|
Report Date : |
21.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
ACELON CHEMICALS & FIBER CORPORATION |
|
|
|
|
Registered Office : |
No.94, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
22.07.1988 |
|
|
|
|
Com. Reg. No.: |
22976047 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Process and trade of chemical and fiber products. |
|
|
|
|
No. of Employees : |
About 500 Employees |
RATING & COMMENTS
|
MIRAs Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
No.94, |
|
Supplied Address: |
NO. 94, |
|
Telephone Number: |
|
|
Fax Number: |
|
|
E-mail: |
Notes:
The supplied address is incomplete, and the exact address is as above.
|
Credit Opinion: |
Subject was incorporated on
Subject was listed
on Taiwan Stock Exchange on
Awards
|
Year |
Awards |
|
2008 |
Blue chip importer and exporter |
|
2009 |
Blue chip importer and exporter |
|
2010 |
Blue chip importer and exporter |
Standard of Blue
chip importer and exporter
Unit: USD
|
Year |
Amount |
|
2008 |
19,000,000 |
|
2009 |
15,000,000 |
|
2010 |
20,000,000 |
|
Subscription
Amount |
|
|
Wendong Zhou |
1,457,592 |
|
Mingyi Lai |
|
|
4,808,681 |
|
|
Shanming Investment
Development Co., Ltd (translated) |
1,362,532 |
|
Chentai
Techonology Co., Ltd (translated) |
1,362,163 |
|
Dongjun
Investment Co., Ltd (translated) |
999,226 |
|
Jianhong
International Co., Ltd (translated) |
1,144,000 |
|
Wenbo Yang |
680,564 |
|
Xiufeng Huang |
1,172,453 |
|
Cornucopia
Globle Investment Co., Ltd (translated) |
1,435,680 |
The information
above is that of subjects major shareholders.
Office:
|
Address |
No. 105-4, Chang Lu Road, Chang Hua City, Taiwan |
|
Telephone Number |
+886-4-7638869 |
|
Fax Number |
+886-4-7626831 |
Core
Management
Directors
|
1 |
|
|
Name |
Wendong Zhou |
|
Position |
Board of Chairman |
|
2 |
|
|
Name |
Mingyi Lai |
|
Position |
Director |
|
3 |
|
|
Name |
Yibang Lin |
|
Position |
Director |
|
4 |
|
|
Name |
Chentai
Techonology Co., Ltd |
|
Position |
Director |
|
5 |
|
|
Name |
|
|
Position |
Director |
|
6 |
|
|
Name |
Jianhong International Co., Ltd |
|
Position |
Director |
|
7 |
|
|
Name |
Wenbo Yang |
|
Position |
Supervisor |
|
8 |
|
|
Name |
Xiufeng Huang |
|
Position |
Supervisor |
|
9 |
|
|
Name |
|
|
Position |
Supervisor |
Personnel
Structure
|
Total Employees |
About 500 Employees |
Offices
& Factories
|
|
Headquarters |
|
Add |
No.94, Fan Chin Rd.,
Pu Yan Hsiang, Chang Hua Hsien, Taiwan, R.O.C. |
Production
Information
l
Subject is a processor of chemical and fiber
products with the production activities
Purchase
Information
l
The registered activities of subject:
|
Business Code |
Details |
|
C301010 |
Spinning
Industry |
|
CI01010 |
Manufacture of
cable |
|
I502010 |
Design Industry |
|
ZZ99999 |
Besides licensed
business, all other business items those are not banned or restricted. |
l
The components and raw material for production are mostly
purchased from local.
l
Subject is mainly engaged in processing and trading
of chemical and fiber products and the related products.
l
Subject introduced that its major products sold as
following:
|
|
Product |
|
1 |
NYLON 6 YARN |
|
2 |
POLYESTER YARN |
|
3 |
NYLON/POLYESTER
CONJUGATE YARN |
|
4 |
FUNCTIONAL YARN |
|
5 |
COOL YARN |
|
6 |
Others |
l
Subjects selling territory covers all over the
world.
Import and export
right:
|
Import right |
Yes |
|
Export right |
Yes |
Subject declined to disclose the settlements
information, and from other sources, we couldnt obtain the information,
either.
Unit: NTD/000
|
|
|
|
|
Assets |
|
|
|
Current Assets |
|
|
|
Cash and cash equivalents |
168,172.00 |
77,987.00 |
|
Financial assets measured at fair value through
profit or loss - current |
0 |
5,006.00 |
|
Notes receivable - net |
145,483.00 |
273,749.00 |
|
Accounts receivable - net |
307,487.00 |
362,503.00 |
|
Other receivables |
25,846.00 |
25,217.00 |
|
Inventories |
785,448.00 |
667,963.00 |
|
Prepaid expenses |
55,675.00 |
34,488.00 |
|
Other current assets |
32,739.00 |
57,369.00 |
|
Current assets |
1,520,850.00 |
1,504,282.00 |
|
Funds and Investments |
|
|
|
Equity investments under equity method |
19,785.00 |
0 |
|
Investments |
19,785.00 |
0 |
|
Funds and long-term investments |
19,785.00 |
0 |
|
Fixed Assets |
|
|
|
Cost |
|
|
|
Land |
258,236.00 |
148,485.00 |
|
Buildings and structures |
550,864.00 |
530,771.00 |
|
Machinery and equipment |
2,933,621.00 |
3,125,415.00 |
|
Transportation equipment |
1,039.00 |
5,062.00 |
|
Office equipment |
3,014.00 |
19,838.00 |
|
Leasehold improvements |
15,215.00 |
16,592.00 |
|
Other facilities |
329,291.00 |
408,806.00 |
|
Revaluation increment |
164,452.00 |
74,615.00 |
|
Cost and revaluation increment |
4,255,732.00 |
4,329,584.00 |
|
Accumulated depreciation |
-3,046,095.00 |
-3,485,417.00 |
|
Accumulated impairment - fixed assets |
NA |
NA |
|
Construction in process and prepayment for
equipments |
19,824.00 |
128,382.00 |
|
Fixed assets |
1,220,461.00 |
963,549.00 |
|
Intangible Assets |
|
|
|
Deferred pension cost |
3,515.00 |
4,103.00 |
|
Intangible assets |
3,515.00 |
4,103.00 |
|
Other Assets |
|
|
|
Rental assets |
80,498.00 |
80,498.00 |
|
Guarantee deposits paid |
4,994.00 |
40,512.00 |
|
Deferred charges |
17,142.00 |
11,535.00 |
|
Long-term notes and accounts receivable |
0 |
0 |
|
Deferred income tax assets - non current |
13,146.00 |
29,305.00 |
|
Other assets - other |
7,589.00 |
1,910.00 |
|
Other assets |
123,369.00 |
163,760.00 |
|
Assets |
2,887,980.00 |
2,635,694.00 |
|
Liabilities and Stockholders' Equity |
|
|
|
Liabilities |
|
|
|
Current Liabilities |
|
|
|
Short-term borrowings |
30,000.00 |
89,495.00 |
|
Short-term notes and bills payable |
199,352.00 |
123,675.00 |
|
Financial liabilities measured at fair value
through profit or loss - current |
4,830.00 |
0 |
|
Notes payable |
47,648.00 |
102,926.00 |
|
Accounts payable |
385,599.00 |
342,974.00 |
|
Income tax payable |
2,814.00 |
68,798.00 |
|
Accrued expenses |
146,670.00 |
112,065.00 |
|
Other payables - related parties |
542 |
2,431.00 |
|
Other payables |
14,125.00 |
64,192.00 |
|
Advance receipts |
107,947.00 |
76,469.00 |
|
Long-term liabilities - current portion |
4,550.00 |
32,660.00 |
|
Other current liabilities |
1,635.00 |
1,859.00 |
|
Current liabilities |
945,712.00 |
1,017,544.00 |
|
Long term Liabilities |
|
|
|
Bonds payable |
276,117.00 |
0 |
|
Long-term borrowings |
15,545.00 |
123,517.00 |
|
Long-term liabilities |
291,662.00 |
123,517.00 |
|
Reserves |
|
|
|
Reserve for land revaluation increment tax |
18,115.00 |
0 |
|
Reserves |
18,115.00 |
0 |
|
Other Liabilities |
|
|
|
Pension reserve / accrued pension liability |
24,950.00 |
31,014.00 |
|
Guarantee deposits received |
2,740.00 |
2,740.00 |
|
|
5,309.00 |
5,313.00 |
|
Other liabilities - other |
0 |
4,259.00 |
|
Other liabilities |
32,999.00 |
43,326.00 |
|
Liabilities |
1,288,488.00 |
1,184,387.00 |
|
Stockholders' Equity |
|
|
|
Capital |
|
|
|
Common stock |
952,617.00 |
915,978.00 |
|
Capital Surplus |
|
|
|
Capital surplus - additional paid-in capital |
210,000.00 |
210,000.00 |
|
Capital surplus - employee stock option |
27,453.00 |
27,453.00 |
|
Capital surplus - stock option |
23,520.00 |
0 |
|
Capital surplus |
260,973.00 |
237,453.00 |
|
Retained Earnings |
|
|
|
Legal reserve |
8,915.00 |
0 |
|
Special reserve |
14,788.00 |
0 |
|
Unappropriated retained earnings |
231,015.00 |
238,703.00 |
|
Retained earnings |
254,718.00 |
238,703.00 |
|
Stockholders' Equity and Other adjustment |
|
|
|
Net loss not recognized as pension cost |
-14,500.00 |
-14,789.00 |
|
Unrealized Revaluation Increment |
146,337.00 |
74,615.00 |
|
|
-653 |
-653 |
|
Equity adjustments |
131,184.00 |
59,173.00 |
|
Stockholdersˉ equity |
1,599,492.00 |
1,451,307.00 |
|
Number of treasury stock acquired by the company and
subsidiaries (unit: share) |
91,475.00 |
87,958.00 |
Unit: NTD/000
|
|
To |
To |
|
Sales |
1,508,182.00 |
1,704,867.00 |
|
Sales returns |
13,663.00 |
6,769.00 |
|
Sales |
1,494,519.00 |
1,698,098.00 |
|
Operating income |
1,494,519.00 |
1,698,098.00 |
|
Cost of sales |
1,375,204.00 |
1,439,248.00 |
|
Operating costs |
1,375,204.00 |
1,439,248.00 |
|
Gross profit (loss) from operations |
119,315.00 |
258,850.00 |
|
Selling expense |
45,060.00 |
36,570.00 |
|
General and administrative expenses |
14,972.00 |
31,374.00 |
|
Research and development expenses |
14,961.00 |
8,957.00 |
|
Operating expenses |
74,993.00 |
76,901.00 |
|
Operating income (loss) |
44,322.00 |
181,949.00 |
|
Non-Operating Income |
|
|
|
Interest income |
31 |
432 |
|
Income from long-term equity investments under
the equity method |
0 |
0 |
|
Investment income |
0 |
0 |
|
Gains on disposal of fixed assets |
0 |
0 |
|
Gains on sale of investments |
0 |
2 |
|
Foreign exchange gains |
0 |
0 |
|
Rent income |
36 |
36 |
|
Revaluation gain on financial liabilities |
1,440.00 |
0 |
|
Miscellaneous income |
3,557.00 |
2,442.00 |
|
Non-operating revenues and gains |
5,064.00 |
2,912.00 |
|
Non-Operating Expenses |
|
|
|
Interest expense |
5,132.00 |
2,450.00 |
|
Losses from long-term equity investments under
the equity method |
36 |
20 |
|
Investment loss |
36 |
20 |
|
Loss on disposal of fixed assets |
255 |
0 |
|
Foreign exchange losses |
5,320.00 |
1,468.00 |
|
Miscellaneous disbursements |
1 |
818 |
|
Non-operating expenses and losses |
10,744.00 |
4,756.00 |
|
Income from continuing operations before income
tax |
38,642.00 |
180,105.00 |
|
Income tax expense (benefit) |
18,021.00 |
30,554.00 |
|
Income from continuing operations |
20,621.00 |
149,551.00 |
|
Net income (loss) |
20,621.00 |
149,551.00 |
|
Primary Earnings per Share |
|
|
|
Primary earnings per share |
0.22 |
1.57 |
|
Diluted earnings per share |
|
|
|
Diluted earnings per share |
0.22 |
1.57 |
The bankers information
is not available from the subject or other sources.
Mortgage
No chattel mortgage record of subject has been found within the recent 3
months.
Lawsuit
Up to date of
reporting, no existing or latent litigation of the subject has been found.
|
Name |
Ms. Lin |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.87 |
|
|
1 |
Rs.86.46 |
|
Euro |
1 |
Rs.69.49 |
INFORMATION DETAILS
|
Report Prepared
by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SCs credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.