1. Summary Information
|
|
|
Country |
|
|
Company Name |
SARLA
PERFORMANCE FIBERS LIMITED |
Principal Name 1 |
Mr. Krushna Kumar Jhunjunwala |
|
Status |
Good |
Principal Name 2 |
Mr. Madhusudhan Jhunjunwala |
|
|
|
Registration # |
000056 |
|
Street Address |
Survey
No.59/1/4, Amli, Piparia Industrial Estate, Silvassa - 396230, Dadar Nagar
Haveli, |
||
|
Established Date |
23.11.1993 |
SIC Code |
-- |
|
Telephone# |
Not Available |
Business Style 1 |
Manufacturer |
|
Fax # |
Not Available |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Polyester Yarn |
|
|
# of employees |
150 (Approximately) |
Product Name 2 |
-- |
|
Paid up capital |
Rs.69,503,000/- |
Product Name 3 |
-- |
|
Shareholders |
Shareholding of
Promoter and Promoter – 62.67% Public
shareholding – 37.33% |
Banking |
Andhra Bank |
|
Public Limited Corp. |
Yes |
Business Period |
19 Years |
|
IPO |
Yes |
International Ins. |
-- |
|
Public |
Yes |
Rating |
A
(64) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Joint Ventures |
Honduras |
Savitex SA De C. V, |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
635,672,000 |
Current Liabilities |
264,760,000 |
|
Inventories |
328,479,000 |
Long-term Liabilities |
46,147,1000 |
|
Fixed Assets |
720,556,000 |
Other Liabilities |
130,862,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
857,093,000 |
|
Invest& other Assets |
18,322,000 |
Retained Earnings |
776,433,000 |
|
|
|
Net Worth |
845,936,000 |
|
Total Assets |
1,703,029,000 |
Total Liab. & Equity |
1,703,029,000 |
|
Total Assets (Previous Year) |
1,436,333,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
1,586,870,000 |
Net Profit |
124,067,000 |
|
Sales(Previous yr) |
1,316,168,000 |
Net Profit(Prev.yr) |
112,843,000 |
|
Report Date : |
28.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
SARLA PERFORMANCE FIBERS LIMITED (w.e.f. 05.01.2007) |
|
|
|
|
Formerly Known
As : |
SARLA POLYESTER LIMITED |
|
|
|
|
Registered
Office : |
Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa - 396230,
Dadar Nagar Haveli, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
23.11.1993 |
|
|
|
|
Com. Reg. No.: |
000056 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.69.503 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L31909DN1993PLC000056 |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturer of Polyester Yarn |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (64) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 3300000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. Fanatical
position of the company appears to be sound. Trade relations are fair. Business
is active, payments are reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office/ Plant 1 : |
Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa - 396230,
Dadar Nagar Haveli, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Plant 2 : |
Survey No. 64/2/3/4, Amli, Piparia Industrial Estate, Silvassa, Dadar
Nagar Haveli – 396230, |
|
|
|
|
Plant 3 : |
Shed No. A1/48, 100 Shed Area, GIDC, Vapi – 369195, Gujrat |
|
|
|
|
Corporate Office : |
304, |
|
Tel. No.: |
91-22-22834116/40322786 |
|
Fax No.: |
91-22-22851728 |
|
E-Mail : |
DIRECTORS
As on 29.09.2011
|
Name : |
Mr. Madhusudhan Jhunjunwala |
|
Designation : |
Director (Chairman) |
|
|
|
|
Name : |
Mr. Krushna Kumar Jhunjunwala |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Arun Vaid |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sanjay Karandikar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Jigar Shah |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Manish Agarwal |
|
Designation : |
Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2012
|
Category of
Shareholder |
Total No. of Shares
|
% of total No.
of Shares |
|
|
|
|
|
|
|
|
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
3,115,034 |
44.82 |
|
|
1,241,053 |
17.86 |
|
|
4,356,087 |
62.67 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
4,356,087 |
62.67 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
2,000 |
0.03 |
|
|
50 |
- |
|
|
4,000 |
0.06 |
|
|
29,083 |
0.42 |
|
|
35,133 |
0.51 |
|
|
|
|
|
|
531,150 |
7.64 |
|
|
|
|
|
|
929,868 |
13.38 |
|
|
929,817 |
13.38 |
|
|
168,245 |
2.42 |
|
|
170 |
- |
|
|
168,075 |
2.42 |
|
|
2,559,080 |
36.82 |
|
Total Public shareholding (B) |
2,594,213 |
37.33 |
|
Total (A)+(B) |
6,950,300 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts have
been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
6,950,300 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Polyester Yarn |
|
|
|
|
|
|
Products : |
Item Code No. |
Product Discription |
|
|
540233000 |
Polyester / Nylon / Spandex / Lycra – Texturised, Twisted and Dyed
Yarns. High / Medium Tenacity Nylon Yarns, Monofilament Yarns, Covered
Yarn. |
PRODUCTION STATUS As on 31.03.2011
|
Particulars |
Unit |
Licensed
Capacity |
|
Polyester,
Polyamide (Nylon), Polypropylene, Acrylic and Viscose Filament Yarn,
Texturised and/or Crimped and/or Twisted and/or
Dyed, Medium/High Tenacity Nylon/Polyester Flat Yarns, Nylon/Polyester
Monofilament Yarns. |
M.T. |
11999 |
|
Knitted Fabrics
(Grey/Processed) made out of Synthetics Yarn/Man-made Fibre /Cotton Yarn and |
M.T. |
480 |
|
Polyester/Nylon/Cotton
Covered Spandex /Lycra Yarn. |
M.T. |
927 |
|
Dyed Synthetics Yarn |
M.T. |
3200 |
GENERAL INFORMATION
|
No. of Employees : |
150 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Andhra Bank ·
CitI Bank ·
Corporation Bank ·
Standard Chartered Bank ·
DBS Bank ·
Yes Bank |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs. in Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sundarlal Desais and Kanodia Chartered Accountant |
|
Address : |
Mumbai |
|
|
|
|
Associates: |
|
|
|
|
|
Joint Ventures: |
·
Savitex SA De C. V., Honduros ·
MRK SA De C.V., Honduras ·
Sarla Tekstil Filament Sanayi Ticaret A.S. |
|
|
|
|
Subsidiary Company: |
·
Sarla Overseas Holding Limited ·
Sarla Europe, Lda |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs. 10 each |
Rs.100.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6950300 |
Equity Shares |
Rs. 10 each |
Rs.69.503 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
69.503 |
69.503 |
69.503 |
|
|
2] Share Application Money |
0.000 |
0.000 |
18.240 |
|
|
3] Reserves & Surplus |
776.433 |
688.838 |
586.684 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
845.936 |
758.341 |
674.427 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
461.471 |
350.271 |
369.545 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
20.135 |
|
|
TOTAL BORROWING |
461.471 |
350.271 |
389.680 |
|
|
DEFERRED TAX LIABILITIES |
92.239 |
65.327 |
58.307 |
|
|
|
|
|
|
|
|
TOTAL |
1399.646 |
1173.939 |
1122.414 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
720.556 |
589.682 |
508.050 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
18.322 |
27.168 |
36.225 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
328.479
|
235.816
|
230.429 |
|
|
Sundry Debtors |
405.053
|
345.696
|
361.735 |
|
|
Cash & Bank Balances |
91.929
|
75.951
|
96.314 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
138.690
|
162.020
|
125.569 |
|
Total
Current Assets |
964.151
|
819.483 |
814.047 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
238.538
|
203.946
|
172.153 |
|
|
Other Current Liabilities |
26.222
|
28.764
|
34.283 |
|
|
Provisions |
38.623
|
29.684
|
29.472 |
|
Total
Current Liabilities |
303.383
|
262.394 |
235.908 |
|
|
Net Current Assets |
660.768
|
557.089
|
578.139 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1399.646 |
1173.939 |
1122.414 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1586.870 |
1316.168 |
1216.375 |
|
|
|
Other Income |
12.484 |
8.350 |
2.063 |
|
|
|
TOTAL (A) |
1599.354 |
1324.518 |
1218.438 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Materials Consumption |
884.655 |
584.362 |
653.340 |
|
|
|
Purchases of Trading Goods |
34.501 |
100.890 |
14.515 |
|
|
|
Manufacturing and Operating Expenses |
318.194 |
258.620 |
247.936 |
|
|
|
Employees Remuneration and Benefit |
29.124 |
24.846 |
21.312 |
|
|
|
Increase/(Decrease) in Finished Goods |
(49.381) |
10.304 |
(29.206) |
|
|
|
Administrative Selling and Other Expenses |
132.145 |
110.935 |
109.337 |
|
|
|
TOTAL (B) |
1349.238 |
1089.957 |
1017.234 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
250.116 |
234.561 |
201.204 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
18.466 |
23.443 |
29.991 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
231.650 |
211.118 |
171.213 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
58.646 |
51.252 |
47.616 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
173.004 |
159.866 |
123.597 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
48.937 |
47.023 |
39.134 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
124.067 |
112.843 |
84.463 |
|
|
|
|
|
|
|
|
|
|
PRIOR
PERIOD ADJUSTMENT |
0.000 |
0.000 |
(1.222) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
383.160 |
329.246 |
204.465 |
|
|
|
|
|
|
|
|
|
|
SHORT
PROVISION OF TAX OF EARLIER YEARS |
0.000 |
(0.562) |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
30.000 |
30.000 |
30.000 |
|
|
|
Dividend |
5.195 |
24.326 |
24.327 |
|
|
|
Tax on Dividend |
31.276 |
4.040 |
4.131 |
|
|
|
|
|
|
58.458 |
|
|
BALANCE CARRIED
TO THE B/S |
440.756 |
383.161 |
329.245 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
810.611 |
680.249 |
698.004 |
|
|
TOTAL EARNINGS |
810.611 |
680.249 |
698.004 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
653.701 |
516.792 |
555.549 |
|
|
|
Stores & Spares |
19.411 |
3.954 |
8.305 |
|
|
|
Capital Goods |
4.811 |
18.938 |
12.184 |
|
|
|
Trading Goods |
34.501 |
0.000 |
14.515 |
|
|
TOTAL IMPORTS |
712.424 |
539.684 |
590.553 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
17.85 |
16.24 |
12.33 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2011 1st
Quarter |
30.09.2011 2nd
Quarter |
31.12.2011 3rd
Quarter |
|
Type |
Unaudited |
Unaudited |
Unaudited |
|
Net Sales |
424.230 |
450.700 |
464.300 |
|
Total Expenditure |
359.990 |
409.100 |
417.450 |
|
PBIDT (Excl OI) |
64.240 |
41.600 |
46.850 |
|
Other Income |
1.520 |
1.190 |
1.710 |
|
Operating Profit |
65.760 |
42.790 |
48.560 |
|
Interest |
5.880 |
3.940 |
9.270 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
59.880 |
38.850 |
39.290 |
|
Depreciation |
17.310 |
18.430 |
18.590 |
|
Profit Before Tax |
42.570 |
20.420 |
20.700 |
|
Tax |
11.920 |
6.030 |
5.900 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
30.660 |
14.390 |
14.800 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
30.660 |
14.390 |
14.800 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
7.75
|
8.52
|
6.93 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
10.90
|
19.51
|
15.18 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
17.94
|
11.34
|
9.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20
|
0.21
|
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.36
|
0.35
|
0.35 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.18
|
3.12
|
3.45 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
No |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
No |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
No |
BUSINESS PERFORMANCE
Operations: During the year the sales of the Company were Rs.1586.80.70 Millions as against Rs.1316.168 Millions in 2009-10 registering an annual growth of 20.56%. The FOB value of exports increased by 19.16% from Rs.680.249 Millions to Rs.810.611 Millions
Profitability: The profit before Depreciation, Interest and Tax was Rs. 250.116 Millions as compared to Rs. 234.561 Millions in the previous year. After providing for depreciation of Rs.58.645 Millions (Previous Year Rs. 51.252 Millions) and provision for taxation of Rs. 48.938 Millions (Previous Year Rs.47.024 Millions), there was a net profit of Rs.124.067 Millions as compared to Rs.112.843 Millions in the Previous Year.
MANAGEMENT DISCUSSION
AND ANALYSIS
Business Overview:
Economy: After 2 years of recovery in global and Indian economy, a sense of slowdown is emphatic for FY 2011-12. The IMF lowered global GDP growth to 4.3% for 2011. The Reserve Bank of India estimates India’s GDP growth between 7.5%-8% for Fy12.The world economy is more perplexing than before.
Some of the critical global economic issues in the short to medium term are :
· End of QE 2 program in the US and its fall out on growth
· European debt crisis
· Turmoil in Japan following Tsunami
· High commodity prices and weakening US$ and Euro
· High inflation and rising interest rates in Asia
· Slowing CAPEX cycle and weakness in equity issuance
A resolution of the above issues will require some time and no quick fix is likely. Indian economy due to its consumption led growth as compared to other countries is better placed. However, its growth is becoming questionable in the wake of recent corruption scandals, slow progress of policy actions and lack of infrastructure. It is in the backdrop of these dynamic factors, they need to brace ourselves for a ‘sensible growth.’
Business Overview: Sarla Performance Fibers Limited is a global manufacturer of performance fibers having operations in all parts of the world. After a modest beginning as producer of regular polyester yarns, SPFL is a transformed company. In recent years the company’s emphasis has been to focus on difficult end user applications, higher value added yarns, to leading global apparel brands and companies. While it still manufactures some commodity yarns, the major focus has been in the area of Performance Fibers. To aid the strategy further, the company set up a manufacturing facility under a JV in 2006 in Honduras, Central America. Central America is the gateway to the North American market which is still the largest market for high tenacity yarns used in specialized applications Last year; they established a presence in Turkey, a gateway to Europe. A manufacturing facility was established in Portugal as well. Over the years, it will help then work closely with customers and increase volume.
Outlook:
They are cautiously optimistic for FY12 because They have built strong engines of growth. Their new facilities in Turkey and Portugal as well as a revamped dye house in India will drive volume. An increase in the proportion of nylon yarn in the total volume may boost gross spread. However, Their key difficulty will be to absorb high raw material cost and get price increase with customers in time. A tight control over cost of finance and increased income from wind energy will help offset the pressure on their profitability this year. In conclusion, a growth in line with that of last year is not out of Raw Material Cost: Their raw material mainly consists of polyester and nylon/POY/chips which are in turn made from PTA, MEG and Caprolactum. Prices of all these raw material rose very sharply last year. Their total raw material cost increased by 34% last year. As a percentage of total cost it increased to 59% from 49% in FY10.
Financial
Performance:
Turnover: The company turnover (excluding Trading Sales) grew by 27% in FY 10-11. This increase can be attributed to 23% volume and 4% price growth.
Expansion: During the year, the company has invested Rs.66.000 million in Plant and Machinery and Building in the yarn segment.
Diversification: Last year the Company has decided to diversify into Wind Power by putting up a Wind Power Plant in Baradiya, Gujarat of the capacity of 1.25 MW with an investment of Rs.63.000 million. During this year, the company has put up another Wind Mill at Satara, Maharashtra with the capacity of 2 MW with a total investment of Rs.123.000 million. The company is looking forward to it, on one part, as a better investment opportunity and on the other part, towards social responsibility as generation of green energy.
CONTINGENT
LIABILITIES NOT PROVIDED FOR:
A. Letter of credit: Letter of Credit issued by Banks on behalf of the Company Rs.334.571 Millions (P.Y. Rs.201.674 Millions) these are covered by the Charge created in favour of the Company’s Bankers by way of Hypothecation of Stocks, Receivable and Machineries/Assets of the Company.
B. Guarantees: Bank Guarantees issued by Banks on behalf of the Company Rs.36.169 Millions (P. Y. Rs.34.579 Millions). These are secured by the charge created in favour of the Company’s bankers by way of pledge of Fixed Deposit Receipts.
C. The claim against Company not acknowledged as debt, comprises of excise duty and Customs duty disputed by company relating to issue of applicability and classification aggregating to Rs.189.172 Millions (P.Y.Rs.184.523 Millions).
D. Bill discounted not matured Rs.102.250 Millions (P. Y. Rs.107.345 Millions). The contingent liabilities in respect of Bank Guarantees and other matters arising in the ordinary course of business from which it is anticipated that no material liabilities will arise.
E. CST liability in respect of invoice amount of Rs.251.859 Millions (P. Y. Rs.155.908 Millions) for which C-Form are yet to be collected from the customers.
F. Liability of Income Tax with respect to which appeal is pending before ITAT amounting to Rs.1.317 Millions for A.Y2003-04 and appeals pending before CIT Appeal for Rs.0.993 Million for A.Y.2007-08, Rs.3.056 Millions for A.Y.2008-09 and Rs.0.628 Millions for A.Y.2009-10.
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS PERIOD ENDED
31.12.2011
|
|
|
|
|
|
Rs in Millions |
|
|
|
Particulars |
Quarter ended |
Quarter ended |
Year to date |
||
|
|
31.12.2011 |
30.09.2011 |
31.12.2011 |
|||
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||
|
1 |
(a) Net Sales/Income from Operations |
464.298 |
450.704 |
1339.237 |
||
|
|
(b)Other Operating Income |
0.000 |
0.000 |
0.000 |
||
|
2 |
Expenditure |
464.298 |
450.704 |
1339.237 |
||
|
|
(a) |
Increase/(Decrease) in Stock-in-trade and work in progress |
(27.829) |
6.084 |
(52.150) |
|
|
|
(b) |
Consumption of raw materials |
275.036 |
238.316 |
758.717 |
|
|
|
© |
Purchase of traded Goods |
11.923 |
22.963 |
61.855 |
|
|
|
(d) |
Employees Cost |
10.623 |
7.668 |
26.554 |
|
|
|
(e) |
Depreciation |
18.591 |
18.433 |
54.332 |
|
|
|
(f ) |
Other Expenditure |
147.695 |
134.062 |
391.575 |
|
|
|
(g) |
Total (Any item exceeding 10% of the total Expenditure to be shown
separately) |
436.046 |
427.527 |
1240.884 |
|
|
3 |
|
Profit from operation before other income, interest and other
exceptional items(1-2) |
28.252 |
23.177 |
98.353 |
|
|
4 |
|
Other Income |
1.714 |
1.186 |
4.422 |
|
|
5 |
|
profit before interest and exceptional items(3+4) |
29.966 |
24.362 |
102.775 |
|
|
6 |
Interest |
9.265 |
3.943 |
19.086 |
||
|
7 |
Profit after interest but before exceptional items(5-6) |
20.701 |
20.420 |
83.689 |
||
|
8 |
Exceptional Items |
0.000 |
0.000 |
0.000 |
||
|
9 |
Profit(+)/Loss(-) from Ordinary Activities before tax (7-8) |
20.701 |
20.420 |
83.689 |
||
|
10 |
Tax Expenses |
5.900 |
6.032 |
23.851 |
||
|
11 |
Net Profit(+)/Loss(-) from Ordinary Activities after tax( 9-10) |
14.801 |
14.387 |
59.838 |
||
|
12 |
Extra Ordinary Items |
0.000 |
0.000 |
0.000 |
||
|
13 |
Net Profit(+)/Loss(-) for the period (1112) |
14.801 |
14.387 |
59.838 |
||
|
-14 |
Paid-up Equity Share Capital Rs.2/ per share |
69.503 |
69.503 |
69.503 |
||
|
15 |
Reserves excluding revaluation reserves |
0.000 |
0.000 |
0.000 |
||
|
16 |
Earning Per Share |
|
|
|
||
|
(a) |
Basic and diluted EPS before Extraordinary items for the period, for
the year to date and for the previous year(not to be annualised) |
2.13 |
2.07 |
8.61 |
||
|
(b) |
Basic and diluted EPS after Extraordinary
items for the period, for the year to date and for the previous year(not to
be annualised) |
2.13 |
2.07 |
8.61 |
||
|
17 |
Public Shareholding |
|
|
|
||
|
|
Number of Shares |
25423769 |
2593213 |
2542376 |
||
|
|
Percentage of Shareholding |
36.58% |
37.31% |
36.58% |
||
|
18 |
Promoters and Promoter group |
|
|
|
||
|
|
a) Pledged/Encumbered |
-- |
-- |
-- |
||
|
|
Number of shares |
-- |
-- |
-- |
||
|
|
Percentage of Shares (as a % of the total shareholding of promoter and
promoter group) |
-- |
-- |
-- |
||
|
|
Percentage of Shares (as a % of the total share capital of the
Company) |
-- |
-- |
-- |
||
|
|
b) Non-encumbered |
|
|
|
||
|
|
- Number of Shares |
4407924 |
4357087 |
4407924 |
||
|
|
- Percentage of Share (as a % of the total shareholding of promoter and promoter group) |
100.00% |
100.00% |
100.00% |
||
|
|
- Percentage of Share (as a % of the total share capital of the company) |
63.42% |
62.69% |
63.42% |
||
1.
The
financial results were reviewed by the Audit Committee and approved by the
Board of Directors of the Company in their meeting held on 13th February,
2012.
2.
The
Statutory Auditors have carried out a limited review of the results for the
quarter ended 31st December, 2011, as required by Clause 41 of the
listing agreement.
3.
No
complaint was outstanding at the beginning of the quarter. During the quarter
ended on 31/12/2011 Complaint received: 1, Complaint Redressed: 1, Closing as
at 31.12.2011: Nil.
4.
Previous
periods figures have been regrouped / reclassified wherever necessary to
conform with the current period's presentation.
5.
The
consolidated financial results represent those of Saria Performance Fibers
Limited and its wholly owned subsidiary, Saria Overseas Holdings Limited., BVI
(SOHL). Result of SOHL includes, Saria Europe, LDA in which SOHL holds 60% of
its Share Capital, Savitex S.A.De C.V., a joint venture company in which SOHL
holds 40%of its Share Capital, Saria Tekstil in which SOHL holds 45% of its
Share Capital and MRK SA De C.V. in which (SOHL) hold 33.33% of its Share
Capital. All these accounts are considered herein in Indian Currencies.
6.
Other
expenditure for Current Quarter and Nine Months ended includes Foreign Exchange
Fluctuation Loss of Rs.12.859 Millions and Rs.35.331 Millions respectively
(Corresponding Quarter and Nine Months of the previous year included exchange
gain of Rs.6.999 Millions and loss of Rs.4.397 Millions respectively), on
account of reinstatement of Foreign Currency Assets and Liabilities in
accordance with the Accounting Standard -11, which has no effect on the
operational profit of the Company.
7.
The
company has exercised option given in Companies (Accounting Standard) Amendment
Rules 2009 on Accounting Standard 11 issued by ICAI which was notified by
Ministry of Corporate Affairs regarding accounting of exchange rate difference
related to long term foreign currency loan utilised for acquisition of fixed
assets by way of notification no. GSR 225(E) dated 31.03.2009 read with
notification no GSR913(E) dated 29.12.2011 on exercise of option referred
above, foreign exchange loss of Rs.15.120 Millions for nine months ended
31.12.2011 is now capitalised which includes loss of Rs.8.540 Millions
pertaining to period ended 30.09.2011, which was charged to profit and loss
account in that period.
8.
The
company’s' business activity falls under two business segment- Yam and Wind
Power. Secondary Segment (by geographical demarcation) is as under.
|
|
|
|
|
|
Rs in Millions |
|
|
Particulars |
Quarter ended |
Quarter ended |
Year to date |
|
|
|
31.12.2011 |
30.09.2011 |
31.12.2011 |
||
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
|
|
1. YARN |
|
|
|
|
|
|
Segment Revenues (Net) |
|
|
|
|
|
|
Manufacturing Activities |
|
|
|
|
|
|
- Within India |
136.630 |
132.094 |
413.750 |
|
|
|
- Outside India |
306.330 |
283.504 |
832.913 |
|
|
|
|
442.960 |
415.598 |
1246.662 |
|
|
|
Trading Activities |
|
|
|
|
|
|
- Within India |
12.050 |
23.907 |
63.823 |
|
|
|
- Outside India |
-- |
-- |
-- |
|
|
|
|
12.050 |
23.907 |
63.823 |
|
|
|
Total Net Sales |
455.010 |
439.504 |
1310.486 |
|
|
|
Segment Results |
|
|
|
|
|
|
Manufacturing Activities |
12.786 |
22.274 |
66.963 |
|
|
|
Trading Activities |
0.119 |
1.197 |
1.968 |
|
|
|
Less: Bank Interest |
|
|
|
|
|
|
(Unallocable) |
9.265 |
4.988 |
19.086 |
|
|
|
|
3.641 |
18.483 |
49.845 |
|
|
|
* Capital employed in Yarn Segment could not be allocated
to particular segment as assets and liabilities I are used interchangeable for all segments |
||||
|
|
2.
Wind Power |
|
|
|
|
|
|
Revenue |
9.289 |
11.200 |
28.751 |
|
|
|
Profit
After Tax |
11.160 |
(4.095) |
9.993 |
|
|
|
Assets |
210.879 |
134.927 |
210.879 |
|
|
|
Liabilities |
104.421 |
89.395 |
104.421 |
|
|
|
|
|
|
|
|
Fixed Assets
Intangible Assets
AS PER WEBSITE DETAILS
COMPANY PROFILE
Subject is a 100% EOU engaged in the manufacturing and export of polyester
and nylon textured, twisted and dyed yarns, covered yarns, high tenacity yarns
and sewing thread.
Beginning as a manufacturer of commodity
yarns, the company has successfully shifted its focus and established itself as
a manufacturer of specialized and higher value added yarns. Their strength lies
in customizing the product as per each individual customer’s requirements and
specifications.
With clients in all major countries across
the globe, SPFL has developed a strong customer base. See Global Presence.
Over the years, SPFL has expanded its activities within India as well as
overseas through creation of new facilities and the expansion of existing
facilities, with the primary objective of establishing closeness to customers
to provide quick and efficient services to them.
Today, the company is run by its promoters, Mr Madhusudhan Jhunjhunwala, the
current Chairman and Mr. Krishna Jhunjhunwala, the Managing Director. The
company’s head office is located in Mumbai, India and its manufacturing facilities
are situated 160 km outside Mumbai in Silvassa and Vapi. See manufacturing facilities for more
details.
A close-knit family-run business, with a professional approach in all its
business endeavours enhanced with a long standing market presence and promoter
expertise, SPFL enjoys the promise of credibility, sustainability and growth.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.72 |
|
|
1 |
Rs.87.26 |
|
Euro |
1 |
Rs.69.89 |
INFORMATION DETAILS
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
64 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.