|
Report Date : |
24.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
BONAI INDUSTRIAL
COMPANY LIMITED |
|
|
|
|
Registered
Office : |
At-Main Road,
Po-Barbil, Keonjhar - 758035, Orissa |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
06.10.1939 |
|
|
|
|
Com. Reg. No.: |
15-000246 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.76.693 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U14109OR1939PLC000246 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BBNB00067E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers of |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
A (63) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 33000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well
established and reputed company having fine track. Directors are reported as
experienced and respectable businessmen. Trade relations are fair. Business
is active. Payments are usually correct and as per commitments. The company can
be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
At-Main Road,
Po-Barbil, Keonjhar - 758035, |
|
Tel. No.: |
91-6767-275221/
277441/ 277481 |
|
Fax No.: |
91-6767-276161 |
|
E-Mail : |
DIRECTORS
As on: 30.09.2011
|
Name : |
Mr. Nand Lal
Rungta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rungta House,
Chaibasa (West), Singhbhum – 833201, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.04.1950 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.10.1984 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00114135 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mukund Rungta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rungta House,
Chaibasa (West), Singhbhum – 833201, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.01.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.06.1992 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00072640 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Siddharth
Rungta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rungta House,
Chaibasa (West), Singhbhum – 833201, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.07.1977 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.04.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00112057 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mahesh Dutt
Rustagi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Punjabi Para, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.09.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.01.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01219014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashutosh Mohanty |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rungta House,
Chaibasa (West), Singhbhum – 833221, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.06.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.02.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02219702 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Devi Ram Ojha |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Po-Barajamda (West), Singhbhum
– 833221, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.06.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.02.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00762365 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Sitaram Rungta
(HUF) |
|
272000 |
|
Nandlal Rungta
(HUF) |
|
448000 |
|
Mukund Rungta (HUF) |
|
354400 |
|
Nandlal Rungta |
|
2296000 |
|
Mukund Rungta |
|
2240000 |
|
Manju Rungta |
|
178400 |
|
Preeti Rungta |
|
192000 |
|
Siddharth Rungta |
|
1670400 |
|
Shradha Rungta |
|
16000 |
|
H. Gauntia |
|
10 |
|
J. N. Mahapatra |
|
5 |
|
A Mohanty |
|
1795 |
|
J. N. Mishra and
H. K. Mishra |
|
10 |
|
MA Tulloch
Holdings Private Limited, |
|
100 |
|
N. Boomin |
|
100 |
|
N. Deo |
|
10 |
|
P. Deo |
|
15 |
|
Rabindra Nath Deo |
|
20 |
|
P.M. Sahu |
|
15 |
|
|
|
|
|
Total |
|
7669280 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2011
|
Category |
Percentage |
|
Directors or relatives of Directors |
99.97 |
|
Other top fifty shareholders |
0.03 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers of |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
Canara Bank, Jain
Market, Sadar Market, Chaibasa – 833201, |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
H. Naik and
Company Chartered
Accountants |
|
Address : |
Telenga Bazar,
Cuttack-753009, |
|
PAN.: |
AACFH2449C |
|
|
|
|
Relative Parties : |
CIN No.
U02005WB1943PTC011231
CIN No.
U10200WB1964PTC026218
CIN No.
U26911WB1962PLC025691 |
|
|
|
CAPITAL STRUCTURE
As on: 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000000 |
Equity Shares |
Rs.10/- each |
Rs.500.000 Millions |
|
|
|
|
|
|
|
|
|
|
Issued
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7669405 |
Equity Shares |
Rs.10/- each |
Rs.76.694 Millions |
|
|
|
|
|
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7669280 |
Equity Shares |
Rs.10/- each |
Rs.76.693
Millions |
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
76.693 |
4.813 |
2.417 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
8240.272 |
4067.058 |
2720.957 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
8316.965 |
4071.871 |
2723.374 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1278.444 |
989.925 |
685.017 |
|
|
2] Unsecured Loans |
0.000 |
0.078 |
0.078 |
|
|
TOTAL BORROWING |
1278.444 |
990.003 |
685.095 |
|
|
DEFERRED TAX LIABILITIES |
57.202 |
53.750 |
27.395 |
|
|
|
|
|
|
|
|
TOTAL |
9652.611 |
5115.624 |
3435.864 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1152.119 |
1263.345 |
883.946 |
|
|
Capital work-in-progress |
38.240 |
22.994 |
3.185 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.400 |
0.300 |
0.050 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
382.719
|
83.102 |
205.075 |
|
|
Sundry Debtors |
994.855
|
735.124 |
766.728 |
|
|
Cash & Bank Balances |
7297.458
|
3251.677 |
1880.566 |
|
|
Other Current Assets |
602.403
|
37.062 |
0.000 |
|
|
Loans & Advances |
189.935
|
74.412 |
463.280 |
|
Total
Current Assets |
9467.370
|
4181.377 |
3315.649 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
304.320
|
121.051 |
0.000 |
|
|
Other Current Liabilities |
700.936
|
189.368 |
766.506 |
|
|
Provisions |
0.262
|
41.973 |
0.855 |
|
Total
Current Liabilities |
1005.518
|
352.392 |
767.361 |
|
|
Net Current Assets |
8461.852
|
3828.985 |
2548.288 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
GOODWILL |
0.000 |
0.000 |
0.395 |
|
|
|
|
|
|
|
|
TOTAL |
9652.611 |
5115.624 |
3435.864 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
14156.901 |
4607.075 |
2754.189 |
|
|
|
Other Income |
459.972 |
258.244 |
199.224 |
|
|
|
TOTAL (A) |
14616.873 |
4865.319 |
2953.413 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
(127.045) |
331.343 |
|
|
|
|
Manufacturing service costs |
1037.913 |
652.234 |
|
|
|
|
Contract cost |
15.209 |
8.362 |
|
|
|
|
Employee related expenses |
40.975 |
26.884 |
|
|
|
|
Administrative selling other expenses |
7102.909 |
1625.910 |
|
|
|
|
TOTAL (B) |
8069.961 |
2644.733 |
1787.262 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
6546.912 |
2220.586 |
1166.151 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
112.585 |
52.844 |
48.043 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
6434.327 |
2167.742 |
1118.108 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
154.434 |
120.644 |
100.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
6279.893 |
2047.098 |
1017.408 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2106.680 |
700.996 |
340.360 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
4173.213 |
1346.102 |
677.048 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
4067.058 |
2720.956 |
2044.577 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
8240.271 |
4067.057 |
2720.956 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
1804.44 |
2796.92 |
2801.42 |
|
|
|
Diluted |
544.15 |
2796.92 |
2801.42 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
28.55
|
27.67 |
22.94 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
44.36
|
44.43 |
36.94 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
59.14
|
37.60 |
24.23 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.76
|
0.50 |
0.37 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.27
|
0.33 |
0.53 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
9.42
|
11.75 |
4.32 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitutions of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
No |
|
Name
of Person Contacted |
No |
|
Designation
of contact person |
No |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
No |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
No |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
Bankers Charges
Report as per Registry
|
Corporate identity
number (CIN) or foreign company registration number
of the company |
U14109OR1939PLC000246 |
|
Name of the
company |
BONAI INDUSTRIAL
COMPANY LIMITED |
|
Address of the
registered office or of the principal place of business in |
At-Main Road,
Po-Barbil, Keonjhar - 758035, E-mail: rungtas@satyam.net.in |
|
This form is for |
Modification
of charge |
|
Charge
identification (ID) number of the charge to be modified |
90082099 |
|
Type of charge |
|
|
Particular of
charge holder |
Canara Bank, Jain
Market, Sadar Market, Chaibasa – 833201, E-mail: cb0247@canarabank.com |
|
Nature of
instrument creating charge |
Supplemental
Common Hypothecation Agreement NF 457 -
Agreement for CDB/SDB/BE/ADVANCES NF 480 - Pronote |
|
Date of
instrument Creating the charge |
11.01.2012 |
|
Amount secured by
the charge |
Rs.2375.000
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of Interest PC/FDB - 10.75%
(Floating) PCFC/BRD - LIBOR
+ 350 bps (Floating) BULC upto 90 days
- Base Rate BULC above 90
days and upto 180 days - Base Rate + 0.75% Terms of Repayment
Period of PCFC 90
days Margin PC/PCFC - 20% FLC - 20% FDB/BRD/BULC -
NIL Extent and
Operation of the charge PC/PCFC -
Hypothecation of stock valued Rs.833.400 Millions (variable) as per stock
statement of August, 2011. FDB/BRD - Hypothecation
of receivables. FLC -
Hypothecation of goods received under Foreign letter of credit. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
PC/PCFC-Hypothecation
of stock valued Rs.833.400 Millions (variable) as per stock statement of
August, 2011. FDB/BRD-Hypothecation
of receivables. FLC-Hypothecation
of goods received under FLC. |
|
Date of
instrument modifying the charge |
09.10.2010 |
|
Particulars of
the present modification |
Existing charge
of Rs.1575.000 Millions comprising of PC/PCFC/FDB/BRD Limit of Rs.1000.000
Millions and FLC Limit of Rs.100.000 Millions and Term Loan of Rs.475.000
Millions now enhanced to Rs.2375.000
Millions comprising of PC/PCFC/FDB/BRD Limit of Rs.1500.000 Millions, FLC
Limit of Rs.100.000 Millions, Term Loan of Rs.475.000 Millions and BULC Limit
of Rs.300.000 Millions Present modification bring Rs.800.000 Millions |
PERFORMANCE:
The year was a turnaround year. The Company achieved total sales turnover of Rs.14156.900 Millions a robust increase of 207% over previous year. Favorable economic conditions along with the Companys strategic decision to operate across domestic as well as foreign markets have yielded excellent results. Profit before Tax stood at Rs.6279.893 Millions for the year under review as compared to Rs.2047.098 Millions for the previous year representing an increase of 207%. Profit after Tax stood at Rs.4173.213 Millions for the financial year 2010-11 as compared to Rs.1346.102 Millions for the financial year 2009-10 representing an increase of 210%.
FIXED ASSETS:
PRESS RELEASE:
Bonai Industrial Company Limited vs Commissioner Of Income-Tax, ... on 4
January, 1956
Equivalent citations: 1956 30 ITR 222 Orissa
JUDGMENT
MOHAPATRA, J. - This is a reference under
section 66(1) of the Indian Income-tax Act, 1922, made by the Income-tax
Appellate Tribunal, Madras Bench, in their order dated 16th July, 1954,
referring the point of law which runs as follows :
"Whether in the facts and circumstances
of the case, the assessee is entitled to the determination of the loss incurred
in 1948-49 assessment year and to its set-off against the profits of the
assessment year 1949-50."
2. The assessee is Bonai Industrial Company
Limited, a public limited company incorporated in 1939, with its registered
officer at Bonaigarh in the former
"On examining the books of account produced
by him in support of the return filed by him, it is found that no profit was
accrued to the Bonai Industrial Co., Ltd. in 1947-48. Hence, filed."
3. It is to be mentioned here that the present
assessment year is 1949-50, the accounting year ending on 31st March, 1949. The
4. The simple question therefore which arises
for determination in the present case and is referred to us is "whether
under section 24(2) of the Indian Income-tax Act, the assessee is entitled to
set-off of the loss of the previous years as against the income of the year in
question." The point seems to have been completely set at rest by a
decision of their Lordships of the Supreme Court in the case of Anglo-French
Textile Co. Ltd. v. Commissioner of Income-tax,
"Sub-section (1) provides that where an
assessee sustains a loss of profits or gains in any year under any of the heads
mentioned in section 6 he shall be entitled to have the amount of the loss set
off against his income, profits or gains under any other head in that year. Therefore,
before any question of set off can arise, there must be (1) a loss under one or
more of the heads mentioned in section 6, and (2) an income, profit or gain
under some other head."
Their Lordships further observed:
"Next, a set-off under section 24(1) can
only be claimed when the loss arises under one head and the profit against
which it is sought to be set off arises under a different head. When the two
arise under the same head, of course the loss can be deducted but that is done
under section 10 and not under section 24(1). See the decision of the Privy
Council in Rm. Ar. Ar. Rm. Arunachalam Chettiar v. Commissioner of Income-tax,
Section 6 enumerates the following heads of
income:
(i) Salaries.
(ii) Interest on securities.
(iii) Income from property.
(iv) Profits and gains of business, profession
or vocation.
(v) Income from other sources.
In the present case before us, the assessee
has only one source of income, that is, profits and gains of business. The
alleged loss also is in respect of the same business, and, as such, the
decision of their Lordships of the Supreme Court fully answers the point which
arises in the present case, that is to say, that the assessee is not entitled
to a set-off of the loss, if any, in the previous years against the profits of
the assessment year. Indeed, the provisions of section 24(2) has been
subsequently amended by the Parliament to counteract the aforesaid decision of
their Lordships of the Supreme Court; but it is conceded by the counsel of both
parties that the said amendment is not retrospective and the present case is
governed by the provisions of section 24 of the Act which were for
interpretation by their Lordships of the Supreme Court.
5. I will further add that in view of the
consistent finding of the Income-tax authorities and the Tribunal that the
assessee has not been able to prove any loss during the previous years even
thought sufficient opportunities were given to him, the determination of the
question becomes were given to him, the question becomes academic. But as we
have discussed above relying on the decision of their Lordships of the Supreme
Court which is absolutely binding on us, we would answer the question in the
negative, that is,
"The assessee is not entitled to the determination
of the loss incurred in 1948-49 assessment year and to its set-off against the
profits of the assessment year 1949-50."
6. The reference is accordingly answered.
Hearing fee is assessed at Rs.100 (rupees one hundred).
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.93 |
|
|
1 |
Rs.88.15 |
|
Euro |
1 |
Rs.70.88 |
INFORMATION DETAILS
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.