|
Report Date : |
24.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
BJB LTD. |
|
|
|
|
Registered Office : |
Tavistock House South, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
14.12.1977 |
|
|
|
|
Com. Reg. No.: |
01343956 |
|
|
|
|
Legal Form : |
Private Parent |
|
|
|
|
Line of Business : |
Importers and wholesalers of precious metal and jewellery |
|
|
|
|
No. of Employees : |
43 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Unknown |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Bjb Ltd. |
|
|
|
||||||||||||||||
|
Employees:
|
43 |
|
Company
Type: |
Private
Parent |
|
|
|
|
Quoted
Status: |
Non-quoted
Company |
|
Incorporation
Date: |
14-Dec-1977
|
|
Auditor:
|
Rayner
Essex LLP |
|
Fiscal
Year End: |
31-Mar-2011 |
|
Reporting
Currency: |
British Pound Sterling |
|
Annual
Sales: |
21.3 1 |
|
Net
Income: |
(0.2) |
|
Total
Assets: |
15.2 |
|
Importers and wholesalers of
precious metal and jewellery. |
|
|
Industry |
|
|
Industry |
Miscellaneous
Capital Goods |
|
ANZSIC
2006: |
3739
- Other Goods Wholesaling Not Elsewhere Classified |
|
NACE
2002: |
5190
- Other wholesale |
|
NAICS
2002: |
423990
- Other Miscellaneous Durable Goods Merchant Wholesalers |
|
|
5190
- Other wholesale |
|
US
SIC 1987: |
5099
- Durable Goods, Not Elsewhere Classified |
|
|
|
|
|
News |
|
|
|
|
|
|
||||||||||||||||||||
Key IDSM Number:
42301970
01343956
1 -
Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6433939
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6238497
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
|
|
|||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||
|
|
|
|
||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
26 Dec 1947 |
16 |
31 Dec 1990 |
NA |
Current:2 |
|
|
|
Current |
09 Feb 1951 |
Tavistock House South, |
31 Dec 1990 |
NA |
Current:2 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
|
|
|
There are no corporate directors for this company. |
|
|
|
Individual Secretaries |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
09 Feb 1951 |
Tavistock House South, |
31 Dec 1990 |
NA |
Current:2 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Secretaries |
|
|
|
There are no corporate secretaries for this company. |
|
|
|
Individual Shareholders |
||||||
|
|
||||||
|
Name |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
Brian Joseph Berenblut |
1 Ordinary GBP 1.00 |
Ordinary |
1 |
1.00 |
1.00 |
50.00 |
|
Fajga Berenblut |
1 Ordinary GBP 1.00 |
Ordinary |
1 |
1.00 |
1.00 |
50.00 |
|
|
|
|
|
|
|
|
|
Corporate Shareholders |
|
|
|
There are no corporate shareholders for this company. |
|
|
|
|
|
Financials in: USD (mil) |
|
|
Except for share items
(millions) and per share items (actual units) |
|
|
|
|
|
|
|
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Period
Length |
52
Weeks |
52
Weeks |
52
Weeks |
52
Weeks |
52
Weeks |
|
Filed
Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange
Rate (Period Average) |
0.643394 |
0.627794 |
0.592803 |
0.498361 |
0.528925 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Turnover (UK) |
16.8 |
19.7 |
27.2 |
30.2 |
59.8 |
|
Turnover (Exports) |
4.4 |
7.5 |
3.3 |
4.1 |
0.0 |
|
Total Turnover |
21.3 |
27.2 |
30.5 |
34.2 |
59.8 |
|
Cost of Sales |
16.7 |
21.9 |
25.5 |
29.5 |
51.1 |
|
Gross Profit |
4.6 |
5.3 |
5.0 |
4.8 |
8.7 |
|
Depreciation |
0.1 |
0.1 |
0.2 |
0.2 |
0.2 |
|
Other Expenses |
4.5 |
4.9 |
4.4 |
4.9 |
6.4 |
|
Operating Profit |
0.1 |
- |
- |
-0.2 |
- |
|
Other Income |
0.0 |
0.1 |
0.2 |
0.6 |
0.6 |
|
Interest Paid |
0.0 |
0.0 |
0.2 |
0.2 |
0.4 |
|
Exceptional Income |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Discontinued Operations |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit Before Taxes |
0.0 |
0.4 |
0.6 |
0.3 |
2.5 |
|
Tax Payable / Credit |
0.0 |
0.1 |
0.2 |
0.1 |
1.1 |
|
Extraordinary Items/Debits |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividends |
0.3 |
0.2 |
0.0 |
0.9 |
0.4 |
|
Profit After Taxes |
-0.2 |
0.1 |
0.4 |
-0.8 |
1.0 |
|
Minority Interests (Profit & Loss) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Audit Fees |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Non Audit Fees |
0.0 |
0.0 |
- |
- |
0.0 |
|
Number of Employees |
43 |
41 |
41 |
46 |
47 |
|
Wages |
1.8 |
2.2 |
2.4 |
2.7 |
2.7 |
|
Social Security Costs |
0.2 |
0.2 |
0.2 |
0.3 |
0.3 |
|
Pensions |
- |
- |
- |
0.0 |
0.0 |
|
Other Pension Costs |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Employees Remuneration |
2.0 |
2.4 |
2.6 |
3.0 |
3.0 |
|
Directors Emoluments |
- |
- |
- |
0.1 |
0.1 |
|
Other Costs |
- |
- |
- |
0.0 |
0.0 |
|
Directors Remuneration |
0.0 |
0.3 |
0.1 |
0.1 |
0.2 |
|
|
|
Annual Balance Sheet |
|
Financials
in: USD (mil) |
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Filed
Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange
Rate |
0.62385 |
0.659239 |
0.697666 |
0.503145 |
0.509853 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
0.1 |
0.2 |
0.2 |
0.4 |
0.4 |
|
Fixtures & Fittings |
0.1 |
0.0 |
0.0 |
0.2 |
0.3 |
|
Plant & Vehicles |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Tangible Fixed Assets |
0.2 |
0.2 |
0.2 |
0.6 |
0.8 |
|
Intangible Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Investments |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Fixed Assets |
0.2 |
0.2 |
0.2 |
0.6 |
0.8 |
|
Stocks |
5.5 |
4.7 |
6.3 |
13.5 |
- |
|
Work in Progress |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Total Stocks Work In Progress |
5.5 |
4.7 |
6.3 |
13.5 |
9.7 |
|
Trade Debtors |
4.1 |
5.9 |
3.8 |
7.3 |
6.2 |
|
Other Debtors |
3.8 |
3.4 |
3.4 |
4.0 |
2.9 |
|
Total Debtors |
7.9 |
9.3 |
7.2 |
11.3 |
9.2 |
|
Cash and Equivalents |
1.6 |
1.6 |
1.0 |
0.0 |
3.5 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
0.0 |
1.5 |
|
Total Current Assets |
15.0 |
15.6 |
14.5 |
24.8 |
23.9 |
|
Total Assets |
15.2 |
15.8 |
14.7 |
25.4 |
24.7 |
|
Trade Creditors |
0.8 |
0.8 |
1.1 |
2.3 |
3.0 |
|
Bank Overdraft |
- |
0.0 |
0.0 |
3.4 |
0.0 |
|
Inter-Company Creditors |
- |
- |
- |
0.0 |
- |
|
Director Loans (Current Liability) |
0.0 |
0.5 |
0.6 |
0.1 |
0.1 |
|
Total Short Term Loans |
- |
- |
- |
0.3 |
0.2 |
|
Accruals/Deferred Income (Current Liability) |
0.8 |
0.8 |
0.5 |
0.7 |
0.5 |
|
Social Security/VAT |
0.1 |
0.4 |
0.1 |
0.1 |
0.1 |
|
Corporation Tax |
0.0 |
0.1 |
0.2 |
0.1 |
1.1 |
|
Other Current Liabilities |
0.2 |
0.5 |
0.2 |
0.5 |
1.1 |
|
Total Current Liabilities |
1.9 |
3.0 |
2.7 |
7.5 |
6.1 |
|
Group Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Leasing (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Hire Purchase Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Loans |
0.0 |
0.0 |
0.1 |
1.8 |
2.0 |
|
Accruals/Deferred Income (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
0.0 |
0.0 |
0.1 |
1.8 |
2.0 |
|
Deferred Taxation |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
|
Other Provisions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Provisions |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
|
Issued Capital |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Share Premium Accounts |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
13.2 |
12.7 |
11.9 |
16.0 |
16.6 |
|
Other Reserves |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
13.2 |
12.7 |
11.9 |
16.0 |
16.6 |
|
Net Worth |
13.2 |
12.7 |
11.9 |
16.0 |
16.6 |
|
|
|
Annual Cash Flows |
|
Financials
in: USD (mil) |
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Period
Length |
52
Weeks |
52
Weeks |
52
Weeks |
52
Weeks |
52
Weeks |
|
Filed
Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange
Rate (Period Average) |
0.643394 |
0.627794 |
0.592803 |
0.498361 |
0.528925 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Net Cash Flow From Operating Activities |
0.4 |
1.1 |
6.2 |
-6.6 |
9.5 |
|
Net Cash Flow from ROI and Servicing of Finance |
0.0 |
0.0 |
-0.2 |
-0.1 |
-0.3 |
|
Taxation |
-0.1 |
-0.2 |
-0.1 |
-1.1 |
0.0 |
|
Capital Expenditures |
0.0 |
-0.1 |
0.0 |
0.1 |
-0.2 |
|
Acquisitions and Disposals |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Paid Up Equity |
-0.3 |
-0.2 |
0.0 |
-0.9 |
-0.4 |
|
Management of Liquid Resources |
0.0 |
0.0 |
-0.1 |
1.6 |
0.0 |
|
Net Cash Flow From Financing |
-0.1 |
-0.1 |
-1.6 |
-0.1 |
-3.2 |
|
Increase in Cash |
-0.1 |
0.5 |
4.3 |
-7.3 |
5.5 |
|
|
|
Annual Ratios |
|
Financials
in: USD (mil) |
|
|
|
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
|
Period
Length |
52
Weeks |
52
Weeks |
52
Weeks |
52
Weeks |
52
Weeks |
|
Filed
Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange
Rate |
0.62385 |
0.659239 |
0.697666 |
0.503145 |
0.509853 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
7.85 |
5.16 |
5.42 |
3.32 |
3.91 |
|
Liquidity Ratio |
4.96 |
3.60 |
3.05 |
1.51 |
2.31 |
|
Stock Turnover |
3.97 |
5.51 |
4.09 |
2.51 |
6.36 |
|
Credit Period (Days) |
68.71 |
83.59 |
53.64 |
78.78 |
36.68 |
|
Working Capital by Sales |
59.63% |
48.50% |
45.64% |
51.15% |
28.69% |
|
Trade Credit by Debtors |
0.18 |
0.13 |
0.28 |
0.31 |
0.47 |
|
Return on Capital |
0.34% |
3.33% |
4.21% |
1.47% |
13.81% |
|
Return on Assets |
0.30% |
2.69% |
3.44% |
1.03% |
10.38% |
|
Profit Margin |
0.21% |
1.64% |
1.95% |
0.77% |
4.13% |
|
Return on Shareholders Funds |
0.34% |
3.34% |
4.25% |
1.64% |
15.43% |
|
Borrowing Ratio |
0.03% |
4.31% |
5.76% |
35.56% |
13.64% |
|
Equity Gearing |
87.28% |
80.69% |
81.07% |
63.11% |
67.27% |
|
Debt Gearing |
- |
- |
0.72% |
11.37% |
11.77% |
|
Interest Coverage |
2.08 |
37.99 |
3.35 |
1.24 |
5.79 |
|
Sales by Tangible Assets |
116.60 |
123.56 |
121.54 |
60.51 |
82.02 |
|
Average Remuneration per Employee |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Profit per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
|
Sales per Employee |
0.5 |
0.6 |
0.6 |
0.7 |
1.3 |
|
Capital Employed per Employee |
0.3 |
0.3 |
0.3 |
0.4 |
0.4 |
|
Tangible Assets per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Assets per Employee |
0.4 |
0.4 |
0.4 |
0.6 |
0.5 |
|
Employee Remuneration by Sales |
9.39% |
8.94% |
8.67% |
8.83% |
5.05% |
|
Creditor Days (Cost of Sales Based) |
16.04 |
13.60 |
18.01 |
28.80 |
20.37 |
|
Creditor Days (Sales Based) |
12.58 |
10.95 |
15.06 |
24.79 |
17.40 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.93 |
|
|
1 |
Rs.88.14 |
|
Euro |
1 |
Rs.70.87 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.