birth/Age : |
44 Years |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 10.09.2011
|
Names of Shareholders (Equity Shares) |
No. of Shares |
|
Suzlon Energy Limited, India |
14999940 |
|
Tulsi R.Tanti Jointly with Suzlon Energy Limited, India |
10 |
|
Girish R.Tanti Jointly with Sutlon Energy Limited, India |
10 |
|
Vinod R.Tanti Jointly with Suzlon Energy Limited, India |
10 |
|
Jitendra R.Tanti Jointly with Suzlon Energy Limited, India |
10 |
|
Gita T.Tanti Jointly with Suzlon Energy Limited, India |
10 |
|
Sangita V.Tanti Jointly with Suzlon Energy Limited, India |
10 |
|
|
|
|
Total |
15000000 |
|
Names
of Shareholders (Preference Shares) |
No.
of Shares |
|
Suzlon Energy Limited, India |
3500000 |
|
Suzlon Energy Limited, India |
6805000 |
|
Suzlon Energy Limited, India |
42093000 |
|
|
|
|
Total |
52398000 |
EQUITY SHARE BREAK UP (PERCENTAGE OF TOTAL EQUITY)
As on 10.09.2011
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of
blades. |
|
|
|
|
|
|
Product: |
Item Code No |
Product
Description |
|
|
85030090 |
Rotor Blade |
PRODUCTION STATUS
As on 31.03.2011
|
Particulars |
Unit |
Actual
Production |
|
Blades |
Nos |
1028 |
|
|
|
|
Licensed capacity - The products manufactured and sold by the Company i.e., blades have not been included in the list of mandatory items, which require a license under the New Industrial Policy in terms of Notification no. S.O.477 (E) dated 25th July, 1991; and hence, licensing requirements are not applicable to the products manufactured by the Company.
Installed Capacity - The installed capacities are not precisely ascertainable, given the nature of operations and utilisation of manufacturing facilities; and hence, have not been disclosed.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
State Bank of India, Overseas Branch, 3rd Floor, Amrit Jayanti
Bhavan, Navjivan Trust Complex, P.O. Navjivan, Ahmadabad – 380014, Gujarat,
India |
||||||||||||||||||||||||||||||
|
|
(Rs.
In Millions) |
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors 1 : |
|
|
Name : |
SNK and Company Chartered Accountants |
|
Address : |
E-2-B, 4th Floor, The Fifth Avenue, Dhole Patil Road, Pune
– 411001, Maharashtra, India |
|
PAN.: |
AAJFS8455L |
|
|
|
|
Auditors 2 : |
|
|
Name : |
SR Batliboi and Company Chartered Accountants |
|
Address : |
C-401, Fourth Floor, Panchshil Tech Park, CTS No. 2175, Yerawada (Near
Don Bosco School), Pune – 411006, Maharashtra, India |
|
PAN.: |
AALFS0506L |
|
|
|
|
Holding Company
: |
Suzlon Energy Limited, India |
|
|
|
|
Fellow Subsidiaries : |
· Suzlon Towers and Structures Limited (STSL) · Suzlon Wind International Limited (SWIL) · SE Electricals Limited (SEEL) · Suzlon Infrastructure Services Limited (SISL) · Suzlon Energy Portugal-Energia Eólica Unipressol Lda. (SE Portugal) · Suzlon Energy (Tianjin) Limited. (SETL) · Suzlon Energia Eólica do Brasil Limited · Suzlon Wind Energy Nicaragua · Suzlon Blade Technology (SBT) · Suzlon Wind Energy A/S (SWEAS) · Suzlon Energy Australia Pty. Limited (SEA) ·
Suzlon Wind Energy Corporation (SWECO) |
CAPITAL STRUCTURE
As on 10.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs. 150.000 Millions |
|
56300000 |
Preference Shares |
Rs.100/- each |
Rs. 5630.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 5780.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs. 150.000
Millions |
|
52398000 |
Preference Shares |
Rs.100/-
each |
Rs. 5239.800
Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 5389.800 Millions |
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs. 150.000 Millions |
|
56300000 |
Preference Shares |
Rs.100/- each |
Rs. 5630.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 5780.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares (Of the above: 15,000,000 equity shares of Rs. 10 each are held by Suzlon Energy Limited, the holding company, with its nominees.) |
Rs.10/- each |
Rs. 150.000 Millions |
|
22398000 |
Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs. 2239.800 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 2389.800
Millions |
Of the above: 15,000,000 equity shares of Rs. 10 each are held by Suzlon Energy Limited, the holding company, with its nominees.
22,398,000 (10,310,000) 9% cumulative redeemable Preference Shares of Rs. 100 each fully paid
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2389.800 |
2389.800 |
1181.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
112.174 |
|
|
4] (Accumulated Losses) |
(1805.986) |
(815.660) |
0.000 |
|
|
NETWORTH |
583.814 |
1574.140 |
1293.174 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3656.511 |
1202.683 |
625.337 |
|
|
2] Unsecured Loans |
5388.009 |
4105.487 |
1620.000 |
|
|
TOTAL BORROWING |
9044.520 |
5308.170 |
2245.337 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
22.717 |
23.486 |
|
|
|
|
|
|
|
|
TOTAL |
9628.334 |
6905.027 |
3561.997 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1597.112 |
1643.856 |
1565.202 |
|
|
Capital work-in-progress |
194.520 |
275.584 |
377.400 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1185.822
|
760.599 |
695.127 |
|
|
Sundry Debtors |
7720.706
|
5079.690 |
3477.110 |
|
|
Cash & Bank Balances |
81.881
|
120.138 |
208.856 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
485.198
|
487.728 |
390.904 |
|
Total
Current Assets |
9473.607
|
6448.155 |
4771.997 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1600.262
|
1438.323 |
2913.141 |
|
|
Other Current Liabilities |
23.789
|
17.061 |
190.199 |
|
|
Provisions |
12.854
|
7.184 |
49.262 |
|
Total
Current Liabilities |
1636.905
|
1462.568 |
3152.602 |
|
|
Net Current Assets |
7833.702
|
4985.587 |
1619.395 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
9625.334 |
6905.027 |
3561.997 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3715.196 |
3596.606 |
3762.913 |
|
|
|
Other Income |
5.942 |
10.024 |
4.342 |
|
|
|
TOTAL (A) |
3721.138 |
3606.630 |
3767.255 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption material changes inventories |
1971.282 |
1692.664 |
|
|
|
|
Manufacturing service costs |
1331.453 |
1629.904 |
3339.537 |
|
|
|
Employee related expenses |
193.242 |
121.190 |
|
|
|
|
Administrative selling other expenses |
28.604 |
467.708 |
|
|
|
|
TOTAL (B) |
3524.581 |
3911.466 |
3339.537 |
|
|
|
|
|
|
|
|
Less |
PROFIT/LOSS
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
196.557 |
(304.836) |
427.718 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
252.577 |
1.547 |
116.573 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(56.020) |
(306.383) |
311.145 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
281.065 |
225.448 |
126.173 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX (E-F) (G) |
(337.085) |
(531.831) |
184.972 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(23.456) |
(0.067) |
24.437 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
AFTER TAX (G-H) (I) |
(313.629) |
(531.898) |
160.535 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(815.659) |
112.174 |
(3.027) |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend on preference shares |
|
0.254 |
38.749 |
|
|
|
Tax on Dividend |
|
0.043 |
6.585 |
|
|
BALANCE CARRIED
TO THE B/S |
(1805.985) |
(815.659) |
112.174 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB value of export |
1796.005 |
2135.182 |
2622.244 |
|
|
TOTAL EARNINGS |
1796.005 |
2135.182 |
4757.426 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
14.569 |
15.737 |
|
|
|
Stores & Spares |
|
715.855 |
1317.482 |
|
|
|
Capital Goods |
|
36.691 |
146.525 |
|
|
TOTAL IMPORTS |
|
767.115 |
1479.744 |
|
|
|
|
|
|
|
|
|
|
Earnings/Loss
Per Share (Rs.) |
(81.64) |
(75.13) |
8.31 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(8.42)
|
(14.74) |
4.26 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(9.07)
|
(14.78) |
4.91 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(3.55)
|
(8.24) |
3.87 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.57)
|
(0.33) |
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.80
|
0.92 |
2.43 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.78
|
4.40 |
1.51 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
CHANGE IN REGISTERED
OFFICE:
The registered office of the Company was shifted from 101-A, 1st Floor, Prestige Towers, 100, Residency Road, Bangalore-560025 to 3rd Floor, Anchorage 2, # 100/2, Richmond Road, Bangalore-560025 with effect from 1st November 2010.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate identity number of the company |
U28999KA2006PLC041188 |
|
Name of the company |
SE BLADES LIMITED |
|
Address of the registered office or of the principal place of business in India of the company |
3rd Floor, Anchorage 2, # 100/2, Richmond Road, Bangalore –
560025, Karnataka, India Email: mca@suzlon.com |
|
This form is for |
Creation of charge |
|
Type of charge |
·
Book debts ·
Movable property (not being pledge)]\ ·
Floating charge |
|
Particular of charge holder |
Nationalised bank, Overseas Branch, 3rd Floor, Amrit Jayanti Bhavan, Navjivan
Trust Complex, P.O. Navjivan, Ahmedabad – 380014, Gujarat, India Email: dipak.parmar@sbi.co.in
|
|
Nature of instrument creating charge |
Agreement of Hypothecation of Goods And Assets dated 17 February 2012 |
|
Date of instrument Creating the charge |
17.02.2012 |
|
Amount secured by the charge |
Rs. 400.000 Millions |
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Rate of Interest 5.75% above Base Rate, effective Rate 15.75% p.a. Terms of Repayment Repayable on demand Margin (1) Raw materials (domestic/imported) - 25%, (2) SIP/FG/Stores, Spares
- 25%, (3) Domestic Receivables - 25%, Cover Period - 135 days, (4) Export
receivables - 10%, Cover Period - 210 days, (5) EPC/PCFC - 10% of the FOB
value of order Extent and Operation of the charge First charge on all current assets, ranking pari passu with SBI
Consortium Lenders and USD Facility Lenders, and second charge on all movable
fixed assets |
|
Short particulars of the property or asset(s) charged (including
complete address and location of the property) |
All the current assets, viz., all types of stocks, receivables, documents
of title to goods, etc. belonging to the Company and stored any where All movable fixed assets, both present and future |
FIXED ASSETS
·
Land development charges
·
Building
·
Plant and machinery
·
Computers
·
Office equipments
·
Furniture and fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.87 |
|
|
1 |
Rs.86.46 |
|
Euro |
1 |
Rs.69.49 |
INFORMATION DETAILS
|
Report Prepared
by : |
PRL |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.