MIRA INFORM REPORT

 

 

Report Date :

28.05.2012

 

IDENTIFICATION DETAILS

 

Name :

P G FOILS LIMITED

 

 

Registered Office :

6, Neptune Tower, Ashram Road, Ahmedabad - 380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.11.1979

 

 

Com. Reg. No.:

04-008050

 

 

Capital Investment / Paid-up Capital :

Rs.85.861 millions

 

 

CIN No.:

[Company Identification No.]

L27203GJ1979PLC008050

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHP02114A

 

 

PAN No.:

[Permanent Account No.]

AAACP9274C

 

 

Legal Form :

Public Limited Liability Company.

The company’s shares are listed on the stock exchanges.

 

 

Line of Business :

Manufacturer and Exporter of Aluminium Foil Products

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba  (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments  are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.09.2011)

Current Rating

(31.12.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INFORMATION PARTED BY

 

Name :

Mr. R.M. Jain

Designation :

Finance Head

Contact No.:

91-9314047871

Date :

24.05.2012

 

 

LOCATIONS

 

Registered / Sales Office:

6, Neptune Tower, Ashram Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26587606, 26587205

Fax No.:

91-79-26584187

E-Mail :

pgfoils@sancharnet.in

pgfoils@ricmail.com

pgfoils81@sify.com

pgfoils@pgfoils.in

Website :

www.pgfoils.com

Area :

5000 Sq. ft

Location :

Owned

 

 

Head Office / Factory:

P.O., Pipalia Kalan, 306307, District. Pali, Rajasthan

Tel. No.:

91-2937-287151/56/55

Fax No.:

91-2937-287150

E-Mail :

pgfoils@sancharnet.in

pgfoils@ricmail.com

pgfoils81@sify.com

pgfoils@pgofils.in

pgfoils.investor@gmail.com

 

 

Sales Office :

Located at:

 

  • Mumbai
  • Chennai
  • Ahmedabad
  • Delhi
  • Bangalore
  • Hyderabad
  • Jaipur
  • Kolkata

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Pankaj P. Shah

Designation :

Managing Director

 

 

Name :

Mr. Abhay P. Shah

Designation :

Whole time Director

 

 

Name :

Mr. Vimal Dhadda

Designation :

Director

 

 

Name :

Mr. Hemant K. Nema

Designation :

Director

 

 

Name :

Mr. Sahil P. Shah

Designation :

Director

 

 

Name :

Mr. Udhan Kumar Chordia

Designation :

Director

 

 

Senior Executives :

Mr. R. M. Jain – Executive Director (Finance)

Mr. R Yadav – Executive Director (Operation)

Mr. M R Jain – Additional Director(Operation)

Mr. Ajay Malhotra – Director (Marketing)

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramdev Singh Jetmal

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

Description: http://www.bseindia.com/images/clear.gif(1) Indian

 

 

Description: http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

765,598

9.44

Description: http://www.bseindia.com/images/clear.gifBodies Corporate

3,407,797

42.02

Description: http://www.bseindia.com/images/clear.gifSub Total

4,173,395

51.46

Description: http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

4,173,395

51.46

(B) Public Shareholding

 

 

Description: http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

Description: http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

Description: http://www.bseindia.com/images/clear.gifBodies Corporate

1,408,819

17.37

Description: http://www.bseindia.com/images/clear.gifIndividuals

 

 

Description: http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1,425,751

17.58

Description: http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

551,867

6.80

Description: http://www.bseindia.com/images/clear.gifAny Others (Specify)

550,168

6.78

Description: http://www.bseindia.com/images/clear.gifNon Resident Indians

548,916

6.77

Description: http://www.bseindia.com/images/clear.gifOthers

1,252

0.02

Description: http://www.bseindia.com/images/clear.gifSub Total

3,936,605

48.54

Total Public shareholding (B)

3,936,605

48.54

Total (A)+(B)

8,110,000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

Description: http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

Description: http://www.bseindia.com/images/clear.gif(2) Public

-

-

Description: http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

8,110,000

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Aluminium Foil Products

 

 

Products :

Item Code No

73.07

39.20

 

48.71

Product Description

Aluminium Foil and its laminates

Laminated Flexible Packaging with

Plastic

Laminated Flexible Packaging with

Papers

 

 

Exports :

 

Products :

Aluminium Foil Products

Countries :

  • Nepal
  • Thailand
  • Russia
  • Iran
  • Europe
  • USA
  • UK
  • Sudan
  • Mexico
  • Bangladesh
  • kenya

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

 

Unit

Installed Capacity

Actual Production

Aluminium Foil

 

MT

10500

5363.660*

Flexible Packaging

 

MT

1200

195.889

 

Note:

*Including 55.806 MT (previous year 167.848 MT) productions for the conversion of materials.

 

 

GENERAL INFORMATION

 

Suppliers :

Avanties Pharma Limited

 

 

Customers :

  • End Users and OEM’s
  • Hindustan Alluminium Company Limited
  • Micro Ink
  • Aventis Pharmaceuticals Private. Limited            
  • Amparo Impex Limited
  • Agio Pharmaceuticals Limited    
  • Al-Razi Ind.Chemical
  • Ajanta Pharma Limited  
  • Argos International
  • Akum Drug       
  • Bentos Pharmaceuticals
  • Aristo Pharmaceuticals Private Limited   
  • Balmer Lawrie (UAE)
  • Arvind Remedies Limited           
  • Globe Pharmaceutical Limited
  • Associated Capsules Private. Limited     
  • Jerusalem Pharmaceutical Limited
  • Akums Drugs AndPharmaceuticals Limited         
  • Janakpur Cigarette
  • Arya Vadya Shala         
  • Medimet Pharmaceuticals Limited
  • Bal Pharma      
  • National Cans and Pack
  • Shreehari Tea Ind.
  • Cadila Zydus    
  • Tin Can
  • Cadila Pharmaceuticals Limited
  • Thai Airway
  • Cupid Condom  
  • Ziska Pharmaceuticals
  • Dharmpal Satyapal Limited          
  • Dr. Reedy’s Laboratories Limited              
  • Delton Cables Limited

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

  • IDBI Bank
  • State bank of Bikaner and Jaipur

 

 

Facilities :

  • TL- Rs.60.000 Millions (From IDBI Bank)
  • Cash and Credit Rs.700.000 Millions (From IDBI Bank)

 Secured Loans :

 

As on

31.03.2011

As on

31.03.2010

Term Loans*

98.585

57.881

OD Account**

368.241

123.721

Short Term Loan

0.000

150.000

Trade Credit Bank Guarantee**

(Payable to foreign bank $1136420.34)

93.547

51.048

Total

560.373

382.650

 

*First exclusive charges on land, building and Plant and Machinery on Suzlon Wind Mill Installed at Jaisalmer and Aluminum Foil Plant imported from Holland with collateral security on equitable mortagage on the property at Beawar registered in the name of Mr. Pankaj P Shah, Ashok P Shah, Abhay P Shah and Ms. Neeta Devi and extending of lien on the existing pledged securities.

 

**Overdraft of Rs.10.292 Millions against pledge of FDRs of Rs. 18.029 millions and working capital overdraft of Rs.451.496 millions Secured against mortgage of entire Land and Building, Structure and Plant and Machinery present and future on first charge basis and hypothecation on entire current and movable assets and personal  guarantees of Two Directors, family members of Directors and  Associates concerns.

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

H M Singhvi and Company

Chartered Accountants

Address :

Johari Bazar, Jaipur, Rajasthan, India

 

 

Sister Concern :

v      Prem Cables Private Limited

v      Miracle Carriers and Trading Company

v      Prem Nagar Industrial Estates Private Limited

v      MEC International Private Limited

v      Foils India Laminates Private Limited

v      Pipalia Cables and Wires Private Limited

v      Miracle Foils Private Limited

v      Tirumala Irons Private Limited

v      Pipalia Engineering Works Private Limited

 

 

CAPITAL STRUCTURE

 

As On 31.03.2011

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/-  each

Rs.150.000 millions

 

 

Issued, Subscribed:

No. of Shares

Type

Value

Amount

 

 

 

 

8121600

Equity Shares

Rs.10/-  each

Rs.81.216 millions

 

Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

8110000

Equity Shares

Rs.10/-  each

Rs. 81.100 millions

 

Add: Shares Forfeited

Rs.10/-  each

Rs. 0.061 millions

 

Add: Shares  Warrant Forfeiture Account

Rs.10/-  each

Rs. 4.700 millions

 

 

Total

 

Rs. 85.861 millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

85.861

81.161

81.161

2] Share Application Money

0.000

4.700

4.700

3] Reserves & Surplus

687.152

603.447

575.136

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

773.013

689.308

660.997

LOAN FUNDS

 

 

 

1] Secured Loans

560.373

382.650

450.530

2] Unsecured Loans

0.000

0.000

42.500

TOTAL BORROWING

560.373

382.650

493.030

DEFERRED TAX LIABILITIES

5.376

9.798

0.000

 

 

 

 

TOTAL

1338.762

1081.756

1154.027

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 249.849

194.688

71.383

Capital work-in-progress

10.066

0.000

136.075

 

 

 

 

INVESTMENT

227.477

318.872

266.331

DEFERREX TAX ASSETS

0.000

0.000

7.496

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

285.072
160.740
180.068

 

Sundry Debtors

307.965
344.713
368.497

 

Cash & Bank Balances

374.513
69.624
161.140

 

Other Current Assets

0.000
0.000
0.763

 

Loans & Advances

120.048
87.362
112.638

Total Current Assets

1087.598
662.439
823.106

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

146.229
81.567

149.141

 

Other Current Liabilities

70.064
11.745

0.000

 

Provisions

19.964
0.975
1.282

Total Current Liabilities

236.257
94.287
150.423

Net Current Assets

851.341
568.152
672.683

 

 

 

 

MISCELLANEOUS EXPENSES

0.029

0.044

0.059

 

 

 

 

TOTAL

1338.762

1081.756

1154.027

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

SALES

 

 

 

 

 

Income

1403.373

1422.742

1678.041

 

 

Other Income

74.789

(19.188)

36.939

 

 

TOTAL                                     (A)

1478.162

1403.554

1714.980

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of raw materials, stores and manufacturing expenses

1181.594

1155.141

1495.313

 

 

Payment to and provision for employees

73.298

68.319

34.808

 

 

Administrative and other expenses

13.612

15.114

10.441

 

 

Selling and distribution expenses

12.690

13.719

6.862

 

 

Other expenses

30.251

54.451

137.627

 

 

Prior period adjustment

0.457

0.652

0.577

 

 

Provision of excise duty written back

(0.895)

(0.877)

(1.533)

 

 

Income related to previous year

(0.334)

0.000

(0.037)

 

 

Excess provision of income tax/wealth tax written back

0.000

(0.008)

(0.635)

 

 

Reserve for doubtful advance written back

((0.325)

0.000

0.000

 

 

TOTAL                                     (B)

1310.348

1306.511

1683.423

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

167.814

97.043

31.557

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

30.181

22.625

42.602

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

137.633

74.418

(11.045)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

33.227

20.924

11.195

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

104.406

53.494

(22.241)

 

 

 

 

 

Less

TAX                                                                  (I)

10.629

24.875

(7.783)

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

93.777

28.619

(14.458)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

297.116

268.497

282.955

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

390.893

297.116

268.497

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

105.382

87.573

55.407

 

TOTAL EARNINGS

105.382

87.573

55.407

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

105.309

264.484

 

 

Stores & Spares

52.183

43.876

NA

 

 

Capital Goods

0.000

1.101

 

 

TOTAL IMPORTS

157.492

309.461

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.56

3.53

(1.78)

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

1820.000

 

Expected Sales (2012-2013):  Rs.2000.000 Millions

 

The above information has been parted by Mr. R.M. Jain

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

31.03.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Audited / UnAudited

UnAudited

UnAudited

UnAudited

UnAudited

Net Sales

531.660

446.240

462.740

466.200

Total Expenditure

469.190

375.180

450.230

523.680

PBIDT (Excl OI)

62.470

71.060

12.510

(57.480)

Other Income

14.080

12.370

12.930

50.500

Operating Profit

76.550

83.430

25.440

(6.980)

Interest

8.850

13.040

6.420

4.080

Exceptional Items

0.0000

0.000

0.000

(25.230)

PBDT

67.700

70.390

19.020

(36.290)

Depreciation

8.930

9.920

7.420

10.620

Profit Before Tax

58.770

60.470

11.590

(46.910)

Tax

5.000

15.000

5.000

1.320

Profit After Tax

53.770

45.470

6.590

(48.230)

Extraordinary Items

0.000

0.000

0.000

2.210

Net Profit

53.770

45.470

6.590

(46.020)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.344

2.04
(0.84)

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

7.44

3.76
(1.33)

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

5.40

6.24
(2.49)

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.014

0.08
(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.03

0.69
0.97

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.28

7.03
5.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitutions of the firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

Yes

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

Yes

Major Customers

Yes

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

No

 

 

HISTORY:

 

Subject, incorporated on 07.11.79 as a public limited company, has been promoted by Prem group of industries and Rajasthan Industrial and Investment Corporation (RIICO) as a joint venture. RIICO contributed a sum of Rs. 1 Million towards the equity of the company. During 1988 the equity of RIICO has been transferred to the private promoters under the buy-back arrangement. The Registered office of the company was in Rajasthan upto 7.8.85 but was shifted to Ahmedabad (Gujarat) thereafter. PGFL setup an aluminium foil manufacturing plant with an installed Rolling capacity of 5000 MT per annum by importing a second hand plant from ALCOA (GB) Ltd. London at a cost of Rs. 11 Millions (approx). The plant has been supplied by Tenstate Ltd. London. The Project was set up at a cost of Rs.32.500 Millions which was partly financed by term loans of Rs.6 Millions from ICICI, Rs.9.000 Millions form IDBI and Rs. 5 Millions from IFCl. As per the Company, the secondhand machinery is still in good condition for production.

 

Though the Certificate of Commencement of Business was received on 6.12.79, the actual commercial production could commence from Nov. 81, after obtention of the required license, import of machinery and implementation of the project.

 

The company is engaged in the manufacture of foils of various qualities and thickness e.g. tagger foil, pharma foils, laminated foils, blister foils, paper laminated board and printed foils. It commenced commercial production in November, 1981 and had accumulated losses to the extent of Rs 32.410 millions by 1986-87. However in 1987-88 it turned corner, and has been making consistent profits since then. The company has now not only written off its entire accumulated losses but has also created substantial reserves.

 

2005 -PG Foils awarded ISO 9001:2000 certifications

 

 

OPERATIONS:

 

During the year the company achieved a Gross turnover of Rs.1534.231 Millions as against Rs.1526.342 Millions in the previous year.

 

Profit  before  tax  was  increased to Rs.124.833  Millions  from  profit  of Rs.53.259 Millions  of  previous year mainly due to higher  other  income  and receipt  of  25 Millions Key Man Insurance Maturity Income.  During the year company has paid Rs.25.000 Millions towards premium of employer-employee policies on life of employees which has been debited to profit and loss account.

 

Exports have increased to Rs.105.382 Millions from Rs.87.573 Millions.

 

Windmill installed at Jaisalmer for captive consumption generated 676558 units during 01.04.2010 to 31.03.2011. Company has installed one new  1.50 MW  wind  mill  at Jaisalmer which has generated 713462  net  billed  units during the year.

 

 

ISO 9001-2000 CERTIFICATION

 

The company have been awarded ISO 9001:2000 certificate on 12.04.2005 by BVQI. And it has been renewed for 3years valid till 11.04.2011.

 

 

PUBLIC DEPOSITS:

 

The Company has not invited/accepted any deposit from the public within the meaning of the section 58A of the companies Act, 1956 and the rules made there under.

 

 

INDUSTRIAL RELATIONS:

 

The  company  continues  to maintain cordial  relation  with  its  Workers, Supervisors  and  Officers in all divisions to enable it  to  achieve  better performance.

 

 

DEMAT TRADING:

 

As per the directives of The Securities and Exchange Board of India (SEBI), the Company's shares are being compulsorily trade in the dematerialization mode with effect from 2nd of April, 2001. Necessary agreement have been entered by the Company with NSDL, CDSL and with M/s Pinnacle Share Registry Private Limited, Ahmedabad who is registrar for transfer of shares  (demat  and physical) of the company.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

 

INDUSTRY SCENARIO

 

The year 2010-2011 was another good year for the domestic economy attaining sustained growth of 8.5%, one of the highest among the world and in particular to foil industries due to 15.3%growth of Indian pharmaceutical market and new demand of Gutka foil after ban of Supreme Court on use of ployster packing. Company expect to continue the more demand of foil in future. Today the usages of aluminum foil in packaging is growing by leaps and bounds. Where barrier properties and shelf life are required, aluminum based special packaging products are must. The company remains focused on selling end-to end packaging solutions and not just products. Packaging fulfils the needs of the Pharma Industry and consumers on the three crucial parameters namely presentation, protection and preservation. According to Mckinsey report the pharmaceutical market in India looks poised to grow to USD $ 55 Billion by 2020.

 

OPERATIONAL PERFORMANCE

For P C Foils Limited 2010-2011 has been a good year. The Company has effectively integrated its Product Mix to maximize the realisation. Turnover and Income established at Rs.1534.231 Millions and Profit of Rs.124.833 Millions. The company has utilized full installed capacity of its manufacturing. The sale; of manufactured product has remained almost same as last year.

 

FINANCIAL PERFORMANCE

Gross turnover for the year is Rs.1534.231 Millions against Rs.1526.342 Millions in last year. Profit for the year is Rs.124.833 Millions compared to profit of Rs.53.259 Millions in last year due to other income. Company contributed a total Rs.130.859 Millions to the National Exchequer as Excise Duty.

 

 

RESOURCES AND LIQUIDITY

Company continues to maintain its conservative financial profile. Company Banked with IDBI Bank Limited for their working capital needs. Company has sufficient working capital limits of Rs.700.000 Millions from IDBI Bank Limited at confessional and extremely competitive interest rate. Cash Flow for less than 2 years is adequate to extinguish its entire debts timely. Company made most of local purchases on cash basis at discounted rates but overseas purchases are on credit basis and partly cover has been taken against outstanding US dollar liability.

 

 

OPPORTUNITIES AND OUTLOOK

The Opportunities of growth have gained momentum in last quarter if year due to ban on use of polyster in Gutka packing by Supreme Court. Most of the Gutka manufacturer opted aluminum coated paper foil as suitable alternate resulting huge demand of paper laminated foil and opportunity for improvement of margin. To meet the increasing demand, the company must gear-up with higher productivity and better project management expertise to remain as a forerunner in the Industry.

 

The company has to continue to be a Cost leader to protect its profit margin and market share in this highly competitive industry.

 

Per capita consumption of Aluminum Foil in there country is low compared to other developing countries. While the average consumption of Aluminum foil in development countries is 23 kg per person it is 2.5 Kg in India. The consumption of Foil is directly related to the population and trends in packaging. Due to shortage of foil in the country the full potential of aluminum foil in packaging material industry has not yet been tapped. Company Marketing team looking to capture the above demand and also will replace import markets and unorganized players in India by increasing capacity, maintaining good customer relations and lunching new and innovative products with focus research and development.

 

 

EXPORT:

The  company's  contribution  to  foreign  exchange  earnings  amounted  to Rs.105.382 millions during the year and the total foreign  exchange utilized  by the company amounted to Rs.159.140 millions the details  of  which are  provided  in annexure to the director's report. Company is presently exporting App. 360 MT to various countries and further trying to increase export to developed countries.

 

 

INTERNAL CONTROL SYSTEM:

The Company has an adequate system of internal controls implemented by  the   management   towards   achieving   efficiency    in   operations,   optimum utilization  of  company's resources and effective monitoring  thereof  and compliance with applicable laws and regulations.

 

The Company’s internal audit conducts regular audits to ensure adequacy of internal control systems, adherence to management instructions and compliance with laws and regulations of the country as well as to suggest improvements.

 

The Audit Committee of the Board of Director also periodically review plans, internal/external auditor observations and recommendations, significant risk area assessments and adequacy of internal controls.

 

TRADE REFERENCE:

 

  • Avanties Pharma Limited
  • Hindustan Alluminium Company Limited
  • Micro Ink

 

 

FIXED ASSETS:

  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicles
  • Office and Computer
  • Equipments

 

 

AS PER WEB SITE DETAILS:

 

 

ABOUT THE COMPANY  

 

A unit for manufacturing AAC/ACSR Conductors used for overhead transmission of power was installed in the village Pipalia-Kalan in the year 1962 when it was not even Electrified.This shows the farsightedness and enterpreneurship of the founder late Shri P.G. Shah, as his aim was to develop his own village people.
After Installation of the unit Prem Cables Private Limited coinciding with the Govt. policy of rural industrialisation, Prem Group gradually spread over and established various units and the latest addition to the Group was Aluminum Foil Plant-PG Foils Limited. This plant was launched for manufacture of Aluminium Foil in its full range of products.

 

It is the first wholly Indian Plant of the Country, having latest modern machinery and technical know-how. The well qualified experts are capable of taking any challenge thrown at them and they are eager to work on any new specification required by the customer.The aluminium foil is mainly used as packaging material and has proved to be the best of its kind because of its unique protective properties. It is moisture proof, gas proof, light proof and hygienic. It reflects 96% of light and gives a point of sale appeal. For these properties, the major consumer industry of aluminium foil obviously becomes the pharmaceutical industry which uses almost half of the aluminium foil produced in India. It is also used by confectionery and biscuits manufacturers, cigarette and soap industries, milk and milk product producers, photographic material manufacturers, tea and coffee manufacturers as the best, durable, protective and appealing packaging medium.

 

P.G.Foils has taken a long journey into the life of all Indians through it's versatile and extensive range of products and applications. For years now they have catered to several needs of the society.As a pouch material multiple laminates are used for storage of solids, liquids, powders, granules of drugs, foods, oils, chemicals, spices etc.P.G. Foils are licensed to produce 1,800 M/T of aliuminium foil a year and are geared up to meet all market requirements with the help of devoted team of young and energetic technical and sales team led by their Managing Director Shri Pankaj P. Shah.Village Pipalia-Kalan a very small village having population of about 5000 persons, is industrially expanding fast but the medical and hospital facilities have not kept pace with the galloping growth rate of the population and industries. Hence with the inspiration created by Late Shri Parasraj G. Shah, it was projected to establish a 50 bedded general hospital named "PG Memorial Hospital" with all modern facilities. The foundations stone was laid down by H.E. The President of India and now the entire construction work of Hospital and Residential Quarters is complete. It is about Rs. 60.000 millions project.

 

 

PROFILE

 

Subject is a name synonymous with premium quality products, imitable expertise and total customer satisfaction. It believes extending a serving hand to there business associates and realizing their economic aspiration.

 

It is the product excellence and perfection approach, which have enabled us to build and maintain a long-term and strong relationship with there customer.

 
A well-qualified, experienced and dedicated team of professionals forms a formidable bastion at Subject to ensure total satisfaction obits valuable customers.

 

All operations are constantly monitored and managed by this finely honed group, which ensure that the company retains and excels further in building up its reputation as internationally acknowledged aluminium foils manufacturer. Subject is rightly proud of it’s know – how perfected over along period of time.

 

 

BOARD OF DIRECTOR

 

There deep rooted family bonds. Nurtured by Late Shri Parasraj G.Shah, the founder of prem group who braving the extreams of weather, set foot on the desert land of Rajasthan, to established a small unit for the manufacture of aluminium conductor.

 

Today prem group has grown into a conglomerate. And in the crown of this multicrore group is a rare jewel – Subject. The company with the third largest aluminium foil rolling capacity in India , and whose product are used in various industries ranging from pharmaceutical, food and beverages, communications, air  conditioning and health products etc.

 

Needless to say, Subject performance is the result of a strong bond amongst the shah brother – Abhay P.Shah, Ashok P.Shah, and above all Pankaj P shah, who with his entrepreneurial acumen has helped Subject reach the pinnacle of success.

 

 

Shri Pankaj P.Shah (Managing Director)

 
This third generation entrepreneur who underwent an intensive training Foil technology at London has been actively involved in Subject since inception. Under his leader – ship, the company’s growth graph turned almost a vertical upwards. His unmatched managing skill has given a tremendous confidence into his colleagues. Business success is only part of complex patina that made him both visionary industrialist and socially sensitive family man.

 

 

SHRI ASHOK P SHAH (Joint Managing Director)

 
Rated in the commercial world as a businessman per excellence has diversified business interest. Under his guidance at Subject, the energetic professionals with proven calibers and required expertise are never lacking in their efforts to make every single deal a resounding success.

 

 

SHRI ABHAY P SHAH (Whole- Time Director)

 
To maintain consistency in day-to-day administration id this professionally managed company is a dynamic young entrepreneur who proved his expertise if handling purchase, marketing and exports with the required ability and alacrity. His marketing efforts have brought to the company’s fold many top multinational companies.

 

 

FINANCE

 

The company is promoted by well-known Prem Group of Industries and was incorporated as public limited company on November 7Th, 1979. The company’s shares are listed at Mumbai, Ahmedabad and Jaipur stock Exchanges.

The company’s total capital base is Rupees 708 lacs with huge reserves. The Company is totally debt-free and do not require any kind of financial assistance or help from Financial institutions. The Company is working solely on its reserves.

The company’s production, sales, profits and reserves are constantly growing @ 20%-25%.

The company is procuring total input materials on cash payment basis and enjoying good reputation among its vendors.

 

 

FACILITIES

 

Headed by executive director (operations) having 25 years of hard-core experience in every facet of foils manufacturing. Under his able guidance a team of managers and production planning persons are adding strength to Subject.

 

  • Roll grinding unit
  • Co-extruded Poly Film Unit
  • Captive Power Generating Plant
  • Printing Cylinder Processing unit
  • Fleet of trucks – Transport Division
  • Enterprise Resource Planning (ERP)
  • Electronic Artwork Preparation Section

 

 

Manufacturing

 

Manager (works) and a team of engineers, supervisors, skilled and qualified technical persons has designed and developed several machines and processes which helped the company to became the lowest cost foil manufacturing unit in India.

 
Subject production facility at Pipalia Kalan is capable of meeting the manifold demands made by industry and offers its customers a range of products made with combination of Aluminium foil, Paper , PET, PE, BOPP etc. of varied thickness, width, different coatings.

 

They excel in multilayer laminated and multicolour printed flexible packaging materials. They continuously update production facilities to optimise output and ensure quality products.

 
Geared- up with high performance modern equipments and machines.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.73

UK Pound

1

Rs.87.26

Euro

1

Rs.69.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

VRN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.