MIRA INFORM REPORT

 

 

Report Date :

28.05.2012

 

IDENTIFICATION DETAILS

 

Name :

FLUIDLINE VALVES COMPANY PRIVATE LIMITED

 

 

Registered Office :

401-A, Poonam Chambers 115, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.03.1996

 

 

Com. Reg. No.:

11-098454

 

 

Capital Investment/ Paid-up Capital:

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U29120MH1996PTC098454

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMF01772B

 

 

PAN No.:

[Permanent Account No.]

AAACF0950F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of Industrial Valves.

 

 

No. of Employees:

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. General financial position is good. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Javed

Designation :

Accounts Manager

Contact No.:

91-8898222034

Date :

25.05.2012

 

 

LOCATIONS

 

Registered / Corporate / Head Office :

401-A, Poonam Chambers 115, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India

Tel. No.:

91-22-24944057 / 24944058/ 2494

Mobile No.:

91-9313055226 (Mr. Sanjay Agarwal)

91-8898222034 (Mr. Javed)

Fax No.:

91-22-24944059/ 24944039

E-Mail :

fluidline@hathway.com

Website :

http://www.fluidlinevalves.com

Area :

10000 Sq. ft.

Location :

Owned

 

 

Factory  :

516, Phase IV, GIDC Estate, Vatva, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-79-25832333 / 2777

Fax No.:

91-79-25834888

Area :

46000 Sq. ft.

Location :

Owned

 

 

Zonal Office 1 :

Mr. Sanjay Agarwal – GM Marketing, FF – 06, 1st Floor, National Arcade, Plot No.4, Gazipur Shopping Complex, Gazipur (Main Road), New Delhi-110096, India

Tel. No.:

91-11-22232137

Mobile No.:

91-9313055226

E-Mail :

fluidlinedelhi@bol.net.in

 

 

Zonal Office 2 :

Mr. K.K. Ramachandran, No.27, Jeevanandham Street, K.K. Nagar, (West), Chennai – 600 078, Tamilnadu, India

Tel. No.:

91-44-42135859

Fax No.:

91-44-23641722

E-Mail :

fluidlinechennai@airtelbroadband.in

 

 

International Office:

Mr. Dinesh Pillay, Fluidline Valves (FZC), P.O. Box : 120 312, Saif Zone, Sharjah, U.A.E

Tel. No.:

91-971-50 462 1070

Fax No.:

91-971-84 680 404

Mobile No. :

91-971-50 4621070

E-Mail :

flvalves@eim.ae

 

 

Representative International Offices:

Located At:

 

  • Muscat, Oman
  • Abu Dhabi- UAE
  • Malaysia

 

 

Representative Office:

Located At:

 

  • Bhilai
  • New Delhi
  • Bhopal
  • Vishakhapatnam

 

 

Branch Office :

Located At:

 

  • New Delhi
  • Chennai
  • Kolkata
  • Pune

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Farooq Kasam Hawa

Designation :

Director

Address :

AL – Aba, 83 Cyrus Avenue, Mumbai – 400008, Maharashtra, India.

Date of Birth/Age :

03.04.1946

Qualification :

B. Com

Date of Appointment :

27.03.1996

DIN No.:

01812157

 

 

Name :

Mr. Zahir Farooq Hawa

Designation :

Director

Address :

AL – Aba, 83 Cyrus Avenue, Mumbai – 400008, Maharashtra, India.

Date of Birth/Age :

20.12.1973

Qualification :

B. Com

Date of Appointment :

27.03.1996

DIN  No.:

01812094

 

 

Name :

Mr. Azim Farooq Hawa

Designation :

Director

Address :

AL – Aba, 83 Cyrus Avenue, Mumbai – 400008, Maharashtra, India.

Date of Birth/Age :

12.05.1976

Qualification :

B. Com

Date of Appointment :

27.03.1996

DIN No.:

01812223

 

 

KEY EXECUTIVES

 

Name :

Mr. Javed

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

No. of Shares

Farooq Kasam Hawa

 

7400

Zahir Farooq Hawa

 

12500

Azim Farooq Hawa

 

12500

Noorbanu Farooq Hawa

 

17300

Sabina Zahir Hawa

 

100

Rumana Farooq Hawa

 

100

Merchant Izhar

 

100

 

 

 

Total

 

50000

 

As on 29.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Industrial Valves.

 

 

Products :

·         Gate Valves

·         Globe Valves

·         Forged Steel (Gate, Globe and Check) Valves

·         Check Valves

·         Ball Valves

·         Butterfly Valves

·         Dual Plate Check Valves

·         Pipeline Strainers

·         Cast Iron Sluice Valves

·         API 6D Through Port Conduit Valves

·         Special Service Valves

 

 

Exports :

 

Products :

Industrial Valves

Countries :

·         Oman

·         UAE

·         Saudi Arabia

·         European Countries

 

 

Terms :

 

Selling :

Cash and Credit [30 and 60 days]

 

 

Purchasing :

Cash and Credit [30 and 60 days]

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Actual Production

Valves

Nos.

46862

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

  • Bombay Mercantile Co-Operative Bank Limited, 78, Mohammedali Road, Mumbai – 400003, Maharashtra, India.
  • Citi Bank N.A., Trent House, 2nd Floor, Plot No. C-60, G Block, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From Bank

[Against hypothecation of stock and book debts]

0.000

0.023

Total

0.000

0.023

 

 

 

Unsecured Loan

 

 

From Directors

36.001

33.276

From Shareholders

23.973

15.303

From Inter Corporate

12.200

13.700

Total

72.174

62.279

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rashmee and Associates

Chartered Accountants

Address :

203, Laxmi Bhavan, 2nd Floor, 4/6 Bora Bazar ST, Mumbai-400001, Maharashtra, India

Pan No.:

AAJPS0894H

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.500

0.500

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

59.582

42.995

26.853

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

60.082

43.495

27.353

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.023

15.217

2] Unsecured Loans

72.174

62.279

37.350

TOTAL BORROWING

72.174

62.302

52.567

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

132.256

105.797

79.920

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

33.663

35.368

19.068

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.300

0.300

0.299

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

22.150

23.593

51.316

 

Sundry Debtors

53.236

54.034

34.361

 

Cash & Bank Balances

51.790

15.551

6.512

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

32.123

20.178

14.194

Total Current Assets

159.299

113.356

106.383

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

30.559

16.435

20.382

 

Other Current Liabilities

4.503

9.180

13.904

 

Provisions

25.944

17.612

11.544

Total Current Liabilities

61.006

43.227

45.830

Net Current Assets

98.293

70.129

60.553

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

132.256

105.797

79.920

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Gross Turnover

427.363

342.962

 

 

Other Income

NA

NA

 

 

 

TOTAL                                    

NA

NA

377.848

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

NA

NA

349.944

 

 

Advertising Expenses

 

 

 

 

 

Financial Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

349.944

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

28.061

27.735

27.904

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

3.223

3.173

3.129

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

24.838

24.562

24.775

 

 

 

 

 

Less

TAX                                                     

8.251

8.420

8.919

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

16.587

16.142

15.856

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

16.587

16.142

15.856

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

150.034

NA

207.442

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

331.74

322.84

317.12

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover [Approximately]

 

 

330.000

[Due to less export]

 

Expected Sales (2012-13) : More than Rs.500.000 Millions.

 

The above information has been parted by Mr. Javed.

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

NA

4.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.87

16.52

19.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.56

0.91

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.22

2.43

3.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.61

2.62

2.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

 

 

 

For Goods

30.559

16.435

20.382

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

Yes

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

PERFORMANCE OF THE COMPANY:

 

The company has made a gross turnover of Rs.427.363 Millions in the year, as against the turnover of Rs.342.962 Millions in the previous year.

 

FUTURE OUTLOOK:

 

The company is a ISO 9001 company and its sales has increased by 24.88% this year and it is expected to further increase in sale volume in future.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10103187

Corporate identity number of the company

U29120MH1996PTC098454

Name of the company

FLUIDLINE VALVES COMPANY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

401-A, Poonam Chambers 115, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

Citi Bank N.A., Trent House, 2nd Floor, Plot No. C-60, G Block, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

Email

vlaxman@vsnl.com

Nature of description of the instrument creating or modifying the charge

a) Business Loan Agreement (Loan granted to Fluidline Valves Company Private Limited).

b) Business Loan Agreement (Loan granted to Fluidline Valves Company).

(Collectively constitute a single charge for Rs.400 Millions).

Date of instrument Creating the charge

15.02.2011

Amount secured by the charge

Rs.40.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BG: Interest As per trade norms.

AROD:  Interest 12%.

 

Terms of Repayment

BG of Rs.30.000 Millions, AROD of Rs.1.000 Million and BG of Rs.4.000 Millions: Shall be repayable in 12 months.

AROD of Rs.5.000 Millions shall be Annual Renewable.

 

Margin

As may be stipulated by Bank from time to time.

 

Extent and Operation of the charge

The Bank has agreed to restructured facilities granted to Company and there for the aggregate charge shall now stand reduced to Rs.40.000 Millions as shown hereunder :

Fluidline Valves Company P Limited: Existing BG of Rs.35.000 Millions reduced to Rs.30.000 Millions, Existing AROD of Rs.1.500 Millions increased upto Rs.5.000 Millions and Existing PCFC has been completely paid off.

Fluidline Valves Company: Existing BG of Rs.3.000 Millions increased to Rs.4.000 Millions, Existing AROD of Rs.0.500 Million increased upto Rs.1.000 Million.

Short particulars of the property charged

Property being  lying  and situate at 401-A, Poonam Chambers, 115, Dr. Annie Basant Road, Worli, Mumbai - 400 018.

Date of latest modification prior to the present modification

20.12.2008

Particulars of the present modification 

In view of restructuring of facilities, the aggregate charge shall now stand reduced from Rs. 60.000 Millions to Rs.40.000 Millions as shown hereunder :

Fluidline Valves Company Private Limited: Existing BG of Rs.35.000 Millions reduced to Rs.30.000 Millions, Existing AROD of Rs.1.500 Millions increased upto Rs.5.000 Millions and Existing PCFC has been completely paid off.

Fluidline Valves Company: Existing BG of Rs.3.000 Millions increased to Rs.4.000 Millions, Existing AROD of Rs.0.500 Million increased upto Rs.1.000 Million.

 

FIXED ASSETS:

 

  • Buildings
  • Plant and Machinery
  • Furniture and Fixture
  • Air Conditioner
  • Computers
  • Fax Machine
  • Zerox Machine
  • Water Cooler
  • Aqua Guard
  • Motor Car

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.73

UK Pound

1

Rs.87.26

Euro

1

Rs.69.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.