MIRA INFORM REPORT

 

 

Report Date :

21.05.2012

 

IDENTIFICATION DETAILS

 

Name :

SRINIVASA FASHIONS PRIVATE LIMITED

 

 

Registered Office :

1A, Regency Apartment No.5, 1st Lane, Nungambakkam High Road, Chennai-600034, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

09.05.2005

 

 

Com. Reg. No.:

18-056216

 

 

Capital Investment / Paid-up Capital :

Rs. 57.160 Millions

 

 

CIN No.:

[Company Identification No.]

U18101TN2005PTC056216

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHS23532F

 

 

PAN No.:

[Permanent Account No.]

AAICS9511R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of woven garments, mens wear, womens wear, kids wear, shirts, t-shirts, skirts, shorts, pants and trousers

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 320000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The company has increased some losses during the year. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

1A, Regency Apartment No.5, 1st Lane, Nungambakkam High Road, Chennai-600034, Tamilnadu, India

Tel. No.:

91-44-28270500 / 28227989

Fax No.:

91-44-28267989

E-Mail :

elango@srinivasafashions.com

Website :

www.srinivasafashions.com 

 

 

Factory 1 :

Plot No. : AP4, 5th Avenue, 2nd Cross Road, Apparel and Fashion Accessories SEZ, Mahindra World, City Natham Sub Post, Chengalpet-603002, Tamilnadu, India

Tel. No.:

91-44-45568306

Fax No.:

91-44-45568304

 

 

Factory 2 :

57G, SIDCO Industrial Estate, Ambattur, Chennai-600098, Tamilnadu, India

Tel. No.:

91-44-42080572

Fax No.:

91-44-26257296

 

 

Factory 3 :

244, SIDCO Industrial Estate, Ambattur, Chennai-600098, Tamilnadu, India

Tel. No.:

91-44-42080082

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Coppa Vasudevarao Raveendran

Designation :

Director

Address :

No.3, Subba Rao Avenue, First Street, Chennai-600006, Tamilnadu, India

Date of Birth/Age :

01.11.1961

Date of Appointment :

09.05.2005

DIN No.:

01122048

 

 

Name :

Ms. Vijayalakshmi Ravindran

Designation :

Director

Address :

No.3, Subba Rao Avenue, First Street, Chennai-600006, Tamilnadu, India

Date of Birth/Age :

04.01.1963

Date of Appointment :

20.07.2006

DIN No.:

01122834

 

 

Name :

Mr. Varun Coppa Varkoor Ravindran

Designation :

Director

Address :

1A, Regency Apartment No.5, 1st Lane, Nungambakkam High Road, Chennai-600034, Tamilnadu, India

Date of Appointment :

01.02.2010

DIN No.:

02933175

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

C. V. Ravindran

2286404

Vijayalakshmi Ravindran

3429605

Total

5716009

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of woven garments, mens wear, womens wear, kids wear, shirts, t-shirts, skirts, shorts, pants and trousers

 

 

GENERAL INFORMATION

 

Customers :

·         Burton

·         Dc Shoe Company, USA

·         HAWK

·         Decathlon

·         ROXY

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Baroda, International Business Branch, 45, Moore Street, 4th Floor, Parrys, Cehnnai-600001, Tamilnadu, India 

·         Corporation Bank, No.38,39, Whites Road, Chennai-600014, Tamilnadu, India 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working capital loans secured

 

 

Working capital loans banks secured

355.428

222.152

Other debt secured

0.015

0.000

 

 

 

Total

355.443

222.152

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Loans directors unsecured

31.031

16.598

 

 

 

Total

31.031

16.598

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pratapkaran Paul and Company

Chartered Accountant

Address :

No.63, Kamaraj Avenue, 1st Street, Adyar, Cehnnai-600020, Tamilnadu, India

Pan No:

AAEFP7571P

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs. 75.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5716009

Equity Shares

Rs.10/- each

Rs. 57.160 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

57.160

57.160

57.160

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

25.085

28.353

11.060

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

82.245

85.513

68.220

LOAN FUNDS

 

 

 

1] Secured Loans

355.443

222.152

224.373

2] Unsecured Loans

31.031

16.598

8.688

TOTAL BORROWING

386.474

238.750

233.061

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

468.719

324.263

301.281

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

126.697

124.279

115.005

Capital work-in-progress

24.792

3.402

0.000

 

 

 

 

INVESTMENT

0.520

0.520

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

234.021

134.524

111.954

 

Sundry Debtors

164.962

119.032

118.926

 

Cash & Bank Balances

19.320

0.099

10.083

 

Other Current Assets

2.923

26.855

0.000

 

Loans & Advances

14.601

16.284

21.021

Total Current Assets

435.827

296.794

261.984

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

103.774

87.244

55.752

 

Other Current Liabilities

3.794

2.482

0.000

 

Provisions

11.549

11.006

19.994

Total Current Liabilities

119.117

100.732

75.746

Net Current Assets

316.710

196.062

186.238

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.038

 

 

 

 

TOTAL

468.719

324.263

301.281

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Operating Income

785.247

609.287

488.499

 

 

Other Income

16.524

3.068

 

 

 

TOTAL                                     (A)

801.771

612.355

488.499

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

765.597

557.215

427.291

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

765.597

557.215

427.291

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

36.174

55.140

61.208

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

21.163

20.018

22.828

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

15.011

35.122

38.380

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.279

17.830

17.323

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(3.268)

17.292

21.057

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

1.011

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(3.268)

17.292

20.046

 

 

 

 

 

 

EXPORT VALUE

7872.879

609.287

485.321

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

180.722

115.485

 

 

Capital Goods

NA

0.000

0.635

 

TOTAL IMPORTS

NA

180.722

116.120

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.57)

3.03

3.51

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(0.41)

2.82

4.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.42)

2.84

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.58)

4.11

5.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

0.20

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.15

3.97

4.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.66

2.95

3.46

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

No

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

------

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

No

17.   Major suppliers

No

18.   Major customers

Yes

19.   Payments terms

No

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

NOTE

 

Registered office has been shifted from Flat 1B, 1st Floor, Jayams Garden, 17/10, Khader Nawaz Kahn Road, Nungambakkam, Chennai-600034, Tamilnadu, India to the present address w.e.f. 16.08.2007.

 

 

OPERATIONS

 

The Company had achieved impressive turnover of Rs.785.200 Millions when compared with Rs.609.300 Millions achieved during the previous year. Though the turnover of the company had increased due to increase in the operational cost the company could only achieve an operating profit of Rs.41.263 Millions when compared with Rs. 55.141 Millions achieved during the previous year. The Directors are taking all steps to bring down the cost in all fronts and to increase the profitability of the company.

 

FORM 8

 

Corporate identity number of the company

U18101TN2005PTC056216

Name of the company

SRINIVASA FASHIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1A, Regency Apartment No.5, 1st Lane, Nungambakkam High Road, Chennai-600034, Tamilnadu, India

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

Bank of Baroda, International Business Branch, 45, Moore Street, 4th Floor, Parrys, Cehnnai-600001, Tamilnadu, India

Nature of instrument creating charge

1. Bank's letter of sanction Ref No. BOB/IBB/ADV/24/230 dated 28th March 2012

2. Copy of Board's Resolution dated 29-03-2012 for availing the credit limit sanctioned.

3. Composite hypothecation agreement (For stocks/book debts/vehicles/movable machinery) dated 29-03-2012 for Rs.225.000 Millions

Date of instrument Creating the charge

29.03.2012

Amount secured by the charge

Rs. 225.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

For Packing Credit cum Packing credit in Foreign Currency and FBP/FBD cum FBP/FBD in Foreign Currency PC: 1.25% over Base Rate, presently 12% pa with monthly rests, PCFC: 350bps over LIBOR

 

Terms of repayment

For Packing Credit cum Packing credit in Foreign Currency and FBP/FBD cum FBP/FBD in Foreign Currency 12 months subject to annual review/ repayable on demand and For Inland/Import Letter of Credit cum Buyer's credit (Usance 120 days) and Forward Contract - 12 months

 

Margin

For Packing Credit cum Packing credit in Foreign Currency and Inland/Import Letter of Credit cum Buyer's credit (Usance 120 days) 10% and For FBP/FBD cum FBP/FBD in Foreign Currency and Forward Contract - NIL

 

Extent and operation of the charge

Packing Credit cum Packing credit in Foreign Currency : 87.500 Millions

FBP/FBD cum FBP/FBD in Foreign Currency : 87.500 Millions

Inland/Import Letter of Credit cum Buyer's credit                                                           (Usance 120 days) : 40.000 Millions

Forward Contract - Limit Rs. 200.000 Millions: 10.000 Millions

 

Other

Total Credit Limit is Rs. 225.000 Millions

The credit facilities of the company shall be secured by Pari passu II charge on the EM of the properties mentioned herein, plant and machinery of the company with Corporation Bank.

Short particulars of the property charged (Including location of the property)

Pari Passu 2nd Charge On EM of 2 Acres Leasehold Land With Industrial Shed At Mahindra Indi Park (S. No. 70,71,75/2, 296/1,2,3-274/2a) Situated At Thenmelpakkam and Anjur Villages, Chingleput Tk.

 

Pari Passu 2nd Charge on  EM of Land (12750 Sq Ft) With Industrial Shed At Plot No. 244 (North Phase), SIDCO Industrial Estate In S No. 133, Pattarvakkam Vill, Ambattur Taluk, Tiruvallur District.

 

Pari Passu 2nd Charge on  EM on Factory Land to an Extend of 15313 Sq Feet With Factory Building At Shed At 294, SIDCO Industrial Estate, Ambattur, Chennai

 

Pari Passu 2nd Charge on  EM of Industrial Land to an Extend of 13200 Sq Ft With Factory Building At Plot No 57 G (North Phase) of SIDCO Industrial Estate, Ambattur, Chennai

 

Pari Passu 2nd Charge on  Plant And Machinery

Whether any of the property or interest therein under reference is not registered in the name of the company.

Yes

If yes, in whose name it is registers

Smt. Vijayalakshmi Ravindran Mrs. Vimala Rao Late Mr. CYV Rao Mr. CV Ravindran and Mrs. Vijayalakshmi Ravindran

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fittings

 

 

WEBSITE DETAILS

 

HISTORY

 

Subject with more than a million US Dollars investment commenced operations in late 1996 at an Industrial Estate located in Chennai, India, with a fully integrated facility for manufacture of Woven Readymade Garments. It is a professional managed company at highly experienced in manufacturing of high quality reasonable prices. Subject has shown growth, and increased its capacity and clientele considerably in the last 12 years. Subject has established it’s new facility in Mahindra World City, Chennai in 2005 to cater to hi quality garments.


The factory is complete with state of the art machinery imported from Japan, experienced staff and testing facilities. 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.87

UK Pound

1

Rs. 86.46

Euro

1

Rs. 69.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPT

 

 

Report Prepared by :

--


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.