MIRA INFORM REPORT

 

 

Report Date :

22.05.2012

 

IDENTIFICATION DETAILS

 

Name :

XIAMEN ITG GROUP CORP., LTD

 

 

Registered Office :

18 Fl, International Trade Building, No.388, Hubin South Rd, Xiamen City, Fujian Province

 

 

Country :

China

 

 

Financials (as on) :

2012/1st Quarter

 

 

Date of Incorporation :

02.04.1993

 

 

Com. Reg. No.:

350200100002504

 

 

Legal Form :

Public Listed Company

 

 

Line of Business :

Acting as commodity broker and agent

 

 

No. of Employees :

2966

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

Company name & address 

   

Xiamen ITG Group Corp., Ltd.

8-18 FL, International Trade Building, No.388, Hubin South Rd, Xiamen City, Fujian Province

361004

Tel :

86 592 5161888

Fax:

86 592 5160280

Website:

http://www.itg.com.cn

 

Currency in this report is Chinese Yuan unless otherwise stated.

Exchange Rate: 1 USD=6.32 Chinese Yuan

"--"in this report indicates "unavailable" due to insufficient information or "no comments"

 

 

EXECUTIVE SUMMARY

 

DATE OF establishment

April 2nd, 1993

Aic Registration No.

350200100002504

REGISTERED LEGAL FORM

PUBLIc listed company

REGISTERED CAPITAL

1,330,835,888.00 CNY

main BUSINESS

Acting as commodity broker and agent.

SIC Code (China)

6830 Acting as commodity broker and agent

 

 

employees

2966

import and export permits

yes

business scale

Large

operation trend

Average

TURNOVER

45,631,395,000.00 (As of Dec.31st, 2011)

net profit

726,184,000.00 (As of Dec.31st, 2011)

total assets           

21,215,065,000.00 (As of Dec.31st, 2011)

net worth

5,159,230,000.00 (As of Dec.31st, 2011)

EXCHANGE RATE

1 Usd=6.32CNY (MAY 21st, 2012)

                 

              

REGISTRATION

 

Name

Xiamen ITG Group Corp., Ltd.

AIC Registration Number

350200100002504

Previous Registration Number

155005439

Registered address

18 Fl, International Trade Building, No.388, Hubin South Rd, Xiamen City, Fujian Province

Operation address

8-18 Fl, International Trade Building, No.388, Hubin South Rd, Xiamen City, Fujian Province

Date of Establishment

April 2nd, 1993

Registry

Administration Bureau of Industry and Commerce – Xiamen City

Legal Representative

He Fulong

Registered Legal Form

PUBLIC LISTED COMPANY

Registered Capital

1,330,835,888.00 CNY

Operating Duration

April 2nd, 1993

Changes in Registration

1.            Dec 22nd, 1995

SC’s registered address was changed to 8-18 Fl, International Trade Building, No.388, Hubin South Rd, Xiamen City, Fujian Province from 16-18 Fl, Haibin Building, Xiamen City, Fujian Province.

2.            December, 2009

SC’s registered capital was increased from 496,485,998 CNY to 639,824,946 CNY.

3.            July, 2010

SC’s registered capital was increased to 1,023,719,914 CNY.

4.            July, 2011

SC’s registered capital was increased to 1,330,835,888 CNY.

5.            Aug 23rd, 2011

SC’s registered address was changed to the present address.

Stock Exchange Listing

 

Stock Exchange

Shanghai Stock Exchange

Date of Listing

Oct 3rd, 1996

Stock Symbol

600755

                        

Public listed company

Public listed company: is a kind of shares limited company whose stock can be sold and bought through the stock exchange center.

This form of business in PR China is defined as a legal person. Its registered capital is divided into shares of equal par value and the co. raises capital by issuing share certificates by promotion or by public offer. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to the extent of its total assets. The characteristics of the shares limited co. are as follows:

The establishment of the co. requires at least five promoters and at least three of them must be PR- China controlled legal persons. Natural person can not be allowed to serve as promoters.

The minimum registered capital of a co. is RMB 10M. while that of the co. with foreign investment is RMB 30M. The total capital of a co. which propose to apply for publicly listed must not less than RMB 50M.

The board of directors must consist of an odd number of five to nineteen directors.

If the co. raises capital by public offer, the promoters must not subscribe less than 35% of the total shares. the promoters’ shares are restricted to transfer- within three years of the offer. Directors can not transfer the shares they hold in the co. during their terms of office.

A state-owned enterprise that is restructured into a shares limited co. must comply with the conditions & requirements specified under the law & administrative rule.                

 

REGISTRATION INFO: AVAILABLE

FINANCIAL REPORTS: AVAILABLE

   

     

SHAREHOLDERS AND SHARES

 

As indicated in the following table:

Shareholder

Percentage

XIAMEN ITG HOLDING CO.,LTD.

30.28%

Xiamen ITG Holding Construction & Development Ltd.

0.42%

GF SECURITIES CO. LTD CUSTOMER CREDIT TRANSACTIONS GUARANTEED SECURITY ACCOUNT

0.39%

HUATAI SECURITIES CO. LTD CUSTOMER CREDIT TRANSACTIONS GUARANTEED SECURITY ACCOUNT

0.36%

DALIAN HUAXIN TRUST CO. LTD – XINYIN NO. 1 STRUCTURED SECURITIES INVESTMENT COLLECTION CAPITAL TRUST

0.29%

YONGAN INSURANCE CO.,

0.29%

AGRICULTURAL BANK OF CHINA – NANFANG ZHONGZHENG 500 INDEX SECURITY INVESTMENT FUND

0.19%

INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED – HUIFUTIAN SHANGZHENG COMPREHENSIVE INDEX SECURITY INVESTMENT FUND

0.16%

INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED – GUANGFA ZHONGZHENG 500 INDEX SECURITY INVESTMENT FUND

0.14%

Zhang Yu

0.11%

OTHER UNDISCLOSED SHAREHOLDERS THROUGH THE STOCK EXCHANGE

67.37%

Total

100%

 

Background of major shareholder

Name

XIAMEN ITG HOLDING CO.,LTD.

Address

38 Fl, International Trade Building, No.388, Hubin South Rd, Xiamen City, Fujian Province

Tel

86 592 5830999

Main business

Dealing with trade, real estate development, property management, port logistics, electronic information high-tech industry, foreign economic cooperation, cultural sports industry, etc.

 

 

Name

Xiamen ITG Holding Construction & Development Ltd.

Address

43 Fl, International Trade Building, No.388, Hubin South Rd, Xiamen City, Fujian Province

Main business

Real estate development.

          

          

AFFILIATE(S)

 

Name

XIAMEN KEERUN INDUSTRIAL CO. LTD

Registration address

International Trade Building, No.388, Hubin South Rd, Xiamen City, Fujian Province

Registration No.

350200100009801

Percentage held by subject

100%

Main business

Import and export trade.

 

 

Name

SHANGHAI KEERUN INDUSTRIAL CO. LTD

Registration address

No.3398, Dongchuan Rd, Pudong New Dist, Shanghai

Registration No.

310115000622892

Percentage held by subject

100%

Main business

Import and export trade.

 

 

Name

CHENGDU KEERUN INVESTMENT CO. LTD

Registration address

No.57, Dongyu St, Jinjiang Dist, Chengdu City, Sichuan Province

Registration No.

510104000072766

Percentage held by subject

100%

Main business

Import and export of goods and technologies.

 

 

Name

XIAMEN KEERUN INFINITI AUTOMOBILE SALES SERVICE CO. LTD

Registration address

No.1213, Maqing Rd, Haicang Dist, Xiamen City, Fujian Province

Registration No.

350200100002256

Percentage held by subject

100%

Main business

Sales of automobiles, acting as an agent of second-hand cars, etc.

 

 

Name

XIAMEN INTERNATIONAL TRADE CUSTOMER BROKER CO. LTD

Registration address

Dongdu Hening Rd, Huli Dist, Xiamen City, Fujian Province

Registration No.

350200100012426

Percentage held by subject

100%

Main business

Providing service of customs clearance, inspection, distribution and information consultancy.

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MANAGEMENT

 

Name

He Fulong

Gender

Male

Title

Chairman

Education background

Bachelor’s Degree

 

 

Name

Chen Jinming

Gender

Male

Title

President and vice chairman

Education background

Bachelor’s Degree

 

 

Name

Li Zhihuang

Gender

Male

Title

Chief financial officer

Education background

Postgraduate Degree.

 

 

Name

Zhou Renqian

Gender

Male

Title

Vice president, director.

Education background

University.

 

 

Name

Wang Yanhui

Gender

Female

Title

Director

Education background

Postgraduate Degree.

 

 

Name

Xiao Wei

Gender

Male

Title

Director

Education background

Doctor’s Degree.

 

 

Name

Chen Hanwen

Gender

Male

Title

Independent director.

Education background

Doctor’s Degree.

 

 

Name

Guo Zhenghe

Gender

Male

Title

Chairman of Supervisory Board

Education background

University.

 

 

Name

Huang Chaohui

Gender

Male

Title

Supervisor

Education background

Postgraduate Degree.

 

 

Name

Lu Zhengjian

Gender

Male

Title

Vice president

Education background

University.

 

 

Name

Li Yunshan

Gender

Male

Title

Vice president.

Education background

Bachelor’s Degree

 

 

Name

Xiong Zhizhou

Gender

Male

Title

Vice president

Education background

Bachelor’s Degree

 

 

Name

Chen Xiaohua

Gender

Female

Title

Vice president, Secretary of the Board.

Education background

Postgraduate Degree.

 

       

BANKERS INFORMATION

 

SC’s bank information can’t be obtained after searching through all available channels.         

              

       


OFFICE FACILITIES

 

Geographic Location

8-18 Fl, International Trade Building, No.388, Hubin South Rd, Xiamen City, Fujian Province

Area

15,000 square meters

Environment and traffic

Acceptable

Property Ownership

Self-owned

           

 

TRADEMARKS    

 

Total trademarks

146 (only the latest 3 are listed)

Registration No.

8798274

Registration date

Sep 3rd, 2010

Image

 

 

Registration No.

8635272

Registration date

Sep 3rd, 2010

Image

 

 

Registration No.

8635353

Registration date

Sep 3rd, 2010

Image

 

 

PATENTS

 

After checking with the State Intellectual Office, no patents of SC were found.

 

MAIN PRODUCTS & SERVICES

 

Main business

Acting as commodity broker and agent

Products and services

SC is a large-sized comprehensive enterprise. Now the company has built up three core businesses: Trade, Real Estate and Logistics. SC deals with trade and logistics agent service of textiles, garments, cereal oil and foodstuff, ferrous metals, non-ferrous metals, paper, feedstuff, coal, vessel, chemical raw materials, tent, fitness equipment, etc. In the past years, ITG Real Estate has developed a series of elaborate real estate projects named after ITG in Xiamen area. ITG Real Estate is on the way to be a forerunner in Xiamen real estate field and the regional core competitor by providing high quality residential products and introducing advanced living concepts. Port logistics is the rising pillar business of SC. Now the company is among the China Top 100 logistics companies and China Top 100 International Cargo Transportation Agencies. Through port logistics, ITG seeks cooperation with strategic partners and form a strong comprehensive logistic service network. With the advantage of public wharf resources and one-stop logistics service, the company strives to be a forerunner as third party logistics in the West Strait Economic Zone and the backbone of wharf industry in Xiamen area.

                     

           

SALES INFORMATION

 

Local sales

85%

Regions

All over China

Major domestic clients

GUODIAN QUANZHOU THERMOELECTRICITY CO. LTD; SHUI KOU SHAN NONFERROUS METALS LTD; FUJIAN SAN’AN STEEL CO. LTD; TIANJIN JUNDA COAL CO. LTD; FUJIAN LIYUANSHENG INTL. TRADE CO. LTD; TIANJIN BAILINXIN TRADE CO. LTD, etc.

Payment terms

Prompt payment; on credit

Export

15%

Regions

Hong Kong, USA, Europe, etc.

Major overseas clients

FIRST RESOURCES (HK) DEVELOPMENT LIMITED,etc.

Payment terms

L/C, T/T

As a public listed company in the local industry, SC is engaged in many industries. Its sales channels have been developed well. It has accumulated stable amount of customers.

The above information was confirmed by SC’s employee

 

          

PURCHASE INFORMATION

 

Main Commodities Purchased

Ferrous metal, nonferrous metal, ships, chemical products, etc.

Region

Local: 80%

Import: 20%

Number of Major Suppliers

More than 10

Major suppliers

PAN-CHINESE (HK) MINING CO.,LIMITED; HEBEI IRONSTEEL GROUP JIUJIANG WIRE CO. LTD; SHANGHAI SHAGANG MATERIALS TRADE CO. LTD; SUZHOU CHANGWU TRADE CO. LTD; HANGZHOU YIHE COTTON CO. LTD.

Main Terms of Payment

Local: Prompt payment; on credit

OverseasL/C, T/T

With long history, SC has fixed suppliers both domestically and internationally. It has stable sources of goods.

The above information was confirmed by SC’s employee

          

           

CREDIT

 

Name of supplier

SHANGHAI SHAGANG MATERIALS TRADE CO. LTD

Main commodities and service supplied

Steel plate, etc.

Title of interviewee

Sales staff.

Telephone of Interviewee

86 21 65164217

Cooperation

Confirmed

Payment comment

Acceptable

          

          

LITIGATION RECORDS

           

Name of person subject to enforcement

Xiamen ITG Group Corp., Ltd.

Court

People’s Court of Gangza Dist, Nantong City.

File date

Mar 7th, 2011

File No.

(2011) Gang Zhi Zi 00105

Amount

780540.00 CNY

Status

Closed

 

 

Name of person subject to enforcement

Xiamen ITG Group Corp., Ltd.

Court

Xiamen Intermediate People’s Court

File date

Oct 18th, 2007

File No.

(2007) Xia Fa Zhi Zi 00370

Amount

5534274.00 CNY

Status

Closed

            

           

FINANCE

Balance Sheet (Unit: 1,000 Chinese Yuan):

 

 

2010

2011

2012/1st Quarter

Current assets

 

 

 

Money capital

1,338,478

     1,293,870

1,374,645

Short-term investment

38,958

            23,572

39,498

Notes receivable

884,442

           677,980

441,079

Net ball of Account Receivable

888,132

1,045,976

877,633

Payment in advance

2,795,107

         2,325,664

    2,979,612

Money receivable margin

614,150

           550,177

      654,044

Other Account Receivable

223,981

           315,411

      360,992

Inventory

10,692,704

12,142,411

13,145,860

Pledge receivable margin

342,387

56,569

99,657

Interest receivable

 

245               

          368

Other current assets

7,730

78,000

117,200

Non-current assets due within one year

       14,503

13,648

21,464

Total current Assets

 17,840,572

18,523,523

20,112,052

Long-term investment

 

 

 

Financial assets available for sale

497,944

493,792

523,871

Long-term account receivable

       27,839

        67,388

       56,956

Long-term investment

      454,118

      351,923

      394,913

Investment property

      107,919

       110,999

       99,202

Net fixed assets

1,012,357

1,064,275

1102237

Net Value of Fixed Assets

1,012,357

1,064,275

1,102,237

Projects being constructed

        8,736

        70,177

       76,602

Total fixed assets

1,021,093

1,134,452

1,178,839

Intangible assets and deferred assets

 

 

 

Intangible assets

      264,653

      306,617

      304,822

Deferred assets

       84,526

       171,420

187,329

Total intangible and deferred assets

      349,179

       478,037

      492,151

Goodwill

       15,768

        20,830

       20,830

Other long-term assets

 

 

 

Long-term deferred assets

       25,539

        34,121

     31,654

Total assets

 20,339,971

   21,215,065

 22,910,468

Current liabilities

 

 

 

Short-term loans

4,653,102

6,018,562

7,153,336

Transaction financial liabilities

36,088

25,657

7,703

Notes payable

4,382,201

2,766,729

2,732,982

Account payable

715,863

725,947

893,673

Deposit received

1,850,389

2,774,376

3,088,776

Other accounts payable

435,774

406,418

383,606

Wages payable

106,353

121,907

85,193

Money payable margin

678,147

515,226

695,466

Tax unpaid

494,476

340,347

124,186

Pledge payable margin

342,387

56,569

99,657

Interest payable

23,793

35,683

27,931

Dividend payable

160,000

224,393

224,393

L/T debt due in 1 year

50,000

50,000

50,000

Other current liabilities

1,006,235

14,159

15,468

Total current liabilities

14,934,808

14,075,973

15,582,370

L/T liabilities

 

 

 

L/T loans

513,246

902,960

908,817

Special account payable

345

1,279

1,619

Bonds payable

 

793,400

794,000

L/T account payable

8,927

15,978

15,225

Total L/T liabilities

522,518

1,713,617

1,719,661

Deferred tax

 

 

 

Deferred tax

136,196

266,245

274,354

Total liabilities

15,593,522

16,055,835

17,576,385

Owner’s interest

 

 

 

Paid-up capital

1,023,720

1,330,836

1,330,836

Contributed surplus

1,605,072

1,181,853

1,184,631

Surplus reserves

201,908

201,908

201,908

Foreign exchange balance

-27,081

-42054

-42400

Undistributed profits

1,484,848

1,923,582

2,027,437

Minority interest

457,982

563,105

631,671

Total owner’s interest

4,746,449

5,159,230

5,334,083

Liabilities and owner’s interest

20,339,971

21,215,065

22,910,468

 

Income Statement (Unit: 1,000 Chinese Yuan):

 

2010

2011

2012/1st Quarter

Main business income

33,991,403

45,631,395

8,163,814

Main business cost

32,125,288

43,180,064

7,630,541

Tax and associate charge

310,982

482,029

62,606

Main business profit

1,555,133

1,969,302

470,667

Other business profit

 

 

 

Operation expenses

742,825

880,104

163,347

- management expenses

117,677

117,921

20,380

Financial expenses

198,985

451,066

122,184

Loss from asset devaluation

28,849

44,425

-14,930

Profit from fair value change

68,986

-5,220

3,881

Operation profit

535,783

470,566

183,567

Investment profit

271,975

492,544

-2,793

Subsidy income

 

 

 

Non business income

46,388

58,545

4,955

- non business expenses

15,181

13,507

2,852

Prior year income adjustment

 

 

 

Total profit

838,965

1,008,148

182,877

- income tax

211,782

281,964

45,707

Minority stock holder’s interest

101,629

185078

33,315

Net profit

627,183

726,184

137,170

 

Important Ratios:

 

2010

2011

2012/1st Quarter

Return on net assets (%)   

13.21

14.08

2.57

Return on total assets (%)   

3.08

3.42

0.60

Net profit margin (%)

1.85

1.59

1.68

Turnover of total assets

1.67

2.15

0.36

Turnover of current assets  

1.91

2.46

0.41

Turnover of accounts receivable

38.27

43.63

9.30

Inventory turnover

3.00

3.56

0.58

Asset liability ratio (%)

76.66

75.68

76.72

Current ratio

1.19

1.32

1.29

Quick ratio

0.48

0.45

0.45

 

Major Financial Information (Unit: 1,000 Chinese Yuan):

 

2010

2011

2012/1st Quarter

Main business income

33,991,403

45,631,395

8,163,814

Total profit

838,965

1,008,148

182,877

Net profit

627,183

726,184

137,170

Total assets

20,339,971

21,215,065

22,910,468

Total liabilities

15,593,522

16,055,835

17,576,385

Total owner’s interest

4,746,449

5,159,230

5,334,083

 


Analysis of financial indicator

Long-term solvency: average

Short-term solvency: below average

Asset security: average

Inventory status: poor

Capital turnover: poor

Debt recovery status: good

Profitability: poor

Return on assets (ROA): poor

Enterprise background: good

Payment records: good

      


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.68

UK Pound

1

Rs.86.52

Euro

1

Rs.69.86

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.