MIRA INFORM REPORT

 

 

Report Date :

28.05.2012

 

IDENTIFICATION DETAILS

 

Name :

SEL MANUFACTURING COMPANY LIMITED

 

 

Registered Office :

Plot No. 274, G T Road, Dhandari Khurd, Ludhiana – 141014, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.05.2000

 

 

Com. Reg. No.:

023679

 

 

Capital Investment / Paid-up Capital :

Rs.993.470 Millions

 

 

CIN No.:

[Company Identification No.]

L51909PB2000PLC023679

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturing and Exporting of Cotton Yarn, Knitted Fabrics and Knitted Garments.

 

 

No. of Employees :

5500 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 40000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The company is doing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Plot No. 274, G T Road, Dhandari Khurd, Ludhiana – 141014, Punjab, India

Tel. No.:

91-161-2510270 / 6611111 

Fax No.:

91-161-2510268 / 6611112

E-Mail :

ipo@rssalujagroup.co.in

info@salujafabrics.com

rahul@selindia.in

Website :

http://www.salujafabrics.com

 

 

Works :

Vill Lal Kalan, Near Neelon Canal Bridge, Chandigarh Road, Ludhiana, Punjab, India

 

 

Prominent Markets :

Located at :

 

·         Taiwan

·         Peru

·         Tunisia

·         Morocco

·         Brazil

·         Turkey

·         Bangladesh

·         Russia

·         China

·         Singapore

·         Malasiya

·         Sri Lanka

·         Colombia

·         Spain

·         Egypt

·         Switzerland

·         Germany

·         Syria

·         Greece

·         Gautemala

·         Hongkong

·         U.K.

·         Indonesia

·         Portugal

·         Italy

·         USA

·         Phillipines

·         Israel

·         Korea

·         Vietnam

·         Lebanon

·         Mauritius

·         Dubai

·         Argentina

 

 

DIRECTORS

 

(AS ON 31.03.2011)

 

Name :

Mr. Ram Saran Saluja

Designation :

Chairman

 

 

Name :

Mr. Neeraj Saluja

Designation :

Managing Director

Email :

ns@rssalujagroup.co.in

 

 

Name :

Mr. Dhiraj Saluja

Designation :

Whole-time Director

Email :

dhiraj@rssalujagroup.co.in

 

 

Name :

Mr. Vinod Kumar Goyal

Designation :

Executive Director and CEO

 

 

Name :

Mr. Navneet Gupta

Designation :

Executive Director

Email :

navneet@rssalujagroup.co.in

 

 

Name :

Mr. Sanjiv Garg

Designation :

Director

 

 

Name :

Mr. Amar Gopal Das Narang

Designation :

Director

 

 

Name :

Mr. Ashwani Kumar

Designation :

Director

 

 

Name :

Mr. Ranjan Madaan

Designation :

Additional Director

 

 

Name :

Mr. Prem Kumar

Designation :

Independent Director

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Rahul Kapoor

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 31.03.2012)

 

Category of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

27,729,044

24.90

Sub Total

27,729,044

24.90

 

 

 

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

27,729,044

24.90

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

697,485

0.63

Foreign Institutional Investors

100,000

0.09

Sub Total

797,485

0.72

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

25,241,142

22.67

 

 

 

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

38,337,789

34.43

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

14,932,923

13.41

 

 

 

Any Others (Specify)

4,308,617

3.87

Non Resident Indians

1,494,565

1.34

Clearing Members

247,936

0.22

Hindu Undivided Families

2,558,016

2.30

Trusts

8,100

0.01

Sub Total

82,820,471

74.38

 

 

 

Total Public shareholding (B)

83,617,956

75.10

 

 

 

Total (A)+(B)

111,347,000

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

 

 

 

Total (A)+(B)+(C)

 

111,347,000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of Cotton Yarn, Knitted Fabrics and Knitted Garments.

 

 

Products :

Products Description

 

Item Code No.

 

 

Hosiery Garments

5205.11

Knitted Cloth

5509.53

Cotton Yarn

5509.21

Terry Towel

6304.92

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Hosiery Garments

Pcs.

NA

8500000

3466914

Knitted Cloth

Kgs

NA

7050000

1767372

Cotton/ Polyster Yarn

Kgs

NA

1149856

2400

31468027

Terry Towel

MT

NA

12600

4854

 

(Installed Capacities have been certified by the management and not verified by the Auditors being technical matter.)

 

(Installed Capacities per annum on the assumption of 300 working days in year except in the case cotton yarn where it is on the basis of 360 working days. The capacities in Garments and Dyed Knitted Cloth may vary depending on the quality of the final product desired.)

 

(In case of Cotton/Polyster Yarn, installed capacities are in the terms of spindles & rotors installed)

 

 

GENERAL INFORMATION

 

No. of Employees :

5500 (Approximately)

 

 

Bankers :

State Bank of  Bikaner and Jaipur

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Loans and Advance From Banks

 

 

 - Term Loans

11577.479

6319.519

 - Working Capital

4710.636

2873.947

 

 

 

Total

 

16288.115

9193.466

 

NOTE:

 

1. The term loans from Banks are secured by equitable mortgage of entire Land and Building of the Company and further secured by all the Fixed Assets of the Company, immovable and movable, both present and future ranking parri passu basis and personally guaranteed by the promoter directors.

 

2. Working Capital Loans are secured by the Hypothecation of Stock-in-trade, Book Debts and Receivables of the Company and further secured by the second parri-passu charge with all term lenders on the entire fixed assets of the Company and guarantee of promoter directors.

 

3. Term Loan due for repayment within one year is Rs.1360.700 Millions 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

From Banks

48.555

223.740

 

 

 

Total

 

48.555

223.740

 

NOTE:

 

Amount due for repayment within one year is rupees 19.100 Millions

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dass  Khanna  and Company

Chartered Accountants

Address :

B-XX-2815, Gurdev Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

 

 

Subsidiaries :

·         SEL Textiles Limited

 

 

Associates :

·         Rythm Textiles and Apparels Park Limited

·         Silverline Corporation Limited

 

 

Enterprises over which key management personal and

relatives of such personal is able to exercise significant influence :

·         Shiv Narayan Investments Private Limited

·         Saluja International

·         Saluja Fabrics

·         SEL Aviation Private Limited

·         SEL Developers Private Limited

·         Omega Hotels Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 05.07.2011)

 

Authorised Capital : Rs.4000.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.1113.470 Millions

 

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Share

Rs.10/- each

Rs.2500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99347000

Equity Share

Rs.10/- each

Rs.993.470 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

993.470

303.570

171.700

2] Share Application Money

0.000

0.000

0.000

3] Share Warrant

0.000

15.750

105.500

4] Reserves & Surplus

8980.303

4676.249

2984.800

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

9973.773

4995.569

3262.000

LOAN FUNDS

 

 

 

1] Secured Loans

16288.115

9193.466

6009.900

2] Unsecured Loans

48.555

223.740

227.200

TOTAL BORROWING

16336.670

9417.206

6237.100

DEFERRED TAX LIABILITIES

614.468

324.482

225.700

 

 

 

 

TOTAL

26924.911

14737.257

9724.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8754.032

4678.089

3063.000

Capital work-in-progress

5971.660

2473.314

1501.500

 

 

 

 

INVESTMENT

2142.300

1589.069

1030.400

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

5498.736
2118.992

1133.300

 

Sundry Debtors

4389.165
3051.246

2166.400

 

Cash & Bank Balances

955.663
564.569

1088.200

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

1380.300
780.735

687.200

Total Current Assets

12223.864
6515.542

5075.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditor

1400.937
189.953

880.400

 

Other Current Liabilities

468.267
169.347

 

 

Provisions

298.125
160.225

65.900

Total Current Liabilities

2167.329
519.525

946.300

Net Current Assets

10056.535
5996.017

4128.800

 

 

 

 

MISCELLANEOUS EXPENSES

0.384

0.768

1.100

 

 

 

 

TOTAL

26924.911

14737.257

9724.800

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

15832.155

9422.162

5897.100

 

 

Other Income

245.439

394.978

417.100

 

 

TOTAL                                     (A)

16077.594

9817.140

6314.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

11622.236

6846.277

 

 

Manufacturing Expenses

813.836

631.333

 

 

 

Personnel Expenses

379.394

197.731

5080.500

 

 

Administrative Expenses

123.584

105.582

 

 

 

Selling Expenses

325.147

204.029

 

 

 

Preliminary expenses

0.383

0.383

 

 

 

TOTAL                                     (B)

13264.580

7985.335

5080.500

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2813.014

1831.805

1233.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

763.109

593.603

377.700

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2049.905

1238.202

856.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

557.489

314.313

174.900

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1492.416

923.889

681.100

 

 

 

 

 

Less

TAX                                                                  (H)

488.502

255.037

132.300

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 1003.914

668.852

548.800

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2328.576

1959.585

1496.700

 

 

 

 

 

 

Tax Adjustment Relating to Previous Year 

7.862

(49.861)

74.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

250.000

250.000

160.000

 

BALANCE CARRIED TO THE B/S

3090.352

2328.576

1959.500

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3185.085

2598.162

1863.724

 

 

 

 

 

 

IMPORTS VALUE

2219.159

1023.089

445.408

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.73

32.08

--

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

4609.680

4957.230

3336.140

Total Expenditure

3956.500

4240.620

2641.590

PBIDT (Excl OI)

653.180

716.610

694.550

Other Income

94.720

173.280

220.440

Operating Profit

747.900

889.890

914.990

Interest

353.670

326.470

448.640

Exceptional Items

(127.560)

40.210

0.000

PBDT

266.670

603.630

466.350

Depreciation

175.790

215.380

173.020

Profit Before Tax

90.880

388.250

293.330

Tax

24.000

125.060

98.160

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

66.880

263.190

195.180

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

66.880

263.190

195.180

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.24
6.81

8.69

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

9.43
9.81

11.55

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.11
77.40

8.37

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.18

0.21

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.86
1.99

2.20

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

5.64
12.54

5.36

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

No

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

No

 

 

BUSINESS

 

The Company is vertically integrated multi-product textile company, manufacturing and exporting various kinds of Knitted Garments, Terry Towels, Knitted and Processed Fabric and various kinds of Yarn with production facilities located at Ludhiana and Nawansheher in Punjab and Baddi in Himachal Pradesh and upcoming unit in the state of Madhya Pradesh.

 

 

THE BUSINESS STRATEGY

 

The principal operating strategies are to:

 

·         Foray into value added yarns like slub fancy yarn, Dyed yarns, Bamboo cotton, Organic cotton, Millanges etc.

·         Expand the garment capacity to cater to more diverse export markets.

·         To become an integrated player in the textile market catering in all segments from carded and combed yarn, knitting fabrics, knitted garments and terry towels.

·         Reduction of operational costs.

·         Invest in design and product development for setting new trends and lifestyles.

·         Develop and maintain strong relationship with the clients.

 

 

They are expanding their existing capacities in yarn manufacturing and terry towels. Further, they have also set up captive Power Plant with a capacity of 22MW. The terry towel manufacturing capacities are proposed to be increased upto 25200 TPA post expansion.

 

The implementation work of the new Spinning Project in the state of Madhya Pradesh is on full swing which consists of the capacity of 3,26,400 spindles. Further Vertex Spinning facility with capacity of 2400 spindles and Open end Spinning with capacity of 2040 Rotors is also proposed to be set up. Further expansion of open end Spinning consisting of 4800 rotors is also proposed which would take the total open end spinning capacity (post expansion) to 9240 rotors.

 

 

OPERATIONS

 

The company has achieved Gross Sales to the tune of Rs.15832.791 Millions as compared to Rs.9422.162 Millions in the previous year. The profit before tax stood at Rs.1492.416 Millions as compared to Rs.923.889 Millions during the previous year. After providing for taxes and other adjustments, the Profit after tax stood at Rs.1003.914 Millions as compared to Rs.668.852 Millions during the previous year.

 

 

SUBSIDIARY FIRM(S)

 

The company has one Subsidiary Company namely SEL Textiles Limited and two subsidiary firm(s) namely M/s SE Exports and M/s Kudu Industries. The Company has its branch office at Dubai, United Arab Emirates.

 

The annual accounts of the subsidiary companies/firms and the related detailed information shall be made available to shareholders of the holding and subsidiary companies seeking such information at any point of time.

 

Further the annual accounts of the subsidiary companies are kept for inspection by any shareholders in the head office i.e. the Registered Office of the holding company and of the subsidiary companies concerned.

 

The company continues to hold 99% stake each in the partnership firm(s) namely M/s SE Exports and M/s Kudu Industries. M/s SE Exports, the firm is engaged in the business of manufacture of value added knitted garments having production facilities located in the tax free zone in Baddi in Himachal Pradesh and M/s Kudu Industries is located at Ludhiana.

 

The Company holds 99.75% stake in SEL Textiles Limited. SEL Textiles Limited is engaged in the business of textiles and the Company has two spinning unit(s) one at Neemrana (Rajasthan) and one at Hansi, Hissar (Haryana).

 

Further the capacities of both of the aforesaid units is being expanded as under:

 

·         Addition of 34560 Spindles at the Unit located at Neemrana (Rajasthan). It is also proposed to add open end spinning capacity of 1440 rotors there.

 

·         Addition of 26400 spindles at the Unit located at Hansi (Haryana)

 

Further a new Spinning unit is being installed under the subsidiary i.e. SEL Textiles Limited. In the State of Punjab with the capacity of about 1,88,000 Spindles.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT:

 

Industry Structure and Development

 

India has been able to face the global economic downturn better than most other countries in spite of the inadequate and uneven monsoon and resultant slowdown in agriculture. Growth is expected to be better as there are clear signs of an upturn in the economy and with the forecast of a normal monsoon in the current year, the prospects for the economy will be brighter. India's textile industry has a pervasive effect on its economic life. The Indian textile industry uses a large and diverse range of fibres and yarn, however, cotton is its major input material. Therefore, cotton availability and prices are a major determinant of production efficiency and profitability of textile units.

 

Though the global economy seem to be coming out of the crisis, recovery may be unsteady for a while. The Continuous improvement and investment in weaving and processing will help to meet the demand of quality textiles, which will give an edge to the Indian textile industry over competitors. Upgrading technology and infrastructure is an ongoing process and, with the added support of Government bodies it should boost the Indian textile further.

 

The Company is vertically integrated textile Company, manufacturing and exporting various kinds of yarns, knitted fabrics, readymade garments and terry towels etc. with production facilities located in Ludhiana and Nawan Shehar in Punjab, Baddi in Himachal Pradesh and upcoming Unit in the State of Madhya Pradesh.

 

 

COMPANY'S PERFORMANCE

 

The company has achieved Gross Sales to the tune of Rs.15832.791 Millions as compared to Rs.9422.162 Millions in the previous year registering a growth of 68.04% on year on year basis. The profit before tax stood at Rs.1492.416 Millions as compared to Rs.923.889 Millions during the previous year, a growth of 61.54% on year on year basis. After providing for taxes and other adjustments, the Profit after tax stood at Rs.1003.914 Millions as compared to Rs.668.852 Millions during the previous year, a growth of 50.09% on year on year basis.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS PERIOD ENDED 31.12.2011

 

 

 

 

 

 

Rs in Millions

 

Particulars

Quarter ended

Quarter ended

Year to date

 

31.12.2011

30.09.2011

31.12.2011

 

(Unaudited)

(Unaudited)

(Unaudited)

1

(a) Net Sales/Income from Operations

3336.140

4957.231

12903.050

 

(b)Other Operating Income

--

--

--

2

Expenditure

 

 

 

 

(a)

Increase/(Decrease) in Stock-in-trade and work in progress

--

--

--

 

(b)

Consumption of raw materials

1935.973

3745.157

9198.994

 

©

Purchase of traded Goods

--

--

--

 

(d)

Employees Cost

163.128

110.706

413.186

 

(e)

Depreciation

173.017

215.379

564.188

 

(f )

Other Expenditure

542.485

384.751

1313.871

 

(g)

Total (Any item exceeding 10% of the total Expenditure to be shown separately)

2814.603

4455.993

11490.239

3

 

Profit from operation before other income, interest and other exceptional items(1-2)

521.537

501.238

1412.811

4

 

Other Income

220.436

173.277

488.432

5

 

profit before interest and exceptional items(3+4)

741.973

674.515

1901.243

6

Interest

448.639

326.474

1128.780

7

Profit after interest but before exceptional items(5-6)

293.334

348.041

772.463

8

Exceptional Items

-

(40.208)

--

9

Profit(+)/Loss(-) from Ordinary Activities before tax (7-8)

293.334

388.249

772.463

 

10

Tax Expenses

98.159

125.058

247.220

11

Net Profit(+)/Loss(-) from Ordinary Activities after tax( 9-10)

195.175

263.191

525.243

12

Extra Ordinary Items

--

--

--

13

Net Profit(+)/Loss(-) for the period (11­12)

195.175

263.191

525.246

-14

Paid-up Equity Share Capital Rs.2/ per share

993.470

993.470

993.470

15

Reserves excluding revaluation reserves

--

--

--

16

Earning Per Share

 

 

 

(a)

Basic and diluted EPS before Extraordinary items for the period, for the year to date and for the previous year(not to be annualised)

B-1.196

D-1.96

B-2.65

D-2.65

B-5.29

D-5.29

 

 

(b)

 Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year(not to be annualised)

B-1.196

D-1.96

B-2.65

D-2.65

B-5.29

D-5.29

 

17

Public Shareholding

 

 

 

 

Number of Shares

83617956

83617956

83617956

 

Percentage of Shareholding

84.17%

84.17%

84.17%

18

Promoters and Promoter group

 

 

 

 

a) Pledged/Encumbered

0.000

 

 

 

Number of shares

15729044

15729044

15729044

 

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

100%

100%

100%

 

Percentage of Shares (as a % of the total share capital of the Company)

15.83%

15.83%

15.83%

Notes:

 

1.       The above results are reviewed by the Audit Committee and taken on record at the meeting of the Board of Directors on 14.02.2012.

 

2.       The Status of Investor Complaints received during the quarter is as follows:- Pending as on Oct 1, 2011 -Nil, Received during the quarter 2, Disposed during the quarter 2, Pending as on December 31, 2011 –Nil

 

3.       Consolidation has been made by applying Accounting Standard-21 "Consolidated Financial Statements" issued by the Institute of Chartered Accountants of India.

 

4.       The Consolidated Financial results include results of 99% owned subsidiaries namely M/s SE Exports and M/s Kudu Industries and wholly owned subsidiary named M/s SEL Textiles Limited and 98.65% in M/s Silverline Corporation Limited.

 

5.       The effect of foreign currency transactions would be taken as on the date of realisation.

 

6.       The Company is functioning in only one segment i.e."Textiles" hence Segment Reporting required under AS-17 is not applicable.

 

7.       Previous period's figures have been re-grouped and re-classified wherever necessary.

 

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Road

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Office Equipment

 

 

AS PER WEBSITE DETAILS

 

COMPANY PROFILE

 

SEL GROUP, under the mentorship of The Chairman Mr. R.S. Saluja, has nurtured a dynamic business landscape. 

Mr. Neeraj Saluja, Managing Director and Mr. Dhiraj Saluja, Whole Time Director have carried forward and added to the legacy of The Chairman, with their formidable leadership. With their discerning vision and clairvoyance, they are steering the group through the most significant and arduous phase in its history. 


The GROUP has announced a capex of USD 400 millions to set up an integrated state of the art yarn manufacturing facility with 400000 spindles. This will be the largest yarn manufacturing facility in a single location. Work for the same has already started in Mahetwara, near Bhopal, Madhya Pradesh, with the potential of providing direct employment to 4000 and indirect employment to 20,000 people. 


The GROUP, headquarters, at Ludhiana, Punjab, North India, started its journey in 1969 with manufacturing in Ready Made garments. It has been a momentous journey for the GROUP. From a couple of million USD to being a USD 300 million integrated textile group with a targeted capacity of 1 million spindles, the goodwill earned by the GROUP is indeed palmary. 


The top management consists of The Chairman Mr. R.S. Saluja, Managing Director Mr. Neeraj Saluja, Whole Time Director Mr. Dhiraj Saluja, Executive Director and CEO Mr. V.K. Goyal and Executive Director and CFO Mr. Navneet Gupta. 


The top management through its functions provides strong leadership; visible and active support; and demonstrated commitment which is fundamental to the success of the business. It creates and articulates a vision of what the organization could achieve in the long run. It move the organization in new directions and empowers people at all levels to utilize their full potential to achieve the objectives. It stresses relationships with peers, values and commitment – the emotional and spiritual aspects of the organization.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.72

UK Pound

1

Rs.87.26

Euro

1

Rs.69.89

 

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.