1. Summary Information

 

 

Country

India

Company Name

SARLA PERFORMANCE FIBERS LIMITED

Principal Name 1

Mr. Krushna Kumar Jhunjunwala

Status

Good

Principal Name 2

Mr. Madhusudhan Jhunjunwala

 

 

Registration #

000056

Street Address

Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa - 396230, Dadar Nagar Haveli, India

Established Date

23.11.1993

SIC Code

--

Telephone#

Not Available

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

--

Homepage

www.sarlafibers.com

Product Name 1

Polyester Yarn

# of employees

150 (Approximately)

Product Name 2

--

Paid up capital

Rs.69,503,000/-

Product Name 3

--

Shareholders

Shareholding of Promoter and Promoter – 62.67%

 

Public shareholding – 37.33%

Banking

Andhra Bank

Public Limited Corp.

Yes

Business Period

19 Years

IPO

Yes

International Ins.

--

Public Enterprise

Yes

Rating

A (64)

Related Company

Relation

Country

Company Name

CEO

Joint Ventures

Honduras

Savitex SA De C. V,

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

635,672,000

Current Liabilities

264,760,000

Inventories

328,479,000

Long-term Liabilities

46,147,1000

Fixed Assets

720,556,000

Other Liabilities

130,862,000

Deferred Assets

0,000

Total Liabilities

857,093,000

Invest& other Assets

18,322,000

Retained Earnings

776,433,000

 

 

Net Worth

845,936,000

Total Assets

1,703,029,000

Total Liab. & Equity

1,703,029,000

 Total Assets

(Previous Year)

1,436,333,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

1,586,870,000

Net Profit

124,067,000

Sales(Previous yr)

1,316,168,000

Net Profit(Prev.yr)

112,843,000

 


MIRA INFORM REPORT

 

 

Report Date :

28.05.2012

 

IDENTIFICATION DETAILS

 

Name :

SARLA PERFORMANCE FIBERS LIMITED (w.e.f. 05.01.2007)

 

 

Formerly Known As :

SARLA POLYESTER LIMITED

 

 

Registered Office :

Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa - 396230, Dadar Nagar Haveli,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.11.1993

 

 

Com. Reg. No.:

000056

 

 

Capital Investment / Paid-up Capital :

Rs.69.503 Millions 

 

 

 

CIN No.:

[Company Identification No.]

L31909DN1993PLC000056

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Polyester Yarn

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3300000          

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Fanatical position of the company appears to be sound. Trade relations are fair. Business is active, payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office/ Plant 1 :

Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa - 396230, Dadar Nagar Haveli, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sushil@sarlafibers.com

info@sarlafibers.com

Website :

www.sarlafibers.com

 

 

Plant 2 :

Survey No. 64/2/3/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli – 396230, India

 

 

Plant 3 :

Shed No. A1/48, 100 Shed Area, GIDC, Vapi – 369195, Gujrat

 

 

Corporate Office :

304, Arcadia, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22834116/40322786

Fax No.:

91-22-22851728

E-Mail :

export@sarlafibers.com

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Madhusudhan Jhunjunwala

Designation :

Director (Chairman)

 

 

Name :

Mr. Krushna Kumar Jhunjunwala

Designation :

Director

 

 

Name :

Mr. Arun Vaid

Designation :

Director

 

 

Name :

Mr. Sanjay Karandikar

Designation :

Director

 

 

Name :

Mr. Jigar Shah

Designation :

Director

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Manish Agarwal

Designation :

Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2012

 

Category of Shareholder

Total No. of Shares

% of total No. of Shares

 

 

 

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

3,115,034

44.82

http://www.bseindia.com/images/clear.gifBodies Corporate

1,241,053

17.86

http://www.bseindia.com/images/clear.gifSub Total

4,356,087

62.67

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

4,356,087

62.67

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

2,000

0.03

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

50

-

http://www.bseindia.com/images/clear.gifVenture Capital Funds

4,000

0.06

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

29,083

0.42

http://www.bseindia.com/images/clear.gifSub Total

35,133

0.51

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

531,150

7.64

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

929,868

13.38

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

929,817

13.38

http://www.bseindia.com/images/clear.gifAny Others (Specify)

168,245

2.42

http://www.bseindia.com/images/clear.gifClearing Members

170

-

http://www.bseindia.com/images/clear.gifNon Resident Indians

168,075

2.42

http://www.bseindia.com/images/clear.gifSub Total

2,559,080

36.82

Total Public shareholding (B)

2,594,213

37.33

Total (A)+(B)

6,950,300

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

6,950,300

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polyester Yarn

 

 

Products :

Item Code No.

Product Discription

 

540233000

Polyester / Nylon / Spandex / Lycra – Texturised, Twisted and Dyed Yarns.

High / Medium Tenacity Nylon Yarns, Monofilament Yarns, Covered Yarn.    

 

PRODUCTION STATUS As on 31.03.2011

 

Particulars

Unit

Licensed Capacity

Polyester, Polyamide (Nylon), Polypropylene, Acrylic and Viscose Filament Yarn, Texturised and/or Crimped

and/or Twisted and/or Dyed, Medium/High Tenacity Nylon/Polyester Flat Yarns, Nylon/Polyester Monofilament Yarns.

M.T.

11999

Knitted Fabrics (Grey/Processed) made out of Synthetics Yarn/Man-made Fibre /Cotton Yarn and

M.T.

480

Polyester/Nylon/Cotton Covered Spandex /Lycra Yarn.

M.T.

927

Dyed Synthetics Yarn

M.T.

3200

 

 

GENERAL INFORMATION

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         Andhra Bank

·         CitI Bank

·         Corporation Bank

·         Standard Chartered Bank

·         DBS Bank

·         Yes Bank

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Working Capital

From Andhra Bank

 

 

Packing Credit

16.623

38.351

Post Shipment Credit

9.610

11.668

Buyer Credit

25.997

16.361

 

 

 

From Citi Bank N.A.

 

 

Packing Credit

106.932

79.796

Foreign Documentary Bill Purchase

43.432

65.611

 

 

 

From Corporate Bank

 

 

Buyer Credit – Against Machineries

1.700

0.000

Foreign Documentary Bill Purchase

18.669

29.398

 

 

 

From Standard Chartered Bank

 

 

Packing Credit

22.879

20.488

Export Bill/ Post Shipment Credit

48.513

30.065

 

 

 

From DBS Bank

 

 

Buyers Credit

(Packing Credit Is Secured Against Stock In Trade, Post Shipment And Foreign Documentary Bill Purchase are Secured against Foreign Documentary Demand Bills, Buyer’s Credit are Secured against LC. All the above facilities are further secured by first charge on the fixed assets of the company except the assets which are financed through term loan, on which the Consorium Working Capital facilities lender will have second charges, except Wind Turbine Generator and vehicles)

 

23.790

0.000

From Yes Bank

 

 

Packing Credit

16.321

0.000

Buyers Credit

(Post Dated Cheque and Personal Guarantee of Managing Director)

12.911

0.000

 

 

 

TERM LOAN

 

 

 

From Andhra Bank

(Exclusive Charge On The Machinery Financed And Personal Guarantee Of

Managing Director)

(Repayable Within 1 Year Rs. 699.999 Millions : P.Y. Rs.699.999 Millions)

7.417

14.533

From Yes Bank

(Exclusive Charge On The Wind Turbine Generator And Personal Guarantee Of Managing Director)

(Repayable Within 1 Year Rs. 14.666 millions RY. Rs. 29.333 millions)

14.667

44.000

STANDARD CHARTERED BANK-ECB LOAN

(Exclusive Charge On The Wind Turbine Generator Financed And Personal Guarantee Of Managing Director) (Repayable Within 1 Year Rs. NIL: P.Y. Nil)

89.191

0.000

HDFC BANK LIMITED

2.819

0.000

(Exclusive Charge On Vehicle Financed)

(Repayable Within 1 Year Rs. 0.979 Million: P.Y. Nil)

 

 

 

 

 

TOTAL

461.471

350.271

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sundarlal Desais and Kanodia

Chartered Accountant

Address :

Mumbai

 

 

Associates:

  • Satidham Industries Private Limited
  • Sarla Estate developers Private Limited
  • Hindustan Cotton Limited
  • Shivchandrai Jhunjunwala and Company
  • Harmony Estates Private Limited

 

 

Joint Ventures:

·         Savitex SA De C. V., Honduros

·         MRK SA De C.V., Honduras

·         Sarla Tekstil Filament Sanayi Ticaret A.S.

 

 

Subsidiary Company:

·         Sarla Overseas Holding Limited

·         Sarla Europe, Lda

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs. 10 each

Rs.100.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

6950300

Equity Shares

Rs. 10 each

Rs.69.503 millions 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

69.503

69.503

69.503

2] Share Application Money

0.000

0.000

18.240

3] Reserves & Surplus

776.433

688.838

586.684

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

845.936

758.341

674.427

LOAN FUNDS

 

 

 

1] Secured Loans

461.471

350.271

369.545

2] Unsecured Loans

0.000

0.000

20.135

TOTAL BORROWING

461.471

350.271

389.680

DEFERRED TAX LIABILITIES

92.239

65.327

58.307

 

 

 

 

TOTAL

1399.646

1173.939

1122.414

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

720.556

589.682

508.050

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

18.322

27.168

36.225

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

328.479
235.816

230.429

 

Sundry Debtors

405.053
345.696

361.735

 

Cash & Bank Balances

91.929
75.951

96.314

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

138.690
162.020

125.569

Total Current Assets

964.151

819.483

814.047

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

238.538
203.946

172.153

 

Other Current Liabilities

26.222
28.764

34.283

 

Provisions

38.623
29.684

29.472

Total Current Liabilities

303.383

262.394

235.908

Net Current Assets

660.768
557.089

578.139

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1399.646

1173.939

1122.414

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1586.870

1316.168

1216.375

 

 

Other Income

12.484

8.350

2.063

 

 

TOTAL                                     (A)

1599.354

1324.518

1218.438

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials Consumption

884.655

584.362

653.340

 

 

Purchases of Trading Goods

34.501

100.890

14.515

 

 

Manufacturing and Operating Expenses

318.194

258.620

247.936

 

 

Employees Remuneration and Benefit

29.124

24.846

21.312

 

 

Increase/(Decrease) in Finished Goods

(49.381)

10.304

(29.206)

 

 

Administrative Selling and Other Expenses

132.145

110.935

109.337

 

 

TOTAL                                     (B)

1349.238

1089.957

1017.234

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

250.116

234.561

201.204

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

18.466

23.443

29.991

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

231.650

211.118

171.213

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

58.646

51.252

47.616

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

173.004

159.866

123.597

 

 

 

 

 

Less

TAX                                                                  (I)

48.937

47.023

39.134

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

124.067

112.843

84.463

 

 

 

 

 

 

PRIOR PERIOD ADJUSTMENT

0.000

0.000

(1.222)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

383.160

329.246

204.465

 

 

 

 

 

 

SHORT PROVISION OF TAX OF EARLIER YEARS

0.000

(0.562)

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

30.000

30.000

30.000

 

 

Dividend

5.195

24.326

24.327

 

 

Tax on Dividend

31.276

4.040

4.131

 

 

 

 

 

58.458

 

BALANCE CARRIED TO THE B/S

440.756

383.161

329.245

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

810.611

680.249

698.004

 

TOTAL EARNINGS

810.611

680.249

698.004

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

653.701

516.792

555.549

 

 

Stores & Spares

19.411

3.954

8.305

 

 

Capital Goods

4.811

18.938

12.184

 

 

Trading Goods

34.501

0.000

14.515

 

TOTAL IMPORTS

712.424

539.684

590.553

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.85

16.24

12.33

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

1st Quarter

30.09.2011

2nd Quarter

31.12.2011

3rd Quarter

Type

Unaudited

Unaudited

Unaudited

Net Sales

424.230

450.700

464.300

Total Expenditure

359.990

409.100

417.450

PBIDT (Excl OI)

64.240

41.600

46.850

Other Income

1.520

1.190

1.710

Operating Profit

65.760

42.790

48.560

Interest

5.880

3.940

9.270

Exceptional Items

0.000

0.000

0.000

PBDT

59.880

38.850

39.290

Depreciation

17.310

18.430

18.590

Profit Before Tax

42.570

20.420

20.700

Tax

11.920

6.030

5.900

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

30.660

14.390

14.800

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

30.660

14.390

14.800

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.75
8.52

6.93

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

10.90
19.51

15.18

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.94
11.34

9.34

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20
0.21

0.18

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.36
0.35

0.35

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.18
3.12

3.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

No

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

No

 

BUSINESS PERFORMANCE

 

Operations: During the year the sales of the Company were Rs.1586.80.70 Millions as against Rs.1316.168 Millions in 2009-10 registering an annual growth of 20.56%. The FOB value of exports increased by 19.16% from Rs.680.249 Millions to Rs.810.611 Millions

 

Profitability: The profit before Depreciation, Interest and Tax was Rs. 250.116 Millions as compared to Rs. 234.561 Millions in the previous year. After providing for depreciation of Rs.58.645 Millions (Previous Year Rs. 51.252 Millions) and provision for taxation of Rs. 48.938 Millions (Previous Year Rs.47.024 Millions), there was a net profit of Rs.124.067 Millions as compared to Rs.112.843 Millions in the Previous Year.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Business Overview:

 

Economy:  After 2 years of recovery in global and Indian economy, a sense of slowdown is emphatic for FY 2011-12. The IMF lowered global GDP growth to 4.3% for 2011. The Reserve Bank of India estimates India’s GDP growth between 7.5%-8% for Fy12.The world economy is more perplexing than before.

 

Some of the critical global economic issues in the short to medium term are :

 

·         End of QE 2 program in the US and its fall out on growth

·         European debt crisis

·         Turmoil in Japan following Tsunami

·         High commodity prices and weakening US$ and Euro

·         High inflation and rising interest rates in Asia

·         Slowing CAPEX cycle and weakness in equity issuance

 

A resolution of the above issues will require some time and no quick fix is likely. Indian economy due to its consumption led growth as compared to other countries is better placed. However, its growth is becoming questionable in the wake of recent corruption scandals, slow progress of policy actions and lack of infrastructure. It is in the backdrop of these dynamic factors, they need to brace ourselves for a ‘sensible growth.’

 

Business Overview: Sarla Performance Fibers Limited is a global manufacturer of performance fibers having operations in all parts of the world. After a modest beginning as producer of regular polyester yarns, SPFL is a transformed company. In recent years the company’s emphasis has been to focus on difficult end user applications, higher value added yarns, to leading global apparel brands and companies. While it still manufactures some commodity yarns, the major focus has been in the area of Performance Fibers. To aid the strategy further, the company set up a manufacturing facility under a JV in 2006 in Honduras, Central America. Central America is the gateway to the North American market which is still the largest market for high tenacity yarns used in specialized applications Last year; they established a presence in Turkey, a gateway to Europe. A manufacturing facility was established in Portugal as well. Over the years, it will help then work closely with customers and increase volume.

 

Outlook:

 

They are cautiously optimistic for FY12 because They have built strong engines of growth. Their new facilities in Turkey and Portugal as well as a revamped dye house in India will drive volume. An increase in the proportion of nylon yarn in the total volume may boost gross spread. However, Their key difficulty will be to absorb high raw material cost and get price increase with customers in time. A tight control over cost of finance and increased income from wind energy will help offset the pressure on their profitability this year.  In conclusion, a growth in line with that of last year is not out of Raw Material Cost: Their raw material mainly consists of polyester and nylon/POY/chips which are in turn made from PTA, MEG and Caprolactum. Prices of all these raw material rose very sharply last year. Their total raw material cost increased by 34% last year. As a percentage of total cost it increased to 59% from 49% in FY10.

 

Financial Performance:

 

Turnover: The company turnover (excluding Trading Sales) grew by 27% in FY 10-11. This increase can be attributed to 23% volume and 4% price growth.

 

Expansion: During the year, the company has invested Rs.66.000 million in Plant and Machinery and Building in the yarn segment.

 

Diversification: Last year the Company has decided to diversify into Wind Power by putting up a Wind Power Plant in Baradiya, Gujarat of the capacity of 1.25 MW with an investment of Rs.63.000 million. During this year, the company has put up another Wind Mill at Satara, Maharashtra with the capacity of 2 MW with a total investment of Rs.123.000 million. The company is looking forward to it, on one part, as a better investment opportunity and on the other part, towards social responsibility as generation of green energy.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

A.      Letter of credit: Letter of Credit issued by Banks on behalf of the Company Rs.334.571 Millions (P.Y. Rs.201.674 Millions) these are covered by the Charge created in favour of the Company’s Bankers by way of Hypothecation of Stocks, Receivable and Machineries/Assets of the Company.

 

B.      Guarantees: Bank Guarantees issued by Banks on behalf of the Company Rs.36.169 Millions (P. Y. Rs.34.579 Millions). These are secured by the charge created in favour of the Company’s bankers by way of pledge of Fixed Deposit Receipts.

 

C.      The claim against Company not acknowledged as debt, comprises of excise duty and Customs duty disputed by company relating to issue of applicability and classification aggregating to Rs.189.172 Millions (P.Y.Rs.184.523 Millions).

 

D.      Bill discounted not matured Rs.102.250 Millions (P. Y. Rs.107.345 Millions). The contingent liabilities in respect of Bank Guarantees and other matters arising in the ordinary course of business from which it is anticipated that no material liabilities will arise.

 

E.      CST liability in respect of invoice amount of Rs.251.859 Millions (P. Y. Rs.155.908 Millions) for which C-Form are yet to be collected from the customers.

 

F.      Liability of Income Tax with respect to which appeal is pending before ITAT amounting to Rs.1.317 Millions for A.Y2003-04 and appeals pending before CIT Appeal for Rs.0.993 Million for A.Y.2007-08, Rs.3.056 Millions for A.Y.2008-09 and Rs.0.628 Millions for A.Y.2009-10.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS PERIOD ENDED 31.12.2011

 

 

 

 

 

 

Rs in Millions

 

Particulars

Quarter ended

Quarter ended

Year to date

 

31.12.2011

30.09.2011

31.12.2011

 

(Unaudited)

(Unaudited)

(Unaudited)

1

(a) Net Sales/Income from Operations

464.298

450.704

1339.237

 

(b)Other Operating Income

0.000

0.000

0.000

2

Expenditure

464.298

450.704

1339.237

 

(a)

Increase/(Decrease) in Stock-in-trade and work in progress

(27.829)

6.084

(52.150)

 

(b)

Consumption of raw materials

275.036

238.316

758.717

 

©

Purchase of traded Goods

11.923

22.963

61.855

 

(d)

Employees Cost

10.623

7.668

26.554

 

(e)

Depreciation

18.591

18.433

54.332

 

(f )

Other Expenditure

147.695

134.062

391.575

 

(g)

Total (Any item exceeding 10% of the total Expenditure to be shown separately)

436.046

427.527

1240.884

3

 

Profit from operation before other income, interest and other exceptional items(1-2)

28.252

23.177

98.353

4

 

Other Income

1.714

1.186

4.422

5

 

profit before interest and exceptional items(3+4)

29.966

24.362

102.775

6

Interest

9.265

3.943

19.086

7

Profit after interest but before exceptional items(5-6)

20.701

20.420

83.689

8

Exceptional Items

0.000

0.000

0.000

9

Profit(+)/Loss(-) from Ordinary Activities before tax (7-8)

20.701

20.420

83.689

10

Tax Expenses

5.900

6.032

23.851

11

Net Profit(+)/Loss(-) from Ordinary Activities after tax( 9-10)

14.801

14.387

59.838

12

Extra Ordinary Items

0.000

0.000

0.000

13

Net Profit(+)/Loss(-) for the period (11­12)

14.801

14.387

59.838

-14

Paid-up Equity Share Capital Rs.2/ per share

69.503

69.503

69.503

15

Reserves excluding revaluation reserves

0.000

0.000

0.000

16

Earning Per Share

 

 

 

(a)

Basic and diluted EPS before Extraordinary items for the period, for the year to date and for the previous year(not to be annualised)

2.13

2.07

8.61

(b)

 Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year(not to be annualised)

2.13

2.07

8.61

17

Public Shareholding

 

 

 

 

Number of Shares

25423769

2593213

2542376

 

Percentage of Shareholding

36.58%

37.31%

36.58%

18

Promoters and Promoter group

 

 

 

 

a) Pledged/Encumbered

--

--

--

 

Number of shares

--

--

--

 

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

--

--

--

 

Percentage of Shares (as a % of the total share capital of the Company)

--

--

--

 

b) Non-encumbered

 

 

 

 

- Number of Shares

4407924

4357087

4407924

 

- Percentage of Share (as a % of the total shareholding of promoter and promoter group)

100.00%

100.00%

100.00%

 

 - Percentage of Share (as a % of the total share capital of the company)

63.42%

62.69%

63.42%

 

1.       The financial results were reviewed by the Audit Committee and approved by the Board of Directors of the Company in their meeting held on 13th February, 2012.

 

2.       The Statutory Auditors have carried out a limited review of the results for the quarter ended 31st December, 2011, as required by Clause 41 of the listing agreement.

 

3.       No complaint was outstanding at the beginning of the quarter. During the quarter ended on 31/12/2011 Complaint received: 1, Complaint Redressed: 1, Closing as at 31.12.2011: Nil.

 

4.       Previous periods figures have been regrouped / reclassified wherever necessary to conform with the current period's presentation.

 

5.       The consolidated financial results represent those of Saria Performance Fibers Limited and its wholly owned subsidiary, Saria Overseas Holdings Limited., BVI (SOHL). Result of SOHL includes, Saria Europe, LDA in which SOHL holds 60% of its Share Capital, Savitex S.A.De C.V., a joint venture company in which SOHL holds 40%of its Share Capital, Saria Tekstil in which SOHL holds 45% of its Share Capital and MRK SA De C.V. in which (SOHL) hold 33.33% of its Share Capital. All these accounts are considered herein in Indian Currencies.

 

6.       Other expenditure for Current Quarter and Nine Months ended includes Foreign Exchange Fluctuation Loss of Rs.12.859 Millions and Rs.35.331 Millions respectively (Corresponding Quarter and Nine Months of the previous year included exchange gain of Rs.6.999 Millions and loss of Rs.4.397 Millions respectively), on account of re­instatement of Foreign Currency Assets and Liabilities in accordance with the Accounting Standard -11, which has no effect on the operational profit of the Company.

 

7.       The company has exercised option given in Companies (Accounting Standard) Amendment Rules 2009 on Accounting Standard 11 issued by ICAI which was notified by Ministry of Corporate Affairs regarding accounting of exchange rate difference related to long term foreign currency loan utilised for acquisition of fixed assets by way of notification no. GSR 225(E) dated 31.03.2009 read with notification no GSR913(E) dated 29.12.2011 on exercise of option referred above, foreign exchange loss of Rs.15.120 Millions for nine months ended 31.12.2011 is now capitalised which includes loss of Rs.8.540 Millions pertaining to period ended 30.09.2011, which was charged to profit and loss account in that period.

 

8.       The company’s' business activity falls under two business segment- Yam and Wind Power. Secondary Segment (by geographical demarcation) is as under.

 

 

 

 

 

 

 

 

Rs in Millions

 

Particulars

Quarter ended

Quarter ended

Year to date

 

31.12.2011

30.09.2011

31.12.2011

 

(Unaudited)

(Unaudited)

(Unaudited)

 

1. YARN

 

 

 

 

Segment Revenues (Net)

 

 

 

 

Manufacturing Activities

 

 

 

 

- Within India

136.630

132.094

413.750

 

- Outside India

306.330

283.504

832.913

 

 

442.960

415.598

1246.662

 

Trading Activities

 

 

 

 

- Within India

12.050

23.907

63.823

 

- Outside India

--

--

--

 

 

12.050

23.907

63.823

 

Total Net Sales

455.010

439.504

1310.486

 

Segment Results

 

 

 

 

Manufacturing Activities

12.786

22.274

66.963

 

Trading Activities

0.119

1.197

1.968

 

Less: Bank Interest

 

 

 

 

(Unallocable)

9.265

4.988

19.086

 

 

3.641

18.483

49.845

 

* Capital employed in Yarn Segment could not be allocated to particular segment as assets and liabilities I are used interchangeable for all segments

 

2.  Wind Power

 

 

 

 

Revenue

9.289

11.200

28.751

 

Profit After Tax

11.160

(4.095)

9.993

 

Assets

210.879

134.927

210.879

 

Liabilities

104.421

89.395

104.421

 

 

 

 

 

 

Fixed Assets

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture
  • Office Equipments
  • Vehicle
  • Electrical Installation
  • Other Fixed Assts
  • Computers

 

Intangible Assets

 

  • Software

 

AS PER WEBSITE DETAILS

 

COMPANY PROFILE

 

Subject is a 100% EOU engaged in the manufacturing and export of polyester and nylon textured, twisted and dyed yarns, covered yarns, high tenacity yarns and sewing thread.

 

Beginning as a manufacturer of commodity yarns, the company has successfully shifted its focus and established itself as a manufacturer of specialized and higher value added yarns. Their strength lies in customizing the product as per each individual customer’s requirements and specifications.

With clients in all major countries across the globe, SPFL has developed a strong customer base. See Global Presence.

Over the years, SPFL has expanded its activities within India as well as overseas through creation of new facilities and the expansion of existing facilities, with the primary objective of establishing closeness to customers to provide quick and efficient services to them.


Today, the company is run by its promoters, Mr Madhusudhan Jhunjhunwala, the current Chairman and Mr. Krishna Jhunjhunwala, the Managing Director. The company’s head office is located in Mumbai, India and its manufacturing facilities are situated 160 km outside Mumbai in Silvassa and Vapi. See manufacturing facilities for more details.


A close-knit family-run business, with a professional approach in all its business endeavours enhanced with a long standing market presence and promoter expertise, SPFL enjoys the promise of credibility, sustainability and growth.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.72

UK Pound

1

Rs.87.26

Euro

1

Rs.69.89

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.