|
Report Date : |
22.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
ALCON INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Flat A 7th Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
31.10.2006 |
|
|
|
|
Com. Reg. No.: |
155125 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 94.588 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74140DL2006FTC155125 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELA19021C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCA9777L |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business
: |
Manufacturer of Aluminium and Aluminium Products |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRAs Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 350232 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
some accumulated losses recorded by the company. However, trade relations are
reported as fair. Business is active. Payments are reported to be slow but
correct and as per commitments. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com while quoting report number, name and date.
ECGC Country Risk Classification List September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Flat A 7th Floor, Meridien Commercial Tower, Raisina Road,
New Delhi 110001, India |
|
Tel. No.: |
91-11-23717870 |
|
Fax No.: |
91-11-23717876 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Warehouse: |
Unit No 28 Chowringhee Court 55/1, Chowringhee Road, Kolkata 700071,
West Bengal, India |
|
Tel. No.: |
91-33-40699170 / 80 |
|
Fax No.: |
91-33-40699184 |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Jinya Chen |
|
Designation : |
Director |
|
Date of Birth/Age : |
09.10.1952 |
|
Date of Appointment : |
11.06.2007 |
|
|
|
|
Name : |
Mr. Premkumar Krishnamurthy Mosur |
|
Designation : |
Director |
|
Date of Birth/Age : |
25.10.1957 |
|
Date of Appointment : |
08.02.2008 |
|
|
|
|
Name : |
Mr. Chittranjan Dua |
|
Designation : |
Director |
|
Date of Birth/Age : |
03.11.1951 |
|
Date of Appointment : |
11.06.2007 |
KEY EXECUTIVES
|
Name : |
Mr. Sunil Kumar |
|
Designation : |
Secretary |
|
Date of Birth/Age : |
26.06.1982 |
|
Date of Appointment : |
08.08.2008 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
No. of Shares |
|
Alcoa International Holdings Company, USA |
9458799 |
|
Alcoa Securities Corporation,
USA |
1 |
|
Total |
9458800 |
AS ON 30.09.2011
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
|
|
Total
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Aluminium and Aluminium Products |
||||
|
|
|
||||
|
Products : |
·
Aluminium Sheet and Plate ·
Fastening Systems ·
Aluminium Extrusions
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
Citi Bank |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
Rs. In Millions
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered Accountant |
|
Address : |
Building No. 8, Tower B, 7 and 8 Floor, DLF Cyber City, Gurgaon
122002, Haryana, India |
|
|
|
|
Ultimate Holding Company |
Alcoa Inc., USA |
|
|
|
|
Holding Company |
Alcoa International Holding Company, USA |
|
|
|
|
Other Related Parties (Fellow Subsidiaries) |
·
Alcoa Securities
Corporation, USA ·
Alcoa
International Asia Limited ·
Alcoa of
Australia Limited, Australia ·
Alcoa (China)
Investment Company Limited, China ·
Alcoa Fastening
Systems, UK ·
Alcoa Global
Fasteners Inc., USA ·
Alcoa Kofem Kft.,
Hungry ·
Alcoa Aluminium
Deutschland, Inc., Germany ·
Alcoa Fastening
Systems (Suzhou) Company Limited, China ·
Alcoa Fastening
Systems, Kingston ·
Alcoa Fastening
Systems, Waco ·
Kawneer SAS
France ·
Kawneer Company
Inc. USA |
CAPITAL STRUCTURE
AS ON 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
Rs. 10 each |
Rs.120.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9458800 |
Equity Shares |
Rs. 10 each |
Rs. 94.588 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
94.588 |
94.588 |
94.588 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
15.772 |
15.772 |
15.772 |
|
|
4] (Accumulated Losses) |
(22.802 ) |
(5.868) |
(22.748) |
|
|
NETWORTH |
87.558 |
104.492 |
87.612 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
30.812 |
2.555 |
0.000 |
|
|
TOTAL BORROWING |
30.812 |
2.555 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
118.370 |
107.047 |
87.612 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
5.367 |
2.821 |
2.396 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
5.498 |
4.106 |
0.155 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
102.018
|
97.615 |
121.246 |
|
|
Sundry Debtors |
62.118
|
60.632 |
50.405 |
|
|
Cash & Bank Balances |
2.258
|
1.547 |
75.877 |
|
|
Other Current Assets |
0.072
|
0.010 |
0.000 |
|
|
Loans & Advances |
42.217
|
35.805 |
32.597 |
|
Total
Current Assets |
208.683
|
195.609 |
280.125 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
89.559
|
90.002 |
189.790 |
|
|
Other Current Liabilities |
11.619
|
5.487 |
4.457 |
|
|
Provisions |
0.000
|
0.000 |
0.817 |
|
Total
Current Liabilities |
101.178
|
95.489 |
195.064 |
|
|
Net Current Assets |
107.505
|
100.120 |
85.061 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
118.370 |
107.047 |
87.612 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
351.301 |
268.776 |
244.106 |
|
|
|
Other Income |
2.866 |
10.304 |
1.264 |
|
|
|
TOTAL (A) |
354.167 |
279.080 |
245.370 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Increase/(Decrease) in Finished Goods |
(4.402) |
23.630 |
(113.297) |
|
|
|
Administrative Expenses |
376.896 |
242.520 |
384.182 |
|
|
|
TOTAL (B) |
372.494 |
266.150 |
270.885 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(18.327) |
12.930 |
(25.515) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(18.327) |
12.930 |
(25.515) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
(18.327) |
12.930 |
(25.515) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(1.394) |
(3.949) |
1.190 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
(16.933) |
16.879 |
(26.705) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
NA |
46.731 |
99.625 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
NA |
104.381 |
187.404 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(1.80) |
1.78 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(4.78)
|
6.04 |
(10.88)
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(5.21)
|
4.81 |
(10.45)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(8.56)
|
6.51 |
(9.03)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.20)
|
0.12 |
(0.29) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.50
|
0.93 |
2.22 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.06
|
2.04 |
1.43 |
LOCAL AGENCY FURTHER INFORMATION
THE COMPANY AND ITS OPERATIONS
During the year under report, t he Company has taken various steps to build-up
and strengthens its base for the coming years. The Company continued to provide
business support and business auxiliary services to overseas companies. The
Company is trying to strengthen its base into the market of profiles, extrusion
etc. and also enhanced its share in the market of fasteners and fasteners
installation systems.
FIXED ASSETS:
·
Office Equipment
·
Furniture and Fixture
·
Computers
·
Plant and Machinery
·
Leasehold Improvements
|
Check List by
Info Agents |
Available in Report
(Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter's background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Intl Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a companys management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.68 |
|
|
1 |
Rs.86.52 |
|
Euro |
1 |
Rs.69.85 |
INFORMATION DETAILS
|
Report Prepared
by : |
PRL |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SCs credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.