MIRA INFORM REPORT

 

 

Report Date :

22.05.2012

 

IDENTIFICATION DETAILS

 

Name :

VIVA HOMES PRIVATE LIMITED

 

 

Registered Office :

1st Floor, Thakur Arcade, Station Road, Virar West, Maharashtra – 401303

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.09.2009

 

 

Com. Reg. No.:

11-195281

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U45202MH2009PTC195281

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEV08331B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Builders and Developers

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

 

Status :

Yet to Commence Business activities

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Though the company was incorporated in the year 2009, it is yet to commence its commercial business activities. Payments are unknown

 

The company can be considered for business dealings on a safe secured trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.09.2011)

Current Rating

(31.12.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

LOCATIONS

 

 

Registered Office :

1st Floor, Thakur Arcade, Station Road, Virar West, Maharashtra – 401303, India

Tel. No.:

91-222-7840502

Fax No.:

91-222-7840501

E-Mail :

suramca@gmail.com

 

 

Head Office :

2nd FloorThakur Arcade, Raja Shivaji Road, Virar (West) District Thane -401303, Maharashtra, India

Tel. No.:

91-250-2502288

Fax No.:

91-250-2510021/13/16

E-Mail :

info@vivagroup.in

 

 

Mumbai Office:

306,Unique Tower, Behind Patel Petrol Pump, S.V. Road, Goregaon (W) Mumbai – 400062, Maharashtra, India

Tel. No.:

91-22-28713708/09

Fax No.:

91-22-28713707

 

 

Pune Office:

94/95, Bihari Deep, Lane No.11, Prabaht Road, Pune -411004 Maharashtra, India

Tel. No.:

91-20-25662602/83

Fax No.:

91-20-25662684

 

 

DIRECTORS

 

As on 30.09.2011

 

 

 

Name :

Mr. Deepak Harishchandra Thakur

Designation :

Director

Address :

Thakur Niwas, Raja Shivaji Marg, Virar, Thane(West), Maharashtra – 401303, India

Date of Birth/Age :

05.02.1957

Date of Appointment :

28.08.2009

Din No.:

00385851

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U99999MH1987PTC044965

KSHITIJ BUILDERS AND DEVELOPERS PVT LTD

Director

13-10-87

13-10-87

-

Active

NO

2

U99999MH1987PTC043548

SIDDHARTH BUILDERS AND DEVELOPERS PVT LTD

Director

01-12-92

01-12-92

-

Active

NO

3

U45200MH2007PTC167977

RAJPRABHA DEVELOPERS PRIVITE LIMITED

Director

01-02-08

01-02-08

-

Active

NO

4

U45202MH2009PTC195281

VIVA HOMES PRIVATE LIMITED

Director

28-08-09

28-08-09

-

Active

NO

 

 

Name :

Mr. Vikas Bhaskar Vartak

Designation :

Director

Address :

Sneh, Chalpeth, Post Agashi Tal, Vasai, Thane – 401303, Maharashtra, India

Date of Birth/Age :

29.11.1961

Date of Appointment :

29.06.2010

Din No.:

00947462

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45200MH2008PTC186494

APAR INFRASTRUCTURE PRIVATE LIMITED

Director

05-09-08

05-09-08

-

Active

NO

2

U74130MH2006PTC159361

APAR GLOBAL PRIVATE LIMITED

Director

14-02-09

14-02-09

-

Active

NO

3

U95000MH2010PTC199288

V3V SOLUTIONS PRIVATE LIMITED

Director

23-01-10

23-01-10

-

Active

NO

4

U45202MH2009PTC195281

VIVA HOMES PRIVATE LIMITED

Director

29-06-10

29-06-10

-

Active

NO

5

U45400MH2010PTC205770

VIVA PALGHAR REALTORS PRIVATE LIMITED

Director

21-07-10

21-07-10

-

Active

NO

6

U45203MH2010PTC205750

VIVA KONKAN DEVELOPERS PRIVATE LIMITED

Director

21-07-10

21-07-10

-

Active

NO

7

U45202MH2010PTC211640

VIVA UMROLI LAND DEVELOPERS PRIVATE LIMITED

Director

31-12-10

31-12-10

-

Active

NO

8

U45202MH2010PTC211635

VIVA SAPHALE REALTORS PRIVATE LIMITED

Director

31-12-10

31-12-10

-

Active

NO

9

U74900MH2011PTC215717

VIVA MARINE INDIA PRIVATE LIMITED

Director

05-04-11

05-04-11

-

Active

NO

10

U74990MH2012PTC226847

VIVA SERVITRADE PRIVATE LIMITED

Director

13-02-12

13-02-12

-

Active

NO

11

U45400MH2012PTC227794

VIVA CONSCON PRIVATE LIMITED

Director

07-03-12

07-03-12

-

Active

NO

 

 

Name :

Mr. Siddharth Deepak Thakur

Designation :

Director

Address :

Tara Bhavan, Datta Mandir Road, Virar, Thane – 401303, Maharashtra, india

Date of Birth/Age :

15.04.1985

Date of Appointment :

29.06.2010

Din No.:

02262529

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45200MH2007PTC167583

VIVA INFRA PROJECTS PRIVATE LIMITED

Director

17-08-09

17-08-09

-

Active

NO

2

U45202MH2009PTC195281

VIVA HOMES PRIVATE LIMITED

Director

29-06-10

29-06-10

-

Active

NO

3

U45400MH2007PTC172805

SEJ VIVA DEVELOPERS PRIVATE LIMITED

Director

29-11-10

29-11-10

-

Active

NO

4

U45400MH2011PTC211731

VIVA SAARRTHI INFRATECH PRIVATE LIMITED

Director

03-01-11

03-01-11

-

Active

NO

5

U45200MH2009PTC193221

GTS INFRASTRUCTURE & DEVELOPERS PRIVATE LIMITED

Director

22-07-11

22-07-11

-

Active

NO

6

U67190MH2012PTC226244

VIVA FINANCE HOLDINGS PRIVATE LIMITED

Director

20-01-12

20-01-12

-

Active

NO

7

U72300MH2012PTC226528

SIDY DATACOM PRIVATE LIMITED

Director

31-01-12

31-01-12

-

Active

NO

8

U45400MH2012PTC227794

VIVA CONSCON PRIVATE LIMITED

Director

07-03-12

07-03-12

-

Active

NO

 

 

Name :

Mr. Vandana Vikas Vartak

Designation :

Director

Address :

Sneh, Chalpeth, Post Agashi Tal, Vasai, Thane – 401303, Maharashtra, India

Date of Birth/Age :

20.07.1962

Date of Appointment :

29.06.2010

Din No.:

02308134

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74130MH2006PTC159361

APAR GLOBAL PRIVATE LIMITED

Director

14-02-09

14-02-09

-

Active

NO

2

U45202MH2009PTC195281

VIVA HOMES PRIVATE LIMITED

Director

29-06-10

29-06-10

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Rohan Jayendra Thakur

 

6000

Deepak Harishchandra Thakur

 

4000

Total

 

10000

 

 

As on 30.09.2011

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Builders and Developers

 

 

Products :

Item Code No

Product Description

0401

Builders - Builders

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The Saraswat Co- Operative Bank Limited, 2nd Floor Above F C Road Branch Ganehwadi, Opposite Hotel Vaishali, Shivaji Nagar, Pune -411004, Maharashtra, India

 

 

Facilities :

Rs.in Millions

UNSECURED LOAN

31.03.2011

31.03.2010

Viva Holdings

0.000

5.500

Viva Homes

0.000

0.500

Total

0.000

6.000

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

P.N Subramanian and Company

Chartered Accountant

Address :

703-704, Commodity Exchange Building, Plot No.2,3 and 4, Sector -19, Vashi, Navi Mumbai, Maharashtra, India

Tel. No.:

91-22-22671578

Fax No.:

91-22-66343614

E-Mail :

suram@gmail.com

Pan No.:

AAAFP8991P

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Share

Rs.10/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Share

Rs.10/- each

Rs.0.100 Million

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.100

0.100

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

(0.272)

(0.070)

NETWORTH

 

(0.172)

0.030

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

0.000

6.000

TOTAL BORROWING

 

0.000

6.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

(0.172)

6.030

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.444

0.000

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

0.000

0.000

 

Sundry Debtors

 

0.000

0.000

 

Cash & Bank Balances

 

0.000

0.000

 

Other Current Assets

 
80.030

6.050

 

Loans & Advances

 
2.459

0.000

Total Current Assets

 

82.489

6.050

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
83.105

0.020

 

Other Current Liabilities

 

0.000

0.000

 

Provisions

 

0.000

0.000

Total Current Liabilities

 

83.105

0.020

Net Current Assets

 

(0.616)

6030

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

(0.172)

6030

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

0.000

0.000

 

 

Other Income

 

0.000

0.000

 

 

TOTAL                                     (A)

 

0.000

0.000

 

 

 

 

 

Less

EXPENSES

 

201.380

70.425

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

(201.380)

(70.425)

 

 

 

 

 

Less

TAX                                                                  (I)

 

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

 

(201.380)

(70.425)

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2011

31.03.2010

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(242.83)

1164.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(1170.8)

(2347.5)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

(483.17)

200.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.99

302.5

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last two years

No

Profitability for last two years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

No

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 


 

            Form 8

 

Corporate identity number of the company

U45202MH2009PTC195281

Name of the company

VIVA HOMES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1st Floor, Thakur Arcade, Station Road, Virar West, Maharashtra – 401303, India

Email: suramca@gmail.com

This form is for

Creation of charge

Type of charge

Others

Particular of charge holder

The Saraswat Co- Operative Bank Limited, 2nd Floor Above F C Road Branch Ganehwadi, Opposite Hotel Vaishali, Shivaji Nagar, Pune -411004, Maharashtra, India

Nature of instrument creating charge

Agreement of Hypothecation of Vehicle 22nd July 2011

Date of instrument Creating the charge

22.07.2011

Amount secured by the charge

Rs.8.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest:

Interest to be paid at 10.50% p.a with monthly rest from the date of loan disbursed.

 

The payment of interest is to be made within 7 days from the date of debit to the account.

 

Terms of repayment

Term loan repayable by monthly installment of Rs.0.286Million each.(EMI). Term loan repayable on demand but not later than 36 months.

 

If it is not repaid as stipulated above or and failure to comply with any terms and conditions of the advance repayment through PDC

 

Margin

MIN 20%

 

Extent and operation of the charge

Type Of Facility :- Term Loan (Vehicle Loan)

 

Others:

All other terns and conditions as per agreement

Short particulars of the property charged (Including location of the property)

The borrower/s doth do hereby hypothecate to and in favour of the bank a jaguar xj 5.0l car, registered with the rto pune.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.68

UK Pound

1

Rs.86.52

Euro

1

Rs.69.82

 

 

INFORMATION DETAILS

 

Report Prepared by :

BYI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.