MIRA INFORM REPORT

 

 

Report Date :

21.05.2012

 

IDENTIFICATION DETAILS

 

Name :

JAGMINI MICRO KNIT PRIVATE LIMITED

 

 

Registered Office :

Jagmini Building, C-19, Panki Industrial Area, Site-I, Kanpur – 208022, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

26.04.1994

 

 

Com. Reg. No.:

20-016374

 

 

Capital Investment / Paid-up Capital :

Rs.23.400 Millions

 

 

CIN No.:

[Company Identification No.]

U18101UP1994PTC016374

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of high quality Knitted Cotton Socks.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 164000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/Factory :

Jagmini Building, C-19, Panki Industrial Area, Site-I, Kanpur – 208022, Uttar Pradesh, India

Tel. No.:

91-512-2691637/ 2691063

Fax No.:

91-512-2691125/ 2691063

E-Mail :

jag@jagmini.com

Jagmini@vsnl.net

amitjaiswal69@hotmail.com

Website :

http://www.jagmini.com

 

 

DIRECTORS

 

(AS ON 30.09.2011)

 

Name :

Mr. Devendra Mohan Gupta

Designation :

Chairman cum Managing Director

Address :

7151, Tilak Nagar, Kanpur – 206002, Uttar Pradesh, India

Date of Birth/Age :

07.01.1950

Date of Appointment :

01.08.1994

DIN No.:

00226837

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U24111UP1974PLC004018

KANCHAN PROPERTIES LIMITED

Director

29/03/1982

29/03/1982

Active

NO

2

U32101UP1974PTC003975

CLASSIC HOSIERY PRIVATE LIMITED

Director

1/1/1985

1/1/1985

Active

NO

3

U18101UP1994PTC016374

JAGMINI MICRO KNIT PRIVATE LIMITED

Managing director

1/8/1994

1/8/1994

Active

NO

4

U74899DL1995PLC069581

SPFL SECURITIES LIMITED

Director

10/11/2005

10/11/2005

Active

NO

5

L22219UP1975PLC004147

JAGRAN PRAKASHAN LIMITED

Director

4/9/2008

29/07/2006

Active

NO

6

U67100UP1990PTC011645

JAGRAN MEDIA NETWORK INVESTMENT PRIVATE LIMITED

Additional director

21/07/2011

21/07/2011

Active

NO

 

 

Name :

Mr. Shailesh Gupta

Designation :

Director

Address :

7151, Tilak Nagar, Kanpur – 206002, Uttar Pradesh, India

Date of Birth/Age :

07.04.1969

Date of Appointment :

26.04.1994

DIN No.:

00192466

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U18101UP1994PTC016374

JAGMINI MICRO KNIT PRIVATE LIMITED

Director

26/04/1994

26/04/1994

Active

NO

2

L22219UP1975PLC004147

JAGRAN PRAKASHAN LIMITED

Whole-time director

1/10/2011

28/11/1994

Active

NO

3

U24999MH1948NPL006309

AUDIT BUREAU OF CIRCULATIONS

Director

24/09/2004

24/09/2004

Active

NO

4

U92199UP2004PTC029300

RAVE MOTI ENTERTAINMENT PRIVATE LIMITED

Director

8/12/2004

8/12/2004

Active

NO

5

U99999DL1951PLC002023

THE INDIAN NEWSPAPER SOCIETY.

Director

18/09/2006

18/09/2006

Active

NO

6

U70102UP2007PTC033054

RAVE REAL ESTATE PRIVATE LIMITED

Director

23/03/2007

23/03/2007

Active

NO

7

U72300UP2008PLC036242

MMI ONLINE LIMITED

Director

3/11/2008

3/11/2008

Active

NO

8

U22130MH2008PLC177808

MIDDAY INFOMEDIA LIMITED

Director

14/07/2011

31/03/2011

Active

NO

9

U67100UP1990PTC011645

JAGRAN MEDIA NETWORK INVESTMENT PRIVATE LIMITED

Additional director

21/07/2011

21/07/2011

Active

NO

10

U72200MH2006PTC181004

SUVI INFO-MANAGEMENT (INDORE) PRIVATE LIMITED

Additional director

31/03/2012

31/03/2012

Active

NO

11

U02212MP1996PLC010689

NAIDUNIA MEDIA LIMITED

Additional director

31/03/2012

31/03/2012

Active

NO

 

 

Name :

Mr. Bhanwar Lal Kothiwal

Designation :

Director

Address :

7194-A, Tilak Nagar, Kanpur – 206002, Uttar Pradesh, India

Date of Birth/Age :

28.08.1945

Date of Appointment :

16.07.1994

DIN No.:

00393500

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51109UP1979PTC004714

KOTHIWAL COMPANY PRIVATE LIMITED

Managing director

10/1/1979

10/1/1979

-

Active

NO

2

U51101UP1975PTC004199

JAIKOTHIWAL ESTATES PRIVATE LIMITED

Director

8/9/1983

8/9/1983

-

Active

NO

3

U51109UP1984PLC006922

KOTHIWAL TEXTILES LIMITED

Managing director

22/12/1984

22/12/1984

-

Active

NO

4

U18101UP1994PTC016374

JAGMINI MICRO KNIT PRIVATE LIMITED

Director

16/07/1994

16/07/1994

-

Active

NO

5

U65993UP1995PLC017591

KOTHIWAL FINANCE AND INVESTMENT LIMITED

Director

20/02/1995

20/02/1995

-

Active

NO

6

U34300DL2003PTC121154

JAI INFRA REALITY PRIVATE LIMITED

Director

6/7/2006

6/7/2006

-

Active

NO

7

U74999UP2007PTC033093

CHETNA APPARELS PRIVATE LIMITED

Director

31/03/2007

31/03/2007

23/02/2011

Active

NO

8

U15316DL2002PTC116912

IRENES COFFEE COMPANY PRIVATE LIMITED

Director

21/05/2007

21/05/2007

-

Active

NO

9

U74999UP2008PTC035481

CHETANA BUILDWELL PRIVATE LIMITED

Director

18/06/2008

18/06/2008

-

Active

NO

10

U18109UP2008PTC035511

CHETNA CLOTHING PRIVATE LIMITED

Director

20/06/2008

20/06/2008

-

Active

NO

11

U36900DL1988PTC032354

ACE FURNITURE SOLUTIONS PRIVATE LIMITED

Director

9/3/2009

9/3/2009

23/08/2010

Active

NO

 

 

Name :

Mr. Surendra Singh Bishnoi

Designation :

Director

Address :

2A/210, Azad Nagar, Kanpur, Uttar Pradesh, India

Date of Birth/Age :

20.12.1930

Date of Appointment :

16.07.1994

DIN No.:

01095968

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2011)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Saroj Gupta

 

150000

Sanjay Gupta

 

150000

Pragati Gupta

 

150000

Yogendra Mohan Gupta

 

150000

Sunil Gupta

 

150000

Sameer Gupta

 

150000

Pramila Gupta

 

150000

Shailesh Gupta

 

150000

Ruchi Gupta

 

37500

Dhriendra Mohan Gupta

 

12500

Madhu Gupta

 

25000

Devesh Gupta

 

150000

Tarun Gupta

 

150000

Devendra Mohan Gupta

 

150000

Raj Gupta

 

37500

Bharat Gupta

 

75000

Rahul Gupta

 

75000

Shailendra Mohan Gupta

 

137500

Rajni Gupta

 

200000

Toscom Company Limited, Japan

 

90000

 

 

 

Total

 

 

2340000

 

 

(AS ON 30.09.2011)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

3.85

Directors or relatives of directors

 

57.69

Other top fifty shareholders

 

38.46

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of high quality Knitted Cotton Socks.

 

 

Products :

Products Description

Item Code No.

 

 

 

Knitted Socks

6115900

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Knitted Socks

(Pairs)

289200

289200

3085981

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Small Industries Development Bank of India

SIDBI Tower 15, Ashok Marg, Lucknow – 226001, Uttar Pradesh, Indian

 

·         Canara Bank

16/98, The Mall, Kanpur – 208001, Uttar Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Working Capital Finance

 

 

From Canara Bank

(Secured by hypothecation of stocks of Raw materials, Semi Finished goods, Finished goods, Stores and Spares etc. and First Charge as equitable mortgage of Land and Building and hypothecation of other Fixed Assets. Also personal guarantees of Directors in addition to corporate guarantee of Classic Hosiery Private Limited

23.328

17.359

 

 

 

Term Loan from Canara Bnak

 

 

Loan secured by first charge by way of

Hypothecation of all movable of the Borrower including plant, machinery and

Equipment acquired/ under the scheme.

(Same and except stocks and book debtors) (Installment due within one year Rs.3.240 Millions).

7.890

4.203

 

 

 

ICICI Car Loan

0.420

0.640

 

 

 

Total

 

31.638

22.202

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

From a Director

42.966

36.377

 

 

 

Total

 

42.966

36.377

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J. N. Sharma and Company

Chartered Accountant

Address :

58/4, Birhana Road, Kanpur – 208001, Uttar Pradesh, India

Tel/ Fax No.:

91-512-2366629/ 3025370/ 2363726

Email :

jnscom@sify.com

PAN No.:

AAAFJ6568N

 

 

Group Companies :

·         Jagran Prakashan Limited

·         Classic Hosiery (Private) Limited

·         Jagran Info Tech Limited

·         Kanchan Properties Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2340000

Equity Shares

Rs.10/- each

Rs.23.400 Millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

23.400

23.400

23.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

17.608

20.939

10.468

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

41.008

44.339

33.868

LOAN FUNDS

 

 

 

1] Secured Loans

31.638

22.202

23.379

2] Unsecured Loans

42.966

36.377

33.610

TOTAL BORROWING

74.604

58.579

56.989

DEFERRED TAX LIABILITIES

10.442

5.319

5.645

Deferred Credit

3.588

3.360

0.000

 

 

 

 

TOTAL

129.642

111.597

96.502

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

79.057

75.357

68.361

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

35.548

31.280

27.712

 

Sundry Debtors

14.162

6.334

1.765

 

Cash & Bank Balances

1.038

0.601

0.205

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

12.740

11.989

8.643

Total Current Assets

63.488

50.204

38.325

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

3.143

4.249

3.304

 

Other Current Liabilities

9.760

8.481

6.880

 

Provisions

0.000

1.234

0.000

Total Current Liabilities

12.903

13.964

10.184

Net Current Assets

50.585

36.240

28.141

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

129.642

111.597

96.502

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

109.260

101.929

76.687

 

 

Other Operations Income

7.360

6.281

0.000

 

 

Other Income

1.317

0.471

2.919

 

 

TOTAL                                     (A)

117.937

108.681

79.606

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase (Decrease) in  Stocks

(2.521)

(0.695)

(3.806)

 

 

Socks Purchased

4.199

0.730

2.574

 

 

Raw Materials Consumption

55.745

46.707

34.916

 

 

Manufacturer Expenses

24.104

22.778

18.363

 

 

Payments to and provision for Employees

8.591

8.082

7.763

 

 

Administrative Selling and Other Expenses

11.269

12.452

8.315

 

 

Loss on Sale of Machinery

4.841

0.000

0.000

 

 

TOTAL                                     (B)

106.228

90.054

68.125

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

11.709

18.627

11.481

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.849

2.272

2.257

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.860

16.355

9.224

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.428

6.056

5.608

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.432

10.299

3.616

 

 

 

 

 

Less

TAX                                                                  (H)

0.695

(0.172)

(0.209)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.737

10.471

3.825

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

17.476

7.005

8.073

 

BALANCE CARRIED TO THE B/S

19.213

17.476

11.898

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

107.958

100.897

76.345

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.129

0.733

1.735

 

 

Stores & Spares

1.901

1.326

1.884

 

 

Capital Goods

7.987

10.006

3.890

 

 

Others

0.442

0.527

0.655

 

 

Socks

2.560

0.000

0.000

 

TOTAL IMPORTS

13.019

12.592

8.164

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.74

4.47

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.47

9.63

4.80

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.23

10.10

4.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.71

8.20

3.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.23

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.13

1.64

1.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.92

3.60

3.76

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check list by info Agents

Available in Report

(Yes/ No)

 

 

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

No

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of Contact person

No

Turnover of Firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-----

Estimation for coming financial year

No

Capital in the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payments Terms

No

Export/ Imports Details (If applicable)

No

Market Information

-----

Litigations that the firm/ Promoters Involved in

-----

Banking details

Yes

Banking Facility Details

Yes

Conduct of the Banking Account

-----

Buyer visit details

-----

Financials, if provided

Yes

Incorporation details is applicable

Yes

Last Accounts filed at ROC

Yes

Major Shareholders, if available

Yes

 

 

CONTINGENT LIABILITIES

 

a)       Unexpired letters of credit Rs.0.512 Millions (Previous year Rs. Nil)

b)       Outstanding commitments for capital expenditure Rs.2.292 Millions (Previous year Rs. Nil)

 

 

FORM 8:

 

This form is for

Modification of charge

Charge identification number of the modified 

90280137

Corporate identity number of the company

U18101UP1994PTC016374

Name of the company

JAGMINI MICRO KNIT PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

C-19, Panki Industrial Area, Kanpur – 208022, Uttar Pradesh, India

amitjaiswal76@gmail.com

Type of charge

Immovable property

Particular of charge holder

Canara Bank

16/98, The Mall, Kanpur – 208001, Uttar Pradesh, India

jkscoknp@gmail.com

Nature of description of the instrument creating or modifying the charge

Letter Evidencing deposit of Title Deeds for Extension of Equitable Mortgage.

Date of instrument Creating the charge

28/02/2011

Amount secured by the charge

Rs.54.775 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

As per Hypothecation Agreement/Sanction Terms

 

Terms of Repayment

As per Hypothecation Agreement/Sanction Terms

 

Margin

As per Hypothecation Agreement/Sanction Terms

 

Extent and Operation of the charge

The Company's immovable properties as mentioned hereunder are mortgaged to secure following credit facilities aggregating to Rs.54.775 Millions granted by the Bank to the Borrower:-

 

1.Packing Credit  Rs.22.500 Millions

2.FDB/FBE          Rs.7.500 Millions

3.T/L-I                  Rs.8.625 Millions

4.T/L-II                 Rs.8.650 Millions

5.ILC/FLC             Rs.5.500 Millions

6.BG                    Rs.2.000 Millions

      TOTAL           Rs.54.775 Millions

Short particulars of the property charged

Equitable Mortgage of land and building situated at C-19 /A, Panki Industrial Area Site - I Kanpur admeasuring area of 2338.89 square meters.

Date of latest modification prior to the present modification

27/08/2010

Particulars of the present modification 

The Credit facilities aggregating Rs.54.775 Millions shall now also be secured by equitable mortgage of Company's immovable properties.

 

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Factory Buildings

·         Office Building

·         Plant and Machinery

·         Electrical Installations and Fittings

·         Vehicles

·         Furniture and Fixture

·         Computer

·         Tolis and Implements

·         Office Equipments

·         Electrical Equipment

·         Generating Set

·         Air Condition

·         C.W.I.P. Building

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.88

UK Pound

1

Rs.86.46

Euro

1

Rs.69.49

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.