|
Report Date : |
25.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
SITEC WORLDWIDE LTD. |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.08.2011 |
|
|
|
|
Date of Incorporation : |
08.08.2007 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
Active as trade agent for oil products and received commission |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company
Name |
SITEC WORLDWIDE LTD. |
Company
Number |
06337767 |
|
|
|
Safe
Number |
UK05981034 |
|
Registered
Address |
|
Trading
Address |
|
|
|
|
|
|
|
|
W1G 9JJ |
|
|
|
Website
Address |
- |
|
|
|
Telephone
Number |
- |
Fax
Number |
|
|
TPS |
- |
FPS |
No |
|
Incorporation
Date |
08/08/2007 |
Company
Status |
Active - Accounts Filed |
|
Previous
Name |
|
Type |
Private limited with Share Capital |
|
Date
of Change |
- |
Filing
Date of Accounts |
14/10/2011 |
|
|
|
Share
Capital |
£1 |
|
SIC03
|
5119 |
Currency
|
GBP |
|
SIC03
Description |
AGENTS IN THE |
||
|
SIC07
|
46190 |
||
|
SIC07
Description |
AGENTS INVOLVED IN THE |
||
|
Principal
Activity |
Active as trade agent for oil products and received
commission. T/O = Income. |
||
|
Total Current Directors |
2 |
|
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
0 |
Current Directors
|
Name |
Date of Birth |
- |
|
|
Officers Title |
|
Nationality |
Cypriot |
|
Present Appointments |
337 |
Function |
Director |
|
Appointment Date |
08/08/2007 |
|
|
|
Address |
|
||
|
|
|
|
|
|
Name |
Date of Birth |
21/05/1980 |
|
|
Officers Title |
Mr |
Nationality |
|
|
Present Appointments |
281 |
Function |
Director |
|
Appointment Date |
27/09/2008 |
|
|
|
Address |
|
||
Current Company Secretary
|
Name |
Date of Birth |
- |
|
|
Officers Title |
|
Nationality |
British |
|
Present Appointments |
238 |
Function |
Company Secretary |
|
Appointment Date |
08/08/2007 |
|
|
|
Address |
|
||
Previous Director/Company Secretaries
|
No Previous Director Details |
Commentary
|
No exact match CCJs are recorded against the company. |
|
|
There has been no significant change in the company's
credit rating. |
|
|
Sales in the latest trading period increased 0.1% on the
previous trading period. |
|
|
Net Worth increased by 23.7% during the latest trading
period. |
|
|
A 11.2% growth in Total Assets occurred during the latest
trading period. |
|
|
Pre-tax profits increased by 0.4% compared to the previous
trading period. |
|
|
The company saw an increase in their Cash Balance of 30.8%
during the latest trading period. |
|
|
The company is exempt from audit. |
|
|
No recent changes in directorship are recorded. |
|
|
The company is not part of a group. |
|
|
The company was established over 4 years ago. |
|
CCJ
|
Total Number of Exact CCJs - |
Total Value of Exact CCJs - |
||
|
Total Number of Possible CCJs - |
Total Value of Possible CCJs - |
||
|
Total Number of Satisfied CCJs - |
Total Value of Satisfied CCJs - |
||
|
Total Number of Writs - |
- |
|
|
Exact CCJ Details
There are no exact CCJ details
Possible CCJ Details
There are no possible CCJ details
Writ Details
There are no writ details
Exact CCJ Details
|
No CCJs found |
Possible CCJs Details
|
There are no possible CCJ details |
Writ Details
|
No writs found |
Top 20 Shareholders
|
Name |
Individual Share Value |
|
STARWELL INTERNATIONAL LTD |
1 ORDINARY GBP 1.00 |
Creditor Details
|
No Creditor Data |
|
Total Value |
- |
Trade Debtors / Bad Debt Detail
|
No Debtor Data |
|
Total Value |
- |
|
Summary
|
Group structure
|
|
Group |
|
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
Key Financials
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder Funds |
Employees |
|
31/08/2011 |
£1,980 |
£480 |
£1,808 |
- |
|
31/08/2010 |
£1,978 |
£478 |
£1,462 |
- |
|
31/08/2009 |
£1,993 |
£493 |
£604 |
- |
Profit & Loss
|
|
Date Of Accounts |
31/08/11 |
(%) |
31/08/10 |
(%) |
31/08/09 |
(%) |
31/08/08 |
(%) |
- |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
56 |
(%) |
- |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
- |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
- |
|
Turnover |
£1,980 |
0.1% |
£1,978 |
-0.8% |
£1,993 |
7.4% |
£1,855 |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages & Salaries |
£700 |
- |
£700 |
- |
£700 |
- |
- |
- |
- |
|
|
Directors Emoluments |
£700 |
- |
£700 |
- |
£700 |
- |
£700 |
- |
- |
|
|
Operating Profit |
- |
- |
- |
- |
- |
- |
£355 |
- |
- |
|
|
Depreciation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax Profit |
£480 |
0.4% |
£478 |
-3% |
£493 |
38.9% |
£355 |
- |
- |
|
|
Taxation |
-£134 |
- |
-£134 |
2.9% |
-£138 |
-29% |
-£107 |
- |
- |
|
|
Profit After Tax |
£346 |
0.6% |
£344 |
-3.1% |
£355 |
43.1% |
£248 |
- |
- |
|
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained Profit |
£346 |
0.6% |
£344 |
-3.1% |
£355 |
43.1% |
£248 |
- |
- |
Balance Sheet
|
|
Date Of Accounts |
31/08/11 |
(%) |
31/08/10 |
(%) |
31/08/09 |
(%) |
31/08/08 |
(%) |
- |
|
Tangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Total Fixed Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Stock |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Trade Debtors |
£1,980 |
0.1% |
£1,978 |
-0.8% |
£1,993 |
7.4% |
£1,856 |
- |
- |
|
|
Cash |
£1,462 |
30.8% |
£1,118 |
349% |
£249 |
- |
0 |
- |
- |
|
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Total Current Assets |
£3,442 |
11.2% |
£3,096 |
38.1% |
£2,242 |
20.8% |
£1,856 |
- |
- |
|
|
Trade Creditors |
£1,634 |
- |
£1,634 |
-0.2% |
£1,638 |
1.9% |
£1,607 |
- |
- |
|
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Miscellaneous Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Total Current Liabilities |
£1,634 |
- |
£1,634 |
-0.2% |
£1,638 |
1.9% |
£1,607 |
- |
- |
|
|
Bank Loans & Overdrafts and LTL |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Total Long Term Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
Capital & Reserves
|
|
Date Of Accounts |
31/08/11 |
(%) |
31/08/10 |
(%) |
31/08/09 |
(%) |
31/08/08 |
(%) |
- |
|
Called Up Share Capital |
£1 |
- |
£1 |
- |
£1 |
- |
£1 |
- |
- |
|
|
P & L Account Reserve |
£1,807 |
23.7% |
£1,461 |
142.3% |
£603 |
143.1% |
£248 |
- |
- |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder Funds |
£1,808 |
23.7% |
£1,462 |
142.1% |
£604 |
142.6% |
£249 |
- |
- |
Other Financial Items
|
|
Date Of Accounts |
31/08/11 |
(%) |
31/08/10 |
(%) |
31/08/09 |
(%) |
31/08/08 |
(%) |
- |
|
Net Worth |
£1,808 |
23.7% |
£1,462 |
142.1% |
£604 |
142.6% |
£249 |
- |
- |
|
|
Working Capital |
£1,808 |
23.7% |
£1,462 |
142.1% |
£604 |
142.6% |
£249 |
- |
- |
|
|
Total Assets |
£3,442 |
11.2% |
£3,096 |
38.1% |
£2,242 |
20.8% |
£1,856 |
- |
- |
|
|
Total Liabilities |
£1,634 |
- |
£1,634 |
-0.2% |
£1,638 |
1.9% |
£1,607 |
- |
- |
|
|
Net Assets |
£1,808 |
23.7% |
£1,462 |
142.1% |
£604 |
142.6% |
£249 |
- |
- |
Cash Flow
|
|
Date Of Accounts |
31/08/11 |
(%) |
31/08/10 |
(%) |
31/08/09 |
(%) |
31/08/08 |
(%) |
- |
|
Net Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
|
Date Of Accounts |
31/08/11 |
(%) |
31/08/10 |
(%) |
31/08/09 |
(%) |
31/08/08 |
(%) |
- |
|
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
- |
|
Capital Employed |
£1,808 |
23.7% |
£1,462 |
142.1% |
£604 |
142.6% |
£249 |
- |
- |
|
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
Auditors |
|
||||||||
|
|
Auditor Comments |
The company is exempt from audit |
||||||||
|
|
Bankers |
|
||||||||
|
|
Bank Branch Code |
|
||||||||
Ratios
|
|
Date Of Accounts |
31/08/11 |
31/08/10 |
31/08/09 |
31/08/08 |
- |
|
Pre-tax profit margin % |
24.24 |
24.17 |
24.74 |
19.14 |
- |
|
|
Current ratio |
2.11 |
1.89 |
1.37 |
1.15 |
- |
|
|
Sales/Net Working Capital |
1.10 |
1.35 |
3.30 |
7.45 |
- |
|
|
Gearing % |
0 |
0 |
0 |
0 |
- |
|
|
Equity in % |
52.50 |
47.20 |
26.90 |
13.40 |
- |
|
|
Creditor Days |
300.39 |
300.69 |
299.16 |
339.59 |
- |
|
|
Debtor Days |
364 |
364 |
364 |
392.21 |
- |
|
|
Liquidity/Acid Test |
2.10 |
1.89 |
1.36 |
1.15 |
- |
|
|
Return On Capital Employed % |
26.54 |
32.69 |
81.62 |
142.57 |
- |
|
|
Return On Total Assets Employed % |
13.94 |
15.43 |
21.98 |
19.12 |
- |
|
|
Current Debt Ratio |
0.90 |
1.11 |
2.71 |
6.45 |
- |
|
|
Total Debt Ratio |
0.90 |
1.11 |
2.71 |
6.45 |
- |
|
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return on Net Assets Employed % |
26.54 |
32.69 |
81.62 |
142.57 |
- |
Na
Mortgage Summary
|
Outstanding |
0 |
|
Satisfied |
0 |
Status History
|
No Status History found |
Event History
|
Date |
Description |
|
|
26/10/2011 |
New Accounts Filed |
|
|
03/09/2011 |
Annual Returns |
|
|
14/01/2011 |
New Accounts Filed |
|
|
14/01/2011 |
New Accounts Filed |
|
|
06/09/2010 |
Annual Returns |
|
|
31/05/2010 |
New Accounts Filed |
|
|
31/05/2010 |
New Accounts Filed |
|
|
15/09/2009 |
Annual Returns |
|
|
29/04/2009 |
New Board Member Mr
D. Banger appointed |
|
|
27/02/2009 |
New Board Member Mr D. Banger appointed |
|
|
11/02/2009 |
New Board Member Mr D. Banger appointed |
|
|
24/12/2008 |
New Accounts Filed |
|
|
16/09/2008 |
Annual Returns |
|
|
13/08/2007 |
New Company Secretary ( STARWELL INTERNATIONAL LTD.)
appointed |
|
|
13/08/2007 |
New Board Member ( FYNEL LIMITED) appointed |
Na
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.28 |
|
|
1 |
Rs.88.25 |
|
Euro |
1 |
Rs.70.81 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.