|
Report Date : |
22.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
GRE EKECTRICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 423, G.I.D.C. – II, Dediyasan, Mehsana -384 002, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
24.10.2008 |
|
|
|
|
Com. Reg. No.: |
04-55304 |
|
|
|
|
Capital Investment/
Paid-up Capital: |
Rs.0.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31100GJ2008PTC055304 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Electronics ballast, Switch panels, Switch Gear,
Street Light luminaries, Flood Light Luminaries, Fan Regulators Etc. |
|
|
|
|
No. of
Employees: |
25 [Approximately ] |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 8000 |
|
|
|
|
Status : |
Small company |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
As claimed by Mr. Hasmukh Patil (Director). Subject is a successor of
GRE Electronics, a partnership concern started in the year 2000. It is a small company in its field. It’s scale of activities are
limited. However, trade relations are reported as fair. Business is active.
Payments are reported to be slow but correct. The company can be considered for small business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY (GENREAL DETAILS)
|
Name : |
Mr. Hasmukhbhai Dahyalal Patel |
|
Designation : |
Director |
|
Contact No.: |
91-9909925736 |
|
Date : |
07.05.2012 |
LOCATIONS
|
Registered Office/Factory : |
Plot No. 423, G.I.D.C. – II, Dediyasan, Mehsana-384 002, |
|
Tel. No.: |
91-2762-224039 / 224040 |
|
Mobile No.: |
91-9825070480 (Mr. Kamlesh Patel) |
|
Fax No.: |
91-2762-224039 / 224040 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10,000 sq. ft. |
|
Location : |
Owned |
DIRECTORS
(AS ON 30.09.2011)
|
Name : |
Mr. Kirtikumar Kantilal Sithar |
|
Designation : |
Director |
|
Address : |
At : Bodla, Post: Motap, Mehsana - 384001, |
|
Date of Birth/Age : |
01.07.1961 |
|
Qualification : |
HSC |
|
Date of Appointment : |
24.10.2008 |
|
DIN No. : |
02061296 |
|
|
|
|
Name : |
Mr. Kamlesh Dahyabhai Patel |
|
Designation : |
Director |
|
Address : |
11/B, Vir Nagar Soc., |
|
Date of Birth/Age : |
17.10.1973 |
|
Qualification : |
BE |
|
Date of Appointment : |
24.10.2008 |
|
DIN No. : |
02061331 |
|
|
|
|
Name : |
Mr. Jitendrakumar Patel |
|
Designation : |
Director |
|
Address : |
11/B, Vir Nagar Soc., |
|
Date of Birth/Age : |
11.04.1988 |
|
Qualification : |
Under Graduate |
|
Date of Appointment : |
24.10.2008 |
|
DIN No. : |
02061358 |
|
|
|
|
Name : |
Mr. Hasmukhbhai Dahyalal Patel |
|
Designation : |
Director |
|
Address : |
11/B, Vir Nagar Soc., |
|
Date of Birth/Age : |
20.01.1980 |
|
Qualification : |
BSC |
|
Date of Appointment : |
24.10.2008 |
|
DIN No. : |
02094543 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2011)
|
Names of Shareholders |
|
No. of Shares |
|
Kirtikumar Sutar |
|
38010 |
|
Hasmukhbai Patel |
|
39495 |
|
Kamleshbhai Patel |
|
37995 |
|
Jitendrakumar Patel |
|
25500 |
|
Rameshchandra Patel |
|
3000 |
|
Maniben Patel |
|
3000 |
|
Bhavnaben Patel |
|
3000 |
|
Total |
|
150000 |
|
|
|
|
(AS ON 30.09.2011)
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Electronics ballast, Switch panels, Switch Gear,
Street Light luminaries, Flood Light Luminaries, Fan Regulators etc. |
|
|
|
|
Products : |
Lighting ·
Street Light Luminaires ·
Flood Light Luminaires ·
Clean Room Luminaires ·
Aviation Luminaires ·
Consumer Luminaires ·
Industrial FTL Luminaires ·
Industrial HID Luminaires ·
Commercial Luminaires ·
Commercial CFL Luminaires ·
T-8, T-5 Luminaires ·
Gate Lite Power Products ·
Control Box and Accessories ·
ELCB Auto and Manual ·
Power Products ·
Electronic Voltage Stabilizer |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Cheque |
|
|
|
|
Purchasing : |
L/C and Cheque |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
|||||||||
|
|
|
|||||||||
|
No. of Employees : |
25 [Approximately ] |
|||||||||
|
|
|
|||||||||
|
Bankers : |
·
Bank of ·
The Mehsana Urban Co-Operative Bank, Main Branch,
Urban ·
Axis Bank Limited |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Nikhil M. Pandya Chartered Accountant |
|
Address : |
S-21,Krishna Complex, |
|
PAN No.: |
AHPPP6250 |
|
|
|
CAPITAL STRUCTURE
AS ON 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150000 |
Equity Share |
Rs.10/- each |
Rs.1.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
|
|
|
|
150000 |
Equity Share |
Rs.10/- each |
Rs.1.500 Millions |
||
|
|
|
|
|
|
|
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Share |
Rs.10/- each |
Rs.0.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
|
|
|
|
50000 |
Equity Share |
Rs.10/- each |
Rs.0.500 Million |
||
|
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.500 |
0.500 |
0.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1.439 |
1.072 |
0.928 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1.939 |
1.572 |
1.428 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
2.435 |
2.310 |
0.503 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
2.435 |
2.310 |
0.503 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
4.374 |
3.882 |
1.931 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.992 |
0.761 |
0.763 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.063 |
0.063 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
11.500
|
8.309 |
4.917 |
|
|
Sundry Debtors |
1.392
|
3.110 |
2.121 |
|
|
Cash & Bank Balances |
0.690
|
0.757 |
0.708 |
|
|
Other Current Assets |
0.000
|
0.091 |
0.119 |
|
|
Loans & Advances |
0.274
|
0.000 |
0.000 |
|
Total
Current Assets |
13.856
|
12.267 |
7.865 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
9.152
|
9.099 |
6.587 |
|
|
Other Current Liabilities |
1.212
|
0.072 |
0.074 |
|
|
Provisions |
0.185
|
0.052 |
0.051 |
|
Total
Current Liabilities |
10.549
|
9.223 |
6.712 |
|
|
Net Current Assets |
3.307
|
3.044 |
1.153 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.012 |
0.014 |
0.015 |
|
|
|
|
|
|
|
|
TOTAL |
4.374 |
3.882 |
1.931 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
15.523 |
15.035 |
0.150 |
|
|
|
Other Income |
0.616 |
0.148 |
0.035 |
|
|
|
TOTAL |
16.139 |
15.183 |
0.185 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
15.571 |
15.010 |
0.070 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.568 |
0.173 |
0.115 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.181 |
0.049 |
0.051 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.387 |
0.124 |
0.064 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.4
|
0.81 |
34.59 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.66
|
1.15 |
62.16 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.83
|
1.33 |
1.33 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.29
|
0.11 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
6.68
|
7.33 |
5.05 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.31
|
1.33 |
1.17 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Construction
of the firm |
Yes |
|
Premises
details |
Yes |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
Yes |
|
Name
of Person Contacted |
Yes |
|
Designation
of contact person |
Yes |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
No |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
No |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
Yes |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
Operations:
Performance of the company during the years of
operation shown upward trend in the operations and the profits of the company were
also increase during the financial year. The directors are optimistic of
archiving better results in the coming years. The current years profitability
was affected due to its first year of becoming operational the newly set up
hospitals project.
FIXED ASSETS
·
AC Machine
·
·
Barcode Printer
·
Computer Laptop
·
Computer
·
Crate
·
Electric Fittings
·
Fax Machine
·
Fan Purchase
·
Furniture and Fixtures
·
Motorbike
·
Plant and Machinery
·
Phone
·
·
Tools
·
Tea Maker
·
Refrigerator
·
Land
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.68 |
|
|
1 |
Rs.86.53 |
|
Euro |
1 |
Rs.69.86 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.