1. Summary Information

 

 

Country

INDIA

Company Name

GULBASH HOSIERY MILLS PRIVATE LIMITED

Principal Name 1

MR. GULBASH RAI

Status

SATISFACTORY

Principal Name 2

MR. GULSHAN RAI

 

 

Registration #

55-126797

Street Address

C-91/4, IIND FLOOR, WAZIRPUR INDUSTRIAL AREA, NEW DELHI – 110 052

Established Date

04.06.2004

SIC Code

--

Telephone#

91-11-27416123

Business Style 1

MANUFACTURER

Fax #

Not Available

Business Style 2

EXPORTER

Homepage

http://www.gulbash.com

Product Name 1

KNITTED FABRICS

# of employees

NOT AVAILABLE

Product Name 2

--

Paid up capital

RS.6,262,480/-

Product Name 3

--

Shareholders

DIRECTORS OR RELATIVES OF DIRECTORS-100%

Banking

UNION BANK OF INDIA

Public Limited Corp.

NO

Business Period

7 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (43)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

34,938,000

Current Liabilities

9,748,000

Inventories

31,846,000

Long-term Liabilities

35,764,000

Fixed Assets

32,662,000

Other Liabilities

972,000

Deferred Assets

54,000

Total Liabilities

46,484,000

Invest& other Assets

401,000

Retained Earnings

47,155,000

 

 

Net Worth

53,417,000

Total Assets

99,901,000

Total Liab. & Equity

99,901,000

 Total Assets

(Previous Year)

90,791,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

74,836,000

Net Profit

626,000

Sales(Previous yr)

76,049,000

Net Profit(Prev.yr)

665,000

 

 

 

MIRA INFORM REPORT

 

 

Report Date :

21.05.2012

 

IDENTIFICATION DETAILS

 

Name :

GULBASH HOSIERY MILLS PRIVATE LIMITED

 

 

Registered Office :

C-91/4, IInd Floor, Wazirpur Industrial Area, New Delhi – 110 052

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

04.06.2004

 

 

Com. Reg. No.:

55-126797

 

 

Capital Investment / Paid-up Capital :

Rs.6.262 millions

 

 

CIN No.:

[Company Identification No.]

U17111DL2004PTC126797

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELG08005E

 

 

PAN No.:

[Permanent Account No.]

AACCG2666B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Processor of Knitted Fabrics.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 214000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

C-91/4, IInd Floor, Wazirpur Industrial Area, New Delhi – 110 052, India

Tel. No.:

91-11-27416123

Fax No.:

Not Available

E-Mail :

info@gulbash.com

fabmine@hotmail.com

ghmpl@airtel.blackberry.com

bittoobhai65@hotmail.com

Website :

http://www.gulbash.com

 

 

Corporate Office :

C2/19, Lord Krishna Enclave, Sushant Lok-1, Gurgaon, Haryana, India

Tel. No.:

91-124-4101616

 

 

Factory :

Kherki Daula, Sihi-Sikandarpur Road, Opposite Haldiram`s Jaipur Highway, Gurgaon – 122 001, Haryana, India

Tel. No.:

91-124-3292981-82, 2214265

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Gulbash Rai

Designation :

Director

Address :

BT-13, Shalimar Bagh, Delhi – 110 088, India

Date of Appointment :

04.06.2004

DIN No.:

01152897

 

 

Name :

Mr. Gulshan Rai

Designation :

Director

Address :

BT-07, Shalimar Bagh, Delhi – 110 088, India

Date of Appointment :

04.06.2004

DIN No.:

01181580

 

 

Name :

Mr. Rakesh Kumar Khanijo

Designation :

Director

Address :

BT-07, Shalimar Bagh, Delhi – 110 088, India

Date of Appointment :

04.06.2004

DIN No.:

01029513

 

 

Name :

Mr. Rajesh Khanijo

Designation :

Director

Address :

BT-13, Shalimar Bagh, Delhi – 110 088, India

Date of Appointment :

04.06.2004

DIN No.:

01029691

 

 

Name :

Mr. Ajay Khanijo

Designation :

Director

Address :

BT-13, Shalimar Bagh, Delhi – 110 088, India

Date of Appointment :

04.06.2004

DIN No.:

01029717

 

 

Name :

Mr. Gaurav Khanijo Rai

Designation :

Director

Address :

BT-07, Shalimar Bagh, Delhi – 110 088, India

Date of Appointment :

04.06.2004

DIN No.:

01029752

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

 

No. of Shares

Gulbash Rai

 

185625

Gulshan Rai

 

185625

Rakesh Kumar

 

45303

Rajesh Khanijo

 

50457

Ajay Khanijo

 

48530

Gaurav Khanijo Rai

 

7208

Ajay Khanijo (HUF)

 

7731

Akash Khanijo

 

312

Apeksha Khanijo

 

1362

Ayush Khanijo

 

443

Divya Khanijo

 

8493

Gunjan Khanijo

 

3700

Hemla and Company (HUF), India

 

8921

Jay Enterprises (HUF), India

 

9218

Jyoti Khanijo

 

9695

Kartic Khanijo

 

7725

Kavita Khanijo

 

4298

Neelam Khanijo

 

4876

Raghav Khanijo

 

1493

Rajesh Khanijo (HUF)

 

6925

Rajni Khanijo

 

4187

Rakesh Khanijo (HUF)

 

11010

Ritu Khanijo

 

9243

Satya Rani

 

3137

Vinayak Khanijo

 

731

Total

 

626248

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Processor of Knitted Fabrics.

 

 

Products :

Fabrics

100 % cotton and Poly cottons in Single Jersey, Double jesey, Rib 1x1, 2x2, without and with spandex

Viscose fabrics without and with spandex, Modals, cotton modals, organic, vibrant shades in Melange yarns and over dyed. Stripers, Jacquards, Fleece 3 threads, polar fleece, all available in grey, white and dyed

 

Made-ups/Apparels

Polo T-Shirts, Round Neck T-Shirts, Tops, Corporate Wears, Flags, Military Wears, Promotional T-Shirts

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Union Bank of India, F14/15, Connaught Place, New Delhi – 110 001, India

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Union Bank of India O.D.

20.425

24.329

Union Bank of India Term Loan

1.698

0.000

Union Bank of India Car Loan

0.351

0.487

Union Bank of India Car Loan

0.141

0.276

Union Bank of India Car Loan

0.217

0.373

Total

22.832

25.465

 

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Ajay Khanijo HUF

0.235

0.000

Rajesh Khanijo HUF

0.200

0.000

Rakesh Khanijo HUF

0.180

0.000

Hemla and Company

0.139

0.000

Jyoti Khanijo

4.715

0.000

Neelam Khanijo

1.985

0.000

Ritu Khanijo

5.478

0.000

Total

12.932

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sudhir Arora and Associates

Chartered Accountants

Address :

F-42-43, Desh Bandhu Gupta Market, Karol Bagh, New Delhi – 110 005, India

Tel. No.:

91-11-23536228, 23521389

E-Mail :

sudhirarora2001@yahoo.co.in

Income-tax PAN of auditor or auditor's firm :

AAFPA0406K

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

486248

Equity Shares (issued for cash)

Rs.10/- each

Rs.4.862 millions

140000

Equity Shares (issued for consideration other than cash)

Rs.10/- each

Rs.1.400 millions

 

Total

 

Rs.6.262 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.262

6.262

6.262

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

47.155

46.529

45.864

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

53.417

52.791

52.126

LOAN FUNDS

 

 

 

1] Secured Loans

22.832

25.465

30.037

2] Unsecured Loans

12.932

0.000

1.637

TOTAL BORROWING

35.764

25.465

31.674

DEFERRED TAX LIABILITIES

0.000

0.047

0.136

 

 

 

 

TOTAL

89.181

78.303

83.936

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

32.662

30.962

32.260

Capital work-in-progress

0.401

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.054

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

31.846

28.239

31.656

 

Sundry Debtors

27.645

28.329

36.522

 

Cash & Bank Balances

1.722

0.086

0.191

 

Other Current Assets

0.000

0.000

0.000

 

Loans, Advances & Deposits

5.571

3.175

3.383

Total Current Assets

66.784

59.829

71.752

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

9.748

10.712

17.284

 

Other Current Liabilities

 

0.113

0.010

 

Provisions

0.972

1.663

2.782

Total Current Liabilities

10.720

12.488

20.076

Net Current Assets

56.064

47.341

51.676

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

89.181

78.303

83.936

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

74.836

76.049

82.640

 

 

Other Income

0.522

0.003

0.999

 

 

TOTAL                                    

75.358

76.052

83.639

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

55.788

57.181

64.507

 

 

Administration & Other Expenses

14.678

14.317

13.381

 

 

TOTAL                                    

70.466

71.498

77.888

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

4.892

4.554

5.751

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.030

3.592

3.740

 

 

 

 

 

 

PROFIT BEFORE TAX

0.862

0.962

2.011

 

 

 

 

 

Less

TAX                                                                 

0.236

0.297

0.684

 

 

 

 

 

 

PROFIT AFTER TAX

0.626

0.665

1.327

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.00

1.06

2.12

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.83

0.87

1.59

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.15

1.26

2.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.87

1.06

1.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.87

0.72

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.23

4.79

3.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes 

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U17111DL2004PTC126797

Name of the company

GULBASH HOSIERY MILLS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

C-91/4, IInd Floor, Wazirpur Industrial Area, New Delhi – 110 052, India

E-Mail: fabmine@hotmail.com

This form is for

Modification of charge

Charge identification number of the modified 

90040068

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Others (stocks, other current and gross block assets)

Particular of charge holder

Union Bank of India, F14/15, Connaught Place, New Delhi – 110 001, India

E-Mail: dgmconnaughtplace@unionbankofindia.com

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Deed

Date of instrument Creating the charge

18.03.2010

Amount secured by the charge

Rs.30.939 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Interest as per sanction terms and bank norms

 

Terms of Repayment:

Repayment as per bank norms

 

Margin:

Margin as per bank norms

 

Extent and Operation of the charge:

First charge on stocks, book debts, plant and machinery and other current and block assets of the company and EM of house property at No.BT-13 Shalimar Bagh, New Delhi in the name of Mr. Gulbash Rai and Mr. Gulshan Rai directors of the company is to secure the Cash Credit (H) Limit of Rs.27.500 millions, Term Loan-I Rs.0.396 million, Term Loan-II Rs.0.506 million Term Loan III Rs.0.297 million and Term Loan IV Rs.2.240 millions aggregating to Rs.30.939 millions sanctioned to the company

Short particulars of the property charged

First charge on stocks, book debts, plant and machinery and other current and block assets of the company and EM of house property at No.BT-13 Shalimar Bagh, New Delhi in the name of Mr. Gulbash Rai and Mr. Gulshan Rai directors of the Company.

Particulars of the present modification 

Amount secured is increased to Rs.30.939 millions to secure Cash Credit (H) Limit of Rs.27.500 millions, Term Loan-I Rs.0.396 million, Term Loan-II Rs.0.506 million, Term Loan III Rs.0.297 million and Term Loan IV Rs.2.240 millions security: first charge on stocks, book debts, plant and machinery and other current and block assets of the company and EM of house property at No.BT-13 Shalimar Bagh, New Delhi in the name of Mr. Gulbash Rai and Mr. Gulshan Rai directors of the Company.

 

FIXED ASSETS:

 

v      Land at Gurgaon

v      Building - Factory Block

v      Building - Residential Block

v      Air Conditioner

v      Attendance Machine

v      Cars

v      Cellular/Telephone

v      Computer

v      Fax Machine

v      Furniture and Fixture

v      Generator

v      Machinery

v      Office Equipment

v      Power Equipment

v      Refrigerator

v      Television/Radio

v      Trollies

v      Vehicle

v      Water Coolers

v      Weighing Scale

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.87

UK Pound

1

Rs.86.46

Euro

1

Rs.69.49

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.