|
Report Date : |
29.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
COSMA SPA |
|
|
|
|
Registered Office : |
Via Colleoni 15/17, Ciserano,
24040 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
23.012.1977 |
|
|
|
|
Com. Reg. No.: |
00714610169 |
|
|
|
|
Legal Form : |
Public Subsidiary |
|
|
|
|
Line of Business : |
Engaged in production of medicinally active substances to
be used for their pharmacological properties in the manufacture of
medicaments; and processing of blood |
|
|
|
|
No. of Employees : |
68 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Cosma SpA |
|
|
|
||||||||||||||
|
Employees: |
68 |
|
Company
Type: |
Public Subsidiary |
|
Corporate
Family: |
4 Companies |
|
Ultimate
Parent: |
MEDINCO SPA |
|
|
|
|
Incorporation
Date: |
23-Dec-1977 |
|
Fiscal
Year End: |
31-Dec-2010 |
|
Reporting
Currency: |
Euro |
|
Annual
Sales: |
26.9 |
|
Total
Assets: |
24.9 |
|
|
|
|
COSMA SPA is primarily engaged in production of
medicinally active substances to be used for their pharmacological properties
in the manufacture of medicaments; and processing of blood. This class also includes:
manufacture of chemically pure sugars; and processing of glands and
manufacture of extracts of glands, etc. |
|
|
|
|
Industry |
Biotechnology and Drugs |
|
ANZSIC 2006: |
1841 - Human Pharmaceutical and
Medicinal Product Manufacturing |
|
NACE 2002: |
2441 - Manufacture of basic
pharmaceutical products |
|
NAICS 2002: |
32541 - Pharmaceutical and
Medicine Manufacturing |
|
|
2441 - Manufacture of basic
pharmaceutical products |
|
US SIC 1987: |
2833 - Medicinal Chemicals and
Botanical Products |
|
|
|
|
News |
|
|
00714610169
1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7550783
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7454064
|
|||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
|
|||||
|
|
|
|
||
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
Source |
|
MEDINCO SPA |
Parent |
|
|
|
|
|
|
|
Subsidiary |
Ciserano, |
|
Biotechnology and Drugs |
26.9 |
68 |
D&B |
|
|
Subsidiary |
Milano, Milano |
|
Biotechnology and Drugs |
30.9 |
59 |
D&B |
|
|
Subsidiary |
Milano, Milano |
|
Chemical Manufacturing |
13.9 |
20 |
D&B |
|
|
||||||||||||||||||||||||||||||||||
|
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period
Length |
12
Months |
12
Months |
12
Months |
|
Filed
Currency |
EUR |
EUR |
EUR |
|
Exchange
Rate (Period Average) |
0.755078 |
0.719047 |
0.683679 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
26.4 |
31.4 |
33.0 |
|
Net sales |
26.9 |
30.0 |
32.0 |
|
Other operating income |
0.1 |
0.1 |
0.1 |
|
Raw materials and consumables employed |
11.1 |
12.5 |
15.0 |
|
Other expenses |
6.5 |
7.1 |
8.0 |
|
Total payroll costs |
5.4 |
5.8 |
5.9 |
|
Fixed asset depreciation and amortisation |
1.3 |
1.4 |
1.4 |
|
Other operating costs |
0.3 |
0.3 |
0.2 |
|
Net operating income |
1.9 |
4.4 |
2.5 |
|
Total financial income |
0.2 |
-0.2 |
0.5 |
|
Total expenses |
0.0 |
0.0 |
0.0 |
|
Profit before tax |
2.0 |
4.2 |
3.0 |
|
Extraordinary result |
-0.1 |
0.3 |
0.1 |
|
Profit after extraordinary items and before tax |
2.0 |
4.5 |
3.1 |
|
Total taxation |
0.5 |
1.5 |
1.2 |
|
Net profit |
1.5 |
3.0 |
1.9 |
|
|
|
|
|
Financials
in: USD (mil) |
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Filed
Currency |
EUR |
EUR |
EUR |
|
Exchange
Rate |
0.745406 |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total stockholders equity |
18.0 |
18.4 |
16.2 |
|
Provision for risks |
0.3 |
0.3 |
0.2 |
|
Provision for pensions |
0.6 |
0.6 |
0.6 |
|
Trade creditors |
4.6 |
5.3 |
6.2 |
|
Other current liabilities |
1.4 |
2.1 |
2.2 |
|
Total current liabilities |
6.1 |
7.4 |
8.4 |
|
Total liabilities (including net worth) |
24.9 |
26.7 |
25.4 |
|
Intangibles |
0.0 |
0.0 |
0.0 |
|
Buildings |
3.3 |
3.6 |
5.9 |
|
Total tangible fixed assets |
8.1 |
7.4 |
7.9 |
|
Long-term investments |
1.5 |
1.6 |
1.5 |
|
Total financial assets |
2.2 |
2.3 |
2.2 |
|
Receivables due after 1 year |
- |
- |
0.0 |
|
Total non-current assets |
10.3 |
9.8 |
10.1 |
|
Finished goods |
4.9 |
5.9 |
4.3 |
|
Net stocks and work in progress |
7.3 |
8.3 |
7.2 |
|
Trade debtors |
4.0 |
4.9 |
5.2 |
|
Other receivables |
0.8 |
0.4 |
0.3 |
|
Cash and liquid assets |
2.6 |
3.2 |
2.6 |
|
Accruals |
0.0 |
0.0 |
0.0 |
|
Total current assets |
14.7 |
16.9 |
15.2 |
|
Total assets |
24.9 |
26.7 |
25.4 |
|
|
|
|
|
Financials
in: USD (mil) |
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period
Length |
12
Months |
12
Months |
12
Months |
|
Filed
Currency |
EUR |
EUR |
EUR |
|
Exchange
Rate |
0.745406 |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current ratio |
2.40 |
2.30 |
1.80 |
|
Quick ratio |
1.20 |
1.20 |
1.00 |
|
Current liabilities to net worth |
0.00% |
0.00% |
0.01% |
|
Sales per employee |
0.34 |
0.38 |
0.38 |
|
Profit per employee |
0.02 |
0.06 |
0.04 |
|
Average wage per employee |
0.07 |
0.07 |
0.07 |
|
Net worth |
18.0 |
18.4 |
16.2 |
|
Number of employees |
60 |
56 |
56 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.26 |
|
|
1 |
Rs.86.80 |
|
Euro |
1 |
Rs.69.63 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.