|
Report Date : |
25.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
KIBAR DIS TICARET A.S. |
|
|
|
|
Registered Office : |
Tersane Caddesi
Isik |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
30.09.2011 |
|
|
|
|
Date of Incorporation : |
19.09.1985 |
|
|
|
|
Com. Reg. No.: |
217981 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
The subject performs foreign trade activities of Kibar Group of companies especially in iron and steel sector. |
|
|
|
|
No. of Employees : |
49 |
RATING & COMMENTS
|
MIRA’s Rating : |
C |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
Status : |
Moderate |
|
Payment Behaviour : |
Unknown |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
|
||
|
NAME |
: |
KIBAR DIS TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
Tersane Caddesi Isik |
|
PHONE NUMBER |
: |
90-212-256 49 70 |
|
FAX NUMBER |
: |
90-212-253 50 31 |
|
WEB-ADDRESS |
: |
www.kibardisticaret.com |
|
E-MAIL |
: |
info@kibardisticaret.com |
|
|
||
|
TAX OFFICE |
: |
Dis Ticaret |
|
TAX NO |
: |
5620030705 |
|
REGISTRATION NUMBER |
: |
217981 |
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|
DATE ESTABLISHED |
: |
19.09.1985 |
|
ESTABLISHMENT GAZETTE DATE/NO |
: |
01.10.1985/1356 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 7.657.707 |
|
PAID-IN CAPITAL |
: |
TL 7.657.707 |
|
HISTORY |
: |
|
|
|
||||||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||||||
|
GROUP PARENT COMPANY |
: |
KIBAR HOLDING A.S. |
||||||||||||||||
|
SISTER COMPANIES |
: |
ALACA TANITIM DEKORASYON LTD. STI. ASSAN ALUMINYUM SANAYI VE TICARET A.S. ASSAN BILISIM A.S. ASSAN DEMIR VE SAC SANAYI A.S. ASSAN GAYRIMENKUL GELISTIRME VE YATIRIM A.S. ASSAN GIDA SANAYI VE TICARET A.S. ASSAN HANIL OTOMOTIV SANAYI VE TICARET A.S. ASSAN LIMAN ISLETMELERI A.S. ASSAN PANEL SANAYI VE TICARET A.S. ASSAN PROFIL SANAYI VE TICARET A.S. ASSAN TASIMACILIK TICARET VE SANAYI A.S. ASSAN TUKETICI FINANSMANI A.S. ASSAN YAPI A.S. BAREKS DIS TICARET A.S. EGE ASSAN GIDA PAZARLAMA SANAYI VE TICARET A.S. HYUNDAI-ASSAN OTOMOTIV SANAYI VE TICARET A.S. ISPAK IZMIT SIVI PAKETLEME SANAYI A.S. ISPAK PROFIL SANAYI VE TICARET A.S. KIBAR DERI SANAYI VE TICARET LTD. STI. KIBAR HOLDING A.S. KIBAR INSAAT OTOMOTIV GIDA VE TURIZM TICARET VE SANAYI LTD. STI. KIBAR INTERNATIONAL S.A. KIBAR SIGORTA ARACILIK HIZMETLERI A.S. KIBAROGULLARI SAGLIK TURIZM INSAAT TICARET VE SANAYI LTD. STI. POLARIS GEMI KIRALAMA SANAYI VE TICARET A.S. POSCO ASSAN TST CELIK SANAYI A.S. SICPA ASSAN URUN GUVENLIGI SANAYI VE TICARET A.S. |
||||||||||||||||
|
SUBSIDIARIES |
: |
BAREKS DIS TICARET A.S. |
||||||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||||||
|
DIRECTORS |
: |
|
||||||||||||||||
|
|
||||||||||||||||||||||
|
BUSINESS ACTIVITIES |
: |
The subject performs foreign trade activities of Kibar Group of
companies especially in iron and steel sector. |
||||||||||||||||||||
|
NACE CODE |
: |
G .51.52 |
||||||||||||||||||||
|
SECTOR |
: |
Commerce |
||||||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
49 |
||||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||||
|
CAPACITY |
: |
None |
||||||||||||||||||||
|
PRODUCTION |
: |
None |
||||||||||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
Italy U.S.A. Algeria Russia Ukraine |
||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Iron & Steel products |
||||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Northern Cyprus Turkish Republic Jordan Finland Norway Belgium Denmark Italy Netherlands New Zealand U.S.A. Canada Lebanon Syria Bahrain India Indonesia China Singapore Japan Taiwan Germany U.K. Greece Spain Poland Bulgaria Algeria Morocco |
||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Aluminum Iron Metal sheet Ribbed iron Tomato paste |
||||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
Tersane Caddesi Isik Is Merkezi No:92 Kat:2-3-4 34420 Karakoy Istanbul / Turkey ( rented ) |
||||||||||||||||||||
|
BRANCHES |
: |
Branch Office : Karabuk/Turkey |
||||||||||||||||||||
|
INVESTMENTS |
: |
None |
||||||||||||||||||||
|
TREND OF BUSINESS |
: |
There was an upwards trend in 2010. There appears an upwards trend in
1.1 - 30.9.2011. |
|
SIZE OF BUSINESS |
: |
Giant |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Akbank Dogu Kurumsal Branch Garanti Bankasi Istanbul Kurumsal Branch Yapi ve Kredi Bankasi Anadolu Kurumsal Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Capitalization |
Not in order As of 30.09.2011 |
|
Liquidity |
Fair As of 30.09.2011 |
|
Remarks On Liquidity |
The liquid assets consist mainly of receivables the amount of
cash&banks or marketable securities (which are more liquid) are low. |
|
Profitability |
Low Operating Profitability in
2007 Low Net Profitability in 2007 Fair Operating Profitability in
2008 Low Net Profitability in 2008 Low Operating Profitability in
2009 Low Net Profitability in 2009 Low Operating Profitability in
2010 Low Net Profitability in 2010 Low Operating Profitability (01.01-30.09.2011) Net Loss (01.01-30.09.2011) |
|
Gap between average collection and payable periods |
In order in 01.01-30.09.2011 |
|
General Financial Position |
Unsatisfactory |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2003 ) |
13,90 % |
1,5302 |
1,7141 |
2,4982 |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 01.01-30.09.2011) |
9,72 % |
1,6335 |
2,3016 |
2,6294 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 01.01-31.03.2012) |
0,65 % |
1,7995 |
2,3799 |
2,8402 |
|
|
( 31.12.2007 ) TL |
|
( 31.12.2008 ) TL |
|
( 31.12.2009 ) TL |
|
|
CURRENT ASSETS |
162.294.745 |
0,96 |
190.565.004 |
0,97 |
188.703.399 |
0,97 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
934.134 |
0,01 |
27.715.271 |
0,14 |
5.882.245 |
0,03 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
109.173.548 |
0,65 |
130.630.220 |
0,66 |
131.494.255 |
0,67 |
|
Other Receivable |
2.715.155 |
0,02 |
47.533 |
0,00 |
97.736 |
0,00 |
|
Inventories |
19.946.825 |
0,12 |
8.368.700 |
0,04 |
22.067.746 |
0,11 |
|
Advances Given |
22.762.360 |
0,13 |
17.078.846 |
0,09 |
19.585.811 |
0,10 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
6.762.723 |
0,04 |
6.724.434 |
0,03 |
9.575.606 |
0,05 |
|
NON-CURRENT ASSETS |
6.754.136 |
0,04 |
6.697.343 |
0,03 |
6.724.935 |
0,03 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Assets |
6.488.300 |
0,04 |
6.488.300 |
0,03 |
6.473.195 |
0,03 |
|
Tangible Fixed Assets (net) |
151.830 |
0,00 |
159.674 |
0,00 |
97.540 |
0,00 |
|
Intangible Assets |
87.987 |
0,00 |
7.243 |
0,00 |
29.551 |
0,00 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
26.019 |
0,00 |
42.126 |
0,00 |
124.649 |
0,00 |
|
TOTAL ASSETS |
169.048.881 |
1,00 |
197.262.347 |
1,00 |
195.428.334 |
1,00 |
|
CURRENT LIABILITIES |
159.407.135 |
0,94 |
184.712.737 |
0,94 |
182.870.893 |
0,94 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
65.323.569 |
0,39 |
64.723.786 |
0,33 |
55.324.127 |
0,28 |
|
Accounts Payable |
86.201.410 |
0,51 |
102.652.860 |
0,52 |
109.995.457 |
0,56 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Short-term Payable |
527.459 |
0,00 |
1.265.084 |
0,01 |
1.337.026 |
0,01 |
|
Advances from Customers |
1.122.338 |
0,01 |
9.482.497 |
0,05 |
7.984.180 |
0,04 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
159.284 |
0,00 |
168.588 |
0,00 |
171.463 |
0,00 |
|
Provisions |
-70.592 |
0,00 |
-52.952 |
0,00 |
1.409 |
0,00 |
|
Other Current Liabilities |
6.143.667 |
0,04 |
6.472.874 |
0,03 |
8.057.231 |
0,04 |
|
LONG-TERM LIABILITIES |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
9.641.746 |
0,06 |
12.549.610 |
0,06 |
12.557.441 |
0,06 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
7.500.000 |
0,04 |
7.500.000 |
0,04 |
7.657.707 |
0,04 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
1.582.256 |
0,01 |
1.624.459 |
0,01 |
5.049.611 |
0,03 |
|
Revaluation Fund |
0 |
0,00 |
0 |
0,00 |
-175.441 |
0,00 |
|
Accumulated Losses(-) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
559.490 |
0,00 |
3.425.151 |
0,02 |
25.564 |
0,00 |
|
TOTAL LIABILITIES AND EQUITY |
169.048.881 |
1,00 |
197.262.347 |
1,00 |
195.428.334 |
1,00 |
|
|
( 31.12.2010 ) TL |
|
( 30.09.2011 ) TL |
|
|
CURRENT ASSETS |
363.401.889 |
0,98 |
497.120.581 |
0,98 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
9.702.574 |
0,03 |
19.350.300 |
0,04 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
243.848.308 |
0,66 |
344.455.180 |
0,68 |
|
Other Receivable |
127.897 |
0,00 |
262.013 |
0,00 |
|
Inventories |
76.711.456 |
0,21 |
95.329.473 |
0,19 |
|
Advances Given |
19.202.836 |
0,05 |
0 |
0,00 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
13.808.818 |
0,04 |
37.723.615 |
0,07 |
|
NON-CURRENT ASSETS |
6.893.092 |
0,02 |
10.132.406 |
0,02 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
0 |
0,00 |
0 |
0,00 |
|
Financial Assets |
6.815.057 |
0,02 |
6.957.057 |
0,01 |
|
Tangible Fixed Assets (net) |
73.756 |
0,00 |
162.544 |
0,00 |
|
Intangible Assets |
4.279 |
0,00 |
12.805 |
0,00 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
0 |
0,00 |
3.000.000 |
0,01 |
|
TOTAL ASSETS |
370.294.981 |
1,00 |
507.252.987 |
1,00 |
|
CURRENT LIABILITIES |
357.484.919 |
0,97 |
476.135.561 |
0,94 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
84.472.200 |
0,23 |
55.985.007 |
0,11 |
|
Accounts Payable |
223.179.941 |
0,60 |
345.062.531 |
0,68 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
|
Other Short-term Payable |
4.252.705 |
0,01 |
1.845.300 |
0,00 |
|
Advances from Customers |
8.921.163 |
0,02 |
15.457.490 |
0,03 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
273.643 |
0,00 |
378.042 |
0,00 |
|
Provisions |
15.397 |
0,00 |
0 |
0,00 |
|
Other Current Liabilities |
36.369.870 |
0,10 |
57.407.191 |
0,11 |
|
LONG-TERM LIABILITIES |
0 |
0,00 |
23.066.250 |
0,05 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
0 |
0,00 |
23.066.250 |
0,05 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
12.810.062 |
0,03 |
8.051.176 |
0,02 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
7.657.707 |
0,02 |
7.657.707 |
0,02 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
5.075.174 |
0,01 |
5.127.926 |
0,01 |
|
Revaluation Fund |
24.429 |
0,00 |
24.430 |
0,00 |
|
Accumulated Losses(-) |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
52.752 |
0,00 |
-4.758.887 |
-0,01 |
|
TOTAL LIABILITIES AND EQUITY |
370.294.981 |
1,00 |
507.252.987 |
1,00 |
|
|
(2007) TL |
|
(2008) TL |
|
(2009) TL |
|
|
Net Sales |
772.204.905 |
1,00 |
672.395.053 |
1,00 |
591.954.731 |
1,00 |
|
Cost of Goods Sold |
752.758.313 |
0,97 |
643.535.710 |
0,96 |
578.400.040 |
0,98 |
|
Gross Profit |
19.446.592 |
0,03 |
28.859.343 |
0,04 |
13.554.691 |
0,02 |
|
Operating Expenses |
18.818.115 |
0,02 |
12.394.811 |
0,02 |
10.037.378 |
0,02 |
|
Operating Profit |
628.477 |
0,00 |
16.464.532 |
0,02 |
3.517.313 |
0,01 |
|
Other Income |
6.432.037 |
0,01 |
12.807.273 |
0,02 |
16.199.285 |
0,03 |
|
Other Expenses |
2.657.698 |
0,00 |
5.587.690 |
0,01 |
6.997.788 |
0,01 |
|
Financial Expenses |
3.659.461 |
0,00 |
19.180.400 |
0,03 |
12.652.708 |
0,02 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
743.355 |
0,00 |
4.503.715 |
0,01 |
66.102 |
0,00 |
|
Tax Payable |
183.865 |
0,00 |
1.078.564 |
0,00 |
40.538 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
559.490 |
0,00 |
3.425.151 |
0,01 |
25.564 |
0,00 |
|
|
(2010) TL |
|
(01.01-30.09.2011)
TL |
|
|
Net Sales |
1.338.843.694 |
1,00 |
1.805.902.568 |
1,00 |
|
Cost of Goods Sold |
1.323.250.349 |
0,99 |
1.788.507.957 |
0,99 |
|
Gross Profit |
15.593.345 |
0,01 |
17.394.611 |
0,01 |
|
Operating Expenses |
10.240.463 |
0,01 |
10.405.232 |
0,01 |
|
Operating Profit |
5.352.882 |
0,00 |
6.989.379 |
0,00 |
|
Other Income |
16.656.664 |
0,01 |
10.202.921 |
0,01 |
|
Other Expenses |
11.766.031 |
0,01 |
3.416.457 |
0,00 |
|
Financial Expenses |
10.135.864 |
0,01 |
18.534.730 |
0,01 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
107.651 |
0,00 |
-4.758.887 |
0,00 |
|
Tax Payable |
54.899 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
52.752 |
0,00 |
-4.758.887 |
0,00 |
|
|
(2007) |
(2008) |
(2009) |
(2010) |
(01.01-30.09.2011) |
|
LIQUIDITY RATIOS |
|
||||
|
Current Ratio |
1,02 |
1,03 |
1,03 |
1,02 |
1,04 |
|
Acid-Test Ratio |
0,71 |
0,86 |
0,75 |
0,71 |
0,76 |
|
Cash Ratio |
0,01 |
0,15 |
0,03 |
0,03 |
0,04 |
|
ASSET STRUCTURE RATIOS |
|
||||
|
Inventory/Total Assets |
0,12 |
0,04 |
0,11 |
0,21 |
0,19 |
|
Short-term Receivable/Total Assets |
0,66 |
0,66 |
0,67 |
0,66 |
0,68 |
|
Tangible Assets/Total Assets |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
TURNOVER RATIOS |
|
||||
|
Inventory Turnover |
37,74 |
76,90 |
26,21 |
17,25 |
18,76 |
|
Stockholders' Equity Turnover |
80,09 |
53,58 |
47,14 |
104,52 |
224,30 |
|
Asset Turnover |
4,57 |
3,41 |
3,03 |
3,62 |
3,56 |
|
FINANCIAL STRUCTURE |
|
||||
|
Stockholders' Equity/Total Assets |
0,06 |
0,06 |
0,06 |
0,03 |
0,02 |
|
Current Liabilities/Total Assets |
0,94 |
0,94 |
0,94 |
0,97 |
0,94 |
|
Financial Leverage |
0,94 |
0,94 |
0,94 |
0,97 |
0,98 |
|
Gearing Percentage |
16,53 |
14,72 |
14,56 |
27,91 |
62,00 |
|
PROFITABILITY RATIOS |
|
||||
|
Net Profit/Stockholders' Eq. |
0,06 |
0,27 |
0,00 |
0,00 |
-0,59 |
|
Operating Profit Margin |
0,00 |
0,02 |
0,01 |
0,00 |
0,00 |
|
Net Profit Margin |
0,00 |
0,01 |
0,00 |
0,00 |
0,00 |
|
Interest Cover |
1,20 |
1,23 |
1,01 |
1,01 |
0,74 |
|
COLLECTION-PAYMENT |
|
||||
|
Average Collection Period (days) |
50,90 |
69,94 |
79,97 |
65,57 |
68,67 |
|
Average Payable Period (days) |
41,23 |
57,42 |
68,46 |
60,72 |
69,46 |
|
WORKING CAPITAL |
2887610,00 |
5852267,00 |
5832506,00 |
5916970,00 |
20985020,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.28 |
|
|
1 |
Rs.88.25 |
|
Euro |
1 |
Rs.70.81 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.