1. Summary Information

 

 

Country

India

Company Name

K. L. J. POLYMERS AND CHEMICALS LIMITED

Principal Name 1

Mr. Kanhaiya Lal Jain

Status

Good

Principal Name 2

Mr. Hemant Jain

 

 

Registration #

--

Street Address

KLJ House, 63, Rama Marg, Najafgarh Road, New Delhi – 110015, Delhi, India

Established Date

10. 07.1989

SIC Code

--

Telephone#

91-11-25459706 / 07 / 08 / 41427427 / 29

Business Style 1

Manufacturers of Phthalate Plasticizers

Fax #

91-11-25459709

Business Style 2

--

Homepage

--

Product Name 1

--

# of employees

--

Product Name 2

--

Paid up capital

--

Product Name 3

--

Shareholders

Rs.36,000,000

Banking

ICICI Bank Limited

Public Limited Corp.

Pushp Jain - 718000

Business Period

23 years

IPO

--

International Ins.

-

Public Enterprise

---

Rating

Ba

Related Company

Relation Associates

Country India

Company Name

KLJ Polyalloys

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,016,727,000

Current Liabilities

993,521,000

Inventories

1,026,539,000

Long-term Liabilities

550,603,000 

Fixed Assets

323,954,000

Other Liabilities

4,853,000

Deferred Assets

--

Total Liabilities

1,548,977,000

Invest& other Assets

24,619,000

Retained Earnings

806,862,000

 

 

Net Worth

842,862,000

Total Assets

2,391,839,000

Total Liab. & Equity

2,391,839,000

 Total Assets

(Previous Year)

1,487,788,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

3,200,152,000

Net Profit

163,947,000

Sales(Previous yr)

1,867,285,000

Net Profit(Prev.yr)

90.468,000

 


MIRA INFORM REPORT

 

 

Report Date :

24.05.2012

 

IDENTIFICATION DETAILS

 

Name :

K. L. J. POLYMERS AND CHEMICALS LIMITED

 

 

Registered Office :

KLJ House, 63, Rama Marg, Najafgarh Road, New Delhi – 110015, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10. 07.1989

 

 

Com. Reg. No.:

55-036883

 

 

Capital Investment / Paid-up Capital :

Rs.36.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24119DL1989PLC036883

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturers of Phthalate Plasticizers

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3370000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. The company is doing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade term and conditions.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

                                     

Country Name                       

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered / Head Office :

KLJ House, 63, Rama Marg, Najafgarh Road, New Delhi – 110015, Delhi, India

Tel. No.:

91-11-25459706 / 07 / 08 / 41427427 / 29

Fax No.:

91-11-25459709 / 25436264

E-Mail :

delhi@kljindia.com

secretariat@kljindia.com

mattoo@kljindia.com

Website :

www.kljindia.com

 

 

Sales Office :

102-107, Hotel Ashoka, 50B, Diplomatic Enclave, Chanakaya Puri, New Delhi - 110021, India 

Tel. No.:

91-11-24122880-86

Fax No.:

91-11-24122887

E-Mail :

sales@kljtownplanners.com

 

 

Branch Office :

Located At:

 

·         Mumbai

·         Kolkata

·         Chennai

 

 

Overseas Office:

5 SOI G-4, Pakornsongkhoraj Road, Tambon, Huaypong, Amphur, Muangrayong, Rayong -21150, Thailand.

Tel. No.:

66-38-693219

Fax No.:

66-38-693220

E-Mail :

klj.th@kljindia.com

 

 

Factory 1 :

KPC Main, Suryen No. 57/2 (4-5), Kunta Road, Bhenslore, Dunetha Villate, Nani – Daman – 396210 (Union Territory of Daman and Diu)

 

 

Factory 2 :

KPC – Unit I Survey No. 57/2 (2) Bhenslore, Dunetha Villate, Nani – Daman – 396210 (Union Territory of Daman and Diu)

 

 

Factory 3 :

KPC – Unit II Survey No. 177, Jamal Pada Road, Village Silli, Sillage Silli, Silvassa – 396230, (Union Territory of Dadra and Nagar Haveli)

 

 

DIRECTORS

 

AS ON 29.09.2011

 

Name :

Mr. Kanhaiya Lal Jain

Designation :

Chairman

Address :

K-71, Kirti Nagar, New Delhi – 110 015, India

Date of Birth/Age :

06.04.1946

Qualification :

Graduate

Date of Appointment :

30.09.1995

DIN :

00033519

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1984PTC019023

PUNCH PARKASHAN PRIVATE LIMITED

Director

27/08/1984

27/08/1984

19/09/2011

Active

NO

2

U24119DL1989PLC036883

K L J POLYMERS AND CHEMICALS LIMITED

Director

10/9/1995

10/9/1995

-

Active

NO

3

U70101DL1997PTC088313

KLJ ESTATES PRIVATE LIMITED

Director

1/1/2001

1/1/2001

29/01/2009

Active

NO

4

U74899DL1953PTC002338

PRITHVI SOUND PRODUCTS COMPANY PRIVATE LIMITED

Director

21/08/2003

21/08/2003

-

Active

NO

5

U45201DL2006PTC144827

HM BUILDCON PRIVATE LIMITED

Director

29/09/2007

10/7/2007

13/06/2008

Active

NO

6

U45201DL2006PTC145296

KLJ DEVELOPERS PRIVATE LIMITED

Additional director

21/01/2010

21/01/2010

15/02/2010

Active

NO

7

U26940DL2008PTC174160

THETA CEMENT PRIVIATE LIMITED

Additional director

14/02/2011

14/02/2011

-

Active

NO

8

U25200DL2008PLC181088

KLJ PLASTICIZERS LIMITED.

Managing director

28/09/2011

12/8/2011

-

Active

NO

 

 

Name :

Mr. Hemant Jain

Designation :

Director

Address :

6 B/9 Nea, Old Rajinder Nagar, New Delhi – 110 060, India

Date of Birth/Age :

18.08.1971

Date of Appointment :

25.09.1989

DIN :

00506995

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24119DL1989PLC036883

K L J POLYMERS AND CHEMICALS LIMITED

Director

25/09/1989

25/09/1989

-

Active

NO

2

U74210AP1994PTC019032

SUMAX ENGINEERING PRIVATE LIMITED

Director

28/12/1996

28/12/1996

18/01/2011

Active

NO

3

U51495DL1997PTC088314

PRAGYA ENTERPRISES PRIVATE LIMITED

Director

3/7/1997

3/7/1997

8/2/2008

Active

NO

4

U24299DL1998PTC093855

PRAGYA PRODUCTS PRIVATE LIMITED

Director

15/05/1998

15/05/1998

14/05/2008

Active

NO

5

U70101DL1998PTC093856

CHETNA ESTATE PRIVATE LIMITED.

Director

15/05/1998

15/05/1998

8/2/2008

Active

NO

6

U72900DL2001PTC109334

KLJ INFOTECH PRIVATE LIMITED

Director

23/01/2001

23/01/2001

-

Active

NO

7

U70101DL1997PTC088313

KLJ ESTATES PRIVATE LIMITED

Director

24/07/2003

24/07/2003

8/2/2008

Active

NO

8

U45201DL2003PTC118748

GENIOUS PROMOTERS AND DEVELOPERS PRIVATE LIMITED

Director

15/10/2003

15/10/2003

17/06/2008

Active

NO

9

U74899DL1995PTC072219

DELHI BUILDWELL PRIVATE LIMITED

Director

27/04/2004

27/04/2004

30/03/2011

Active

NO

10

U74899DL1953PTC002338

PRITHVI SOUND PRODUCTS COMPANY PRIVATE LIMITED

Director

15/04/2005

15/04/2005

-

Active

NO

11

U70101DL2005PTC139094

CADILLAC BUILDWELL PRIVATE LIMITED

Director

27/07/2005

27/07/2005

-

Active

NO

12

L67120WB1986PLC041487

KLJ RESOURCES LIMITED

Managing director

1/4/2009

1/10/2005

-

Active

NO

13

U45201DL2005PTC143434

SHV BUILDWELL PRIVATE LIMITED

Director

25/09/2006

29/12/2005

8/2/2008

Active

NO

14

U45201DL2005PTC143435

HVS BUILDWELL PRIVATE LIMITED

Director

25/09/2006

29/12/2005

1/3/2007

Active

NO

15

U45201DL2006PTC144850

JS BUILDWELL PRIVATE LIMITED

Director

13/01/2006

13/01/2006

1/3/2007

Active

NO

16

U45201DL2006PTC144846

JM BUILDWELL PRIVATE LIMITED

Director

13/01/2006

13/01/2006

5/3/2007

Active

NO

17

U45201DL2006PTC144845

HA BUILDWELL PRIVATE LIMITED

Director

13/01/2006

13/01/2006

5/3/2007

Active

NO

18

U45201DL2006PTC144844

HP BUILDWELL PRIVATE LIMITED

Director

13/01/2006

13/01/2006

5/3/2007

Active

NO

19

U45201DL2005PTC143313

SMV BUILDWELL PRIVATE LIMITED

Director

22/01/2006

22/01/2006

5/3/2007

Active

NO

20

U45201DL2006PTC145296

KLJ DEVELOPERS PRIVATE LIMITED

Director

16/03/2010

24/01/2006

-

Active

NO

21

U45201DL2006PTC144827

HM BUILDCON PRIVATE LIMITED

Director

1/8/2006

1/8/2006

5/3/2007

Active

NO

22

U15422DL1997PTC091143

PIONEER ESERVE PRIVATE LIMITED

Director

30/09/2009

3/10/2006

-

Active

NO

23

U45201DL2006PTC144848

AP BUILDCON PRIVATE LIMITED

Director

29/09/2007

10/7/2007

13/06/2008

Active

NO

24

U74899DL1995PLC068170

KLJ ORGANIC LIMITED

Director

29/09/2007

20/08/2007

-

Active

NO

25

U45400DL2007PTC167471

CADILLAC REAL-TECH PRIVATE LIMITED

Director

27/08/2007

27/08/2007

8/2/2008

Strike off

NO

26

U45400DL2007PTC167420

CADILLAC IT PARK PRIVATE LIMITED

Director

27/08/2007

27/08/2007

8/2/2008

Strike off

NO

27

U45400DL2007PTC167419

CADILLAC IT DEVELOPERS PRIVATE LIMITED

Director

27/08/2007

27/08/2007

8/2/2008

Strike off

NO

28

U45200DL2008PTC173602

PH INFRASTRUCTURE PRIVATE LIMITED

Director

5/2/2008

5/2/2008

13/06/2008

Active

NO

29

U55101DL2008PTC173687

KLJ RESORTS PRIVATE LIMITED

Director

6/2/2008

6/2/2008

-

Strike off

NO

30

U45200DL2008PTC173580

PK INFRACON PRIVATE LIMITED

Director

30/09/2009

2/4/2009

5/5/2011

Active

NO

31

U72200DL2006PTC147341

SUNNY IT INFRASOFT PRIVATE LIMITED

Additional director

10/6/2009

10/6/2009

30/09/2009

Active

YES

32

U74999DL2009PTC191454

KOYO LIFT SYSTEMS INDIA PRIVATE LIMITED

Director

22/06/2009

22/06/2009

15/03/2010

Active

NO

 

 

Name :

Mr. Kamal Jain

Designation :

Managing Director

Address :

6 B/9 Nea, Old Rajinder Nagar, New Delhi – 110 060, India

Date of Birth/Age :

08.04.1973

Qualification :

MBA - Marketing

Date of Appointment :

30.06.2007

DIN :

00033355

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1995PLC068170

KLJ ORGANIC LIMITED

Director

5/5/1998

5/5/1998

-

Active

NO

2

U45201DL2005PTC143314

MVS BUILDWELL PRIVATE LIMITED

Director

29/12/2005

29/12/2005

2/3/2007

Active

NO

3

U45201DL2006PTC144825

MP BUILDCON PRIVATE LIMITED

Director

25/09/2006

25/01/2006

21/01/2009

Active

NO

4

U70101DL1998PTC092359

HAMLOG BUILDERS PRIVATE LIMITED

Director

30/09/2006

28/01/2006

24/01/2009

Active

NO

5

U70101DL1998PTC092091

LUBHAVANI ESTATE PRIVATE LIMITED

Director

30/09/2006

28/01/2006

22/01/2009

Active

NO

6

U51909DL1998PTC092014

UJJAVAL CONSUMABLE GOODS PRIVATE LIMITED

Director

30/09/2006

28/01/2006

23/01/2009

Active

NO

7

U24119DL1989PLC036883

K L J POLYMERS AND CHEMICALS LIMITED

Managing director

29/09/2011

30/06/2007

-

Active

NO

8

U45400DL2007PTC167472

CADILLAC TECHNO-BUILD PRIVATE LIMITED

Director

27/08/2007

27/08/2007

26/01/2009

Active

NO

9

U45400DL2008PTC173595

AK BUILDTECH PRIVATE LIMITED

Director

5/2/2008

5/2/2008

13/06/2008

Active

NO

10

U45200DL2008PTC173580

PK INFRACON PRIVATE LIMITED

Director

5/2/2008

5/2/2008

13/06/2008

Active

NO

11

U24232DL2008PTC173572

KLJ PHARMA PRIVATE LIMITED

Director

5/2/2008

5/2/2008

-

Strike off

NO

12

U25200DL2008PLC181088

KLJ PLASTICIZERS LIMITED.

Director

18/07/2008

18/07/2008

-

Active

NO

 

 

Name :

Mr. Mangi Lal Sethia

Designation :

Director

Address :

132, Savita Vihar, New Delhi – 110 097, India

Date of Birth/Age :

26.06.1954

Qualification :

Graduate

Date of Appointment :

10.07.1989

DIN :

00061726

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U24119DL1989PLC036883

K L J POLYMERS AND CHEMICALS LIMITED

Director

10/7/1989

10/7/1989

Active

NO

2

U74899DL1953PTC002338

PRITHVI SOUND PRODUCTS COMPANY PRIVATE LIMITED

Director

24/11/1994

24/11/1994

Active

NO

3

U51505DL1998PTC092090

HAMLOG ENGINEERING PRIVATE LIMITED

Director

25/08/2005

25/08/2005

Active

NO

4

U70101DL1998PTC092321

SUBHANKAR ESTATE PRIVATE LIMITED

Director

27/08/2005

27/08/2005

Active

NO

5

U45201DL2005PTC143314

MVS BUILDWELL PRIVATE LIMITED

Director

6/12/2005

6/12/2005

Active

NO

6

U51495DL1997PTC088314

PRAGYA ENTERPRISES PRIVATE LIMITED

Director

30/09/2008

8/2/2008

Active

NO

7

U70101DL1997PTC088313

KLJ ESTATES PRIVATE LIMITED

Director

30/09/2008

8/2/2008

Active

NO

8

U70101DL1998PTC093856

CHETNA ESTATE PRIVATE LIMITED.

Director

30/09/2008

8/2/2008

Active

NO

 

 

Name :

Mr. Chetan Dev Anand

Designation :

Director

Address :

8, Bhera Enclave Ring road, New Delhi – 110 041, India

Date of Birth/Age :

20.02.1935

Qualification :

Graduate

Date of Appointment :

03.06.1996

DIN :

00038472

 

 

KEY EXECUTIVES

 

Name :

Radha Krishna Agarwal

Designation :

Company Secretary

Address :

359, Nilgiri Apartment, Alakhnanada, New Delhi – 110 019, Delhi, India

Date of Birth/Age :

15.06.1917

Date of Appointment :

20.07.1995

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2011

 

Names of Shareholders

 

No. of Shares

Kanhaiya Lal Jain

 

660240

Indira Devi Patawari

 

289040

Sushila Patawari

 

260000

Hemant Jain

 

684000

Kamal Jain

 

714000

Pushp Jain

 

718000

Dilip Singh

 

240

Surana Mal Hulas

 

240

Mangi Lal Sethia

 

240

Kanhaiya Lal Jain and Sons  (HUF)

 

250000

Kinetic Impex Limited, India 

 

24000

Total

 

3600000

 

AS ON 29.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

0.67

Directors or relatives of directors

 

99.32

Others

 

0.01

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Phthalate Plasticizers

 

 

Products :

Item Code No. (ITC Code)

400520.90

Product Description

TPE Compound

Item Code No. (ITC Code)

381230.90

Product Description

Formulated C.P.S.

Item Code No. (ITC Code)

390210.00

Product Description

PP Compound

 

 

PRODUCTION STATUS: (As on 31.03.2011)

 

Particulars

Unit

Actual Production

K. Plast Formu Plasticizers

MT

19385.838

Polymer Compounds

MT

22518.774

 

Particulars

Unit

Actual Production

TPE Compound

MT

5387444

PP Compound

MT

2429248

Formulated Additives Paraffin

MT

19382082

 

Particulars

Unit

31.03.2011

 

 

 

Installed Capacity

MT

106000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • ICICI Bank Limited

 

  • State Bank of India, Mid Corporate Loan, Administration Unit, Chandani Chowk, Delhi-110 006, India

 

  • State Bank of India, Commercial Branch, A-5, South Extension, Part – I, New Delhi - 110048, India.

 

  • State Bank of India, K.V.I.C. Building, R. G. Gadkari Marg, Vile Parle (West), Mumbai – 400056, Maharashtra, India.

 

 

 

Facilities :

Secured Loans :

 

31.03.2011

Rs. in Millions

31.03.2010

Rs. in Millions

Rupee Term Loan From Banks

444.011

279.359

Total

444.011

279.359

 

Unsecured Loans :

 

31.03.2011

Rs. in Millions

31.03.2010

Rs. in Millions

Loan From Directors

27.176

20.416

Deposits related parties

79.416

30.195

Total

106.592

50.611

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Mohit Parekh and Company

Chartered Accountants.

Address :

572, Second Floor, Gandhi Cloth Market, Chandni Chowk, Delhi – 110006, India

Tel. No.:

91-11-23918093 / 23958433

E-Mail :

mm_ap_c@yahoo.co.in

mohitparekhca@gmail.com

PAN :

AAHPP2532M

 

 

Group Companies:

  • KLJ Plasticizers, Silvassa, India
  • Silvassa Plast, Silvassa, India
  • KLJ Organic Limited – The Quarter Project, Bharuch, Gujarat, India
  • KLJ Polyalloys, Silvassa, India
  • KLJ Polymers and Chemicals Limited  (Unit - II) , Silvassa, India
  • Ganga Udyog Private Limited, Nepal
  • KLJ Resources Limited – New Lubricant Project, Delhi, India
  • KLJ Town Planners Private Limited, Delhi, India
  • KLJ Organic (Thailand) Limited, Thailand

 

 

Associates :

  • KLJ Organic Limited [CIN : U74899DL1995PLC068170]
  • KLJ Polyalloys
  • Kundalia Industries
  • Silvassa Plast
  • KLJ Resources Limited [CIN : L67120WB1986PLC041487]
  • KLJ Plasticizers Limited [CIN : U25200DL2008PLC181088]
  • KLJ Organic (Thailand) Limited
  • KLJ Organic Limited [E.O.U]
  • Kinetic Impex Limited [CIN : L51909WB1985PLC039455]

 

 

CAPITAL STRUCTURE

 

As on 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,000,000

Equity Shares

Rs.10/- each

Rs.60.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,600,000

Equity Shares

Rs.10/- each

Rs.36.000 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

 

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

36.000

36.000

36.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

806.862

642.915

552.447

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

842.862

678.915

588.447

LOAN FUNDS

 

 

 

1] Secured Loans

444.011

279.359

274.588

2] Unsecured Loans

106.592

50.611

0.000

TOTAL BORROWING

550.603

329.970

274.588

DEFERRED TAX LIABILITIES

4.853

3.515

3.278

 

 

 

 

TOTAL

1398.318

1012.400

866.313

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

323.954

148.589

151.079

Capital work-in-progress

23.114

54.609

0.000

 

 

 

 

INVESTMENT

1.505

1.499

2.054

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1026.539
663.677
573.499

 

Sundry Debtors

725.209
392.230
503.737

 

Cash & Bank Balances

54.008
40.984
36.633

 

Other Current Assets

90.713
54.480
0.000

 

Loans & Advances

146.797
131.720
148.814

Total Current Assets

2043.266

1283.091

1262.683

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

918.745
454.150
493.789

 

Other Current Liabilities

0.000
0.000
6.544

 

Provisions

74.776
21.238
49.170

Total Current Liabilities

993.521

475.388

549.503

Net Current Assets

1049.745

807.703

713.180

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1398.318

1012.400

866.313

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3200.152

1867.285

2153.823

 

 

Other Income

14.615

28.990

20.807

 

 

TOTAL                                     (A)

3214.767

1896.275

2174.630

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

2654.890

1572.540

 

 

Manufacturing service costs

129.251

71.558

 

 

 

Employee related expenses

54.388

32.350

 

 

 

Administrative selling other expenses

65.678

38.546

2130.188

 

 

Research and development expenses

3.444

2.537

 

 

 

TOTAL                                     (B)

2907.651

1717.531

2130.188

 

 

 

 

 

 

PROFIT/[LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

307.116

178.744

44.442

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

62.846

51.027

0.000

 

 

 

 

 

 

PROFIT/[LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

244.270

127.717

44.442

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

25.429

19.402

18.511

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

218.841

108.315

25.931

 

 

 

 

 

Less

TAX                                                                  (H)

154.894

17.847

4.933

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

163.947

90.468

20.998

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY - Direct Exports [FOB]

121.211

23.919

16.499

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1621.503

956.88

922.631

 

 

Capital Goods

32.433

17.354

4.242

 

 

Packing Materials

5.635

0.000

3.372

 

TOTAL IMPORTS

1659.571

974.234

930.245

 

 

 

 

 

 

Earnings Per Share (Rs.)

45.54

25.13

5.83

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.10

4.77

0.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.84

5.80

1.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.24

7.56

1.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.16

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.83

1.19

1.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.06

2.70

2.30

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

 Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

 Yes

6) Line of Business

Yes

7) Promoter's background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

 --

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

 --

21) Market information

 --

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

 --

26) Buyer visit details

 --

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

Financial Results

 

The Company has three units – major manufacturing operations of the Company are located at Silvassa. The manufacturing Unit-II at Silvassa (U.T. of Dadra and Nagar Haveli) for manufacture of Polymer Compounds has a state of art equipments, a R and D centre, a well equipped laboratory.

 

The unit called main Unit at Daman is doing Job Work and Unit-I also at Daman is almost closed.

 

Operation.

 

With the onset of their technical collaboration with Technofilm Spa of Italy, the General acceptability of their product TPR has increased in the market place. Not Only the grades of Technofilm but also their in house developed grades of TPR have gained enhanced acceptability in the recent past.

 

In PP segment, they are endeavoring to broaden their customer base by supplying consistent quality product. They are quite hopeful in making an entry into Automobile Sector.

 

In addition to their regular product EVA, PP, TPR/TPE and XLPE our R and D Team had developed ZHFR (Zero Halogen Flame Retardant) cable compounds with excellent quality to meet the specific requirement. This product has been introduced in market and the response from the reputed cable manufacturers has been encouraging.

 

EVA compound is experiencing its normal organic growth.

 

Expansion

 

The Company along with other KLJ Group Companies is a leading Company in the field of plasticizers and compounds. The KLJ Group has been constantly concentrating on consolidation, expansion on improving the existing products and including new products. The ompany has completed the expansion programme raising the installed capacity from 44000 MT to 106000 MT of Plasticizers and Polymer Compounds.

 

Contingent Liabilities [As on 31.03.2011]

 

  • Bank Guarantees RS. 41,32,000/-(P.Y. RS.34,67,000/-)

 

  • Excise Matter with The Commissioner(Appeals) C.E.and C. Daman RS.0.593 million

 

  • Letter of Credits With Bank RS.850.189 millions (P.Y. RS.531.255 millions)

 

On the basis of current status of the above mentioned case pending with the Excise department and as per the advice obtained by the company, the company is confident that no provision is required in respect of the said demand raised by the Excise Department at this point of time.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U24119DL1989PLC036883

Name of the company

K L J POLYMERS AND CHEMICALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

K L J House, 63, Rama Marg, Najafgarh Road, New Delhi, India

This form is for

Modification of charge

Charge identification number of the modified 

10101641

Type of charge

Book Debts

Movable Property

Floating Charge

Immovable Property

Others - Personal Guarantee of Directors

Particular of charge holder

State Bank of India, Mid Corporate Loan, Administration Unit, Chandani Chowk, Delhi-110 006, India

Nature of description of the instrument creating or modifying the charge

Arrangement Letter MCGRM/YS/2009-10/727 Dated  9.3.10

Board Resolution 31.03.10

Following Documents Dated 24.4.10: Link Letter

C1A Supplementary Agreement of Loan For Increase In The Overall Limit

C2A Supplementary Agreement of Hypothecation Goods and Assets For Increase In Overall Limit 

C5 Letter Regarding Grant Of Individual Limits Within Overall Limit

C4A Supplementary Deed of Guarantee For Increase In Overall Limit Consent Clause (Borrowers and Guarantors)

RBI/ CIBIL Consent Clause, Misc. Undertakings

Date of instrument Creating the charge

24.04.2010

Amount secured by the charge

Rs.990.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC: 0.50% above SBAR effective rate 12.25% p.a.

T/L: 0.75% above SBAR effective rate 12.50% p.a.

 

Terms of Repayment

T/L (NEW): In 36 monthly installments of Rs.0.022 Millions each w.e.f. Oct, 2010 payable on last day of the month, the residual amount being loaded in the last installment.

 

Margin

-Raw Material - 25%

-Stock  In  Process -25%

-Finished Goods -25%

-Receivables (Max. Cover Period 120 Days)-25%

-Bank Guranatee-5%

-LC( Max Usance of 225 Days Including the Lead Time)-5%

 

Extent and Operation of the charge

Primary: CC (STOCKS/ BD / LC/ BG / EPC / PCFC / FBD / FBP): Hypothecation of Raw Material, Stores, WIP, FG, GIT, BDs / R'bles, Foreign Bills and TCA

TL: Hypothecation of P and M and all FA's and EM OF:

1)L and B Survey no.57/2(2,3,4,5) and 57/3(4A), Dunetha, Nani Daman

2)Survey no176 / 1 / 1 / 1, 176 / 4,197 / 2, 196 / 1, 198, 176 / 3, 176 / 5,176 / 6, 196 /2, 176 / 8, 195 / 2, 176 / 1 / 1 / 2, 176 / 2, 197 / 1/ 1 and177, Jamal Pada Road , Silli, Silvassa, Dadra and Nagar Haveli

3) Res. Flat C/207,C/208 and 311, Rajesh Complex, Teen Batti, Nani Daman

iv)Office at 76,Juhu Shopping Centre, 2nd Floor, Gulmohar Cross, 9th Road, Juhu Scheme, Mumbai

 

Others

Collateral Security-

CC (STOCKS/ BD /LC /BG / EPC / PCFC / FBD / FBP ): Hypothecation of   Extension of charge over the entire P and M and other FAs

Personal Guarantee: Sh. K.L Jain, Sh. Hemant Jain, and Sh Kamal Jain, Directors

Total Exposure: Rs.990.000 Millions.

CC(stock and BD): 300.000 Millions

(EPC/PCFC with in CC): (1500 Millions)

(FBP/FBD with in CC): (15.000 Millions)

T/L New: 80 Millions

LC/BC: 600 Millions

BG: 10 Millions

Short particulars of the property charged

  • Factory L and B  at Survey no.57/2(2,3,4,5) and 57/3(4A),Dunetha, Nani Daman (Unit 1) measuring 6463 sq mtr

 

  • Factory L and B at Survey no1 76 / 1 / 1/ 1, 176 / 4,197 / 2, 196 / 1,198, 176 / 3, 76 / 5, 176 / 6, 196 / 2, 176 / 8, 195 / 2, 176 / 1/  1/  2, 176 / 2, 197 /1 / 1 and 177, Jamal Pada Road, Silli, Silvassa, Dadra and Nagar Haveli (Unit-2) (area10 hectare)

 

  • Res. Flat C/207,C/208 and 311,Rajesh Complex ,Near Dilip Nagar, Teen Batti, Nani Daman

 

  • Office at 76, Juhu Shopping Centre, 2nd Floor, Gulmohar Cross, 9th Road, Juhu Scheme, Mumbai

Particulars of the present modification 

Extension of Charge over enhanced credit facilities of Rs.990 Millions  taken on record

 

 

Fixed Assets:

 

·         Building

·         Land

·         Plant and Machinery

·         Electric Fitting

·         Plant Fitting

·         Type Writers

·         Car

·         Cycle

·         Computer

·         Fans and Cooler

·         Scooter

·         Air Conditioner

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.93

UK Pound

1

Rs.88.14

Euro

1

Rs.70.87

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.