MIRA INFORM REPORT

 

 

Report Date :

25.05.2012

 

IDENTIFICATION DETAILS

 

Name :

CHEMI TECH ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

104-Roots Tower, Laxmi Nagar District Centre, New Delhi 110092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.04.1997

 

 

Com. Reg. No.:

086439

 

 

Capital Investment / Paid-up Capital :

Rs.21.635 millions

 

 

CIN No.:

[Company Identification No.]

U45201DL1997PTC086439

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Trader of Chemicals and Also Have Construction Business

 

 

No. of Employees :

70 Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 171464

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The latest financial of the company is not filed with the government departments but the previous year financial details shows satisfactory track records. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nand Kishore Gupta

Designation :

Director

Contact No.:

91-9818437035

Date :

23.05.2012

 

 

LOCATIONS

 

Registered Office :

104-Roots Tower, Laxmi Nagar District Centre, New Delhi 110092, India 

Tel. No.:

91-11-42448460 / 61

Mobile No.:

91-9818437035 (Mr. Nand Kishore)

Fax No.:

91-11-42448458

E-Mail :

chemitechchpl@yahoo.co.in

Area :

620 sq.ft

Location :

Owned

 

 

Branches :

Located At:

·         Faridabad

·         Hyderabad

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Nand Kishore Gupta

Designation :

Director

Date of Birth/Age :

07.05.1966

Date of Appointment :

04.04.1979

 

 

Name :

Mr. Darshanlala Gupta

Designation :

Director

Date of Birth/Age :

10.06.1963

Date of Appointment :

04.04.1997

 

 

Name :

Mrs. Sunita Gupta

Designation :

Director

Date of Birth/Age :

10.09.1964

Date of Appointment :

27.07.2011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

 

Nand Kishore Gupta

605558

Darshanlala Gupta

955340

Sunita Gupta

61446

Neeta Gupta

57408

Bhajanlal Gupta

48753

Murti Gupta

65030

Total

1793535

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Chemicals and Also Have Construction Business

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reliance Industries

 

 

Customers :

Uflex Industries

 

 

No. of Employees :

70 Approximately

 

 

Bankers :

·         Vijaya Bank, 2/10 Sanmati Vihar, Ansari Road, Darya Ganj, Delhi 110002, India

·         ICICI Bank

 

 

Facilities :

Cash Credit Rs. 45.000 millions (Vijaya Bank)

LC and BG Rs. 140.000 millions (Vijaya Bank)

 

Rs. In Millions

 

SECURED LOAN

31.03.2010

 

31.03.2009

 

ICICI Bank(Scorpio)

0.138

0.347

Vijaya Bank Car Loan Sx-4

0.496

0.000

ICICI Bank (Wegon'r)

0.000

0.031

Vijaya Bank

(Hyp. of Land, Building, Stock, Debtors and FDR)

39.074

38.312

Total

39.708

38.690

 

 

 

UNSECURED LOAN

 

 

B L Gupta

0.046

0.052

D L Gupta

0.026

1.201

N K Gupta

0.032

0.297

Total

0.104

1.550

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

UBS and Company

Chartered Accountant

Address :

203 Shree Ganesh Complex, 32 B Veer Savarker Block, Shakarpur, Delhi 110092, India

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs. 10 each

Rs. 20.000 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1793535

Equity Shares

Rs. 10 each

Rs.17.935 millions 

 

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs. 10 each

Rs. 20.000 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1613535

Equity Shares

Rs. 10 each

Rs.16.135 millions 

 

Share Application Money

 

Rs.5.500 millions

 

 

 

Rs.21.635 millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.135

16.135

16.135

2] Share Application Money

5.500

4.000

0.000

3] Reserves & Surplus

21.231

18.065

13.057

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

42.866

38.200

29.192

LOAN FUNDS

 

 

 

1] Secured Loans

39.708

38.690

30.212

2] Unsecured Loans

0.104

1.550

1.211

TOTAL BORROWING

39.812

40.240

31.423

DEFERRED TAX LIABILITIES

0.000

0.000

0.189

 

 

 

 

TOTAL

82.678

78.440

60.804

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.988

5.813

6.364

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.007

0.020

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

16.563

16.582

32.134

 

Sundry Debtors

189.768

169.148

196.237

 

Cash & Bank Balances

0.786

0.290

0.595

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

31.233

28.958

110.257

Total Current Assets

238.350

214.978

339.223

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

125.031

130.702

231.939

 

Other Current Liabilities

35.156

9.335

50.790

 

Provisions

1.480

2.334

2.054

Total Current Liabilities

161.667

142.371

284.783

Net Current Assets

76.683

72.607

54.440

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

82.678

78.440

60.804

 

 


PROFIT & LOSS ACCOUNT

 

Particulars

 

 

31.03.2012

31.03.2011

Sales Turnover (Approximately)

 

580.000

550.000

 

Expected Sales (2012-2013) : Rs.750.000

 

The above information has been parted by Mr Nand Kishore Gupta

 

Note : Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

501.057

706.477

648.504

 

 

Commission Received

1.516

0.000

0.000

 

 

Other Income

1.381

1.214

0.000

 

 

TOTAL                                     (A)

503.954

707.691

648.504

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

477.297

674.420

NA

 

 

Selling and Distribution Expenses

0.290

0.301

NA

 

 

Administrative Expenses

8.970

11.344

NA

 

 

TOTAL                                     (B)

486.557

686.065

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

17.397

21.626

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

11.948

13.728

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

5.449

7.898

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.789

0.766

NA

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

4.660

7.132

6.448

 

 

 

 

 

Less

TAX                                                                  (H)

1.495

2.125

NA

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.165

5.007

NA

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.165

5.007

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.96

--

--

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.62

0.70

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.93

1.00

0.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.90

3.23

1.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.18

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.70

4.78

10.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47

1.50

1.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE REVIEW

During the year under review, the company has earned a handsome profit during the year and is hopeful for better result in next year also.

 

Note:

Registered office of the company has been shifted from 208 M J Shopping Centre, 3 Veer Savarkar Block Shakarpur, New Delhi 110092, Uttar Pradesh, India to the present address.

 

FIXED ASSETS

·         Land

·         Building

·         Computer

·         Cycle

·         Electronics Equipments

·         Furniture

·         Motor Vehicles

·         Plant and Machinery

·         Air Conditioner

·         Fan

·         Scooter

·         Laboratory Equipment

 


FORM 8

 

Corporate identity number of the company

U45201DL1997PTC086439

Name of the company

CHEMI TECH ENGINEERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

104-Roots Tower, Laxmi Nagar District Centre, New Delhi 110092, India

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

Vijaya Bank, 2/10 Sanmati Vihar, Ansari Road, Darya Ganj, Delhi 110002, India

Email: vinay.malani@gmail.com

Nature of instrument creating charge

1. Letter of guarantee (doc-46) dated:- 19/09/2011

2. Aggrement to extend charge on movable property dt:-19/09/2011

3. Counter indemnity dated:-19/09/2011

4. Agreement for demand cash credit against hypo. Of stocks and books debts (doc-33) dt 19/09/2011

5. Supplementary agreement

6. General power of attorney dt:-19/09/2011

Date of instrument Creating the charge

19.09.2011

Amount secured by the charge

Rs. 182.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Base Rate (BR) +5.00 i.e. 15.65 % floating FOR CCH and for ILFC BG as per HOC 80/09 134/09 HOGC 10061

 

Terms of repayment

Facility for a period of 1 year.

 

Margin

Stock in trade chemicals and materials at turnkey projects  = 25% margin

Book debts and recievables = 40% margin

 

Extent and operation of the charge

100% on primary and collateral security mortgage

 

Short particulars of the property charged (Including location of the property)

Primary security: hypothecation of stock and book debts

Collateral security: lease hold industrial plot no. 39, c block, sector 8, noida measuring 760 s.q.mts owned by Chemtech Engineers Pvt Ltd

plot measuring 162 sq.mts (1749.60 sq.ft.) situated at Plot No.87- A, C Block, Sector 26, NOIDA-201301

Commercial Leasehold plot measuring 608.81 Sq.ft with a shop on first floor situated on Plot No.7, District Centre, Laxmi Nagar, Delhi-92

Industrial land measuring 1815 sq.yds (16335 sq.ft) with a shed thereon with built up area of 761 sq.ft, situated at Plot No.3, Khasra No.258, Girdharpur Road, Chhapraula, G.T Road, Gautam Budh Nag

Industrial Plot measuring 1815 sq.yds (16335 sq.ft) with a shed, Office, Toilets with total built up area of 1135 sq.ft sitated at Plot No 4, Khasra No.258(Part), Chhapraula Village, Girdharpur Road

EMDTD of basement (LGF), E-213, admeasuring 100 sq.yds. Lajpat Nagar-II, New Delhi-110024 in the name of Mr. Alok Gupta

5.  Flat on 2nd floor of property No.D-2, Lajpat Nagar, Phase III Delhi, belonging to Sri DL Gupta and Sri NK Gupta, sons of Sri BL Gupta, as per Legal opinion by Smt. Chandra Kumari K.C.

Fixed Assets of the Company valued  6.447 millions as per Prov. Balance sheet 2011

Lien on Term Deposit of Rs.  0.114 million.

Whether any of the property or interest therein under reference is not registered in the name of the company.

If yes, in whose name it is registers

Yes

D L GUPTA AND N K GUPTA

Date of instrument modifying the charge

30.03.2010

Particulars of the present modification

1) CCH limit enhanced to Rs.45.000 millions

2)  ILC / FLC limit (DA 120 days) enhanced to Rs.117.500 millions

3) Sub  BG limit of Rs.70.000 millions in ILFC / FLC above

4) BG FOR SD/EMD/PERFORMANCE  ENHANCED TO RS.20.000 millions.

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter's background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.28

UK Pound

1

Rs.88.26

Euro

1

Rs.70.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

PRL

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

 

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.