|
Report Date : |
29.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
DINESH SEAMLESS TUBES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
79/81, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
05.05.2009 |
|
|
|
|
Com. Reg. No.: |
11-192191 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.0.300 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27300MH2009PTC192191 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader of Pipes and Steel |
|
|
|
|
No. of
Employees: |
15 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 27000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Nilesh |
|
Designation : |
Account Executive |
|
Contact No.: |
91-22-23802218 |
|
Date : |
26.05.2012 |
LOCATIONS
|
Registered Office : |
79/81, West View Building, Ground Floor, Shop no.1, 10th Khetwadi
Lane, Mumbai - 400004, Maharashtra, India |
|
Tel. No.: |
91-22-23802218/ 66362698/ 67436929 |
|
Fax No.: |
91-22-23802421 |
|
E-Mail : |
|
|
Location : |
Owned |
DIRECTORS
As on: 30.09.2011
|
Name : |
Mr. Champaklal Karsandas Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
79/81, West View Building, Ground Floor, Shop no.1, 10th
Khetwadi Lane, Mumbai - 400004, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.04.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.05.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
02624694 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dhruv Sanjay Gupta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
236, Roop Niwas, 10th Road, Chembur, Mumbai – 400071,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.01.1989 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.05.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
02092229 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Nilesh |
|
Designation : |
Account Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Champak Karsandas Shah |
|
5000 |
|
Dhruv Sanjay Gupta |
|
5000 |
|
Parin Champaklal Shah |
|
10000 |
|
Sahej Sanjay Gupta |
|
10000 |
|
|
|
|
|
Total |
|
30000 |
As on: 31.03.2012
|
Names of Allottee |
|
No. of Shares |
|
Champaklal K. Shah |
|
175000 |
|
Dhruv Sanjay Gupta |
|
175000 |
|
|
|
|
|
Total |
|
350000 |
As on: 18.02.2012
|
Names of Allottee |
|
No. of Shares |
|
Champaklal K. Shah |
|
5000 |
|
Dhruv Sanjay Gupta |
|
5000 |
|
|
|
|
|
Total |
|
10000 |
As on: 23.03.2012
|
Names of Allottee |
|
No. of Shares |
|
Champaklal K. Shah |
|
150000 |
|
Dhruv Sanjay Gupta |
|
150000 |
|
Parin Champaklal Shah |
|
150000 |
|
Sahej Sanjay Gupta |
|
150000 |
|
|
|
|
|
Total |
|
600000 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2011
|
Category |
|
Percentage |
|
Directors or relatives of directors |
|
100.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Pipes and Steel |
|
Exports : |
|
|
Products : |
·
Pipes ·
Steel |
|
Countries : |
South Korea |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
·
Dubai ·
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
ISMT Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
End Users ·
MTS Pipes and Tubes Private Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
15 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
Union Bank of India, Darukhana Branch, Mercantile House, 1st Floor,
70, Magazine Street, Near Reay Road Railway Station, Mumbai - 400010,
Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
Cash Credit Rs.40.000 Millions (From Union Bank of India)
|
|||||||||||||||||||||||||||
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Subhash Trivedi Chartered Accountants |
|
Address : |
5-A, Majestic Mansion, Groung Floor, 380/388, SVP Road, Mumbai –
400004, Maharashtra, India |
|
PAN No.: |
AADPT2487K |
|
|
|
|
Sister Concern : |
Dinesh Metal Industries |
CAPITAL STRUCTURE
After: 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Share |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
990000 |
Equity Share |
Rs.10/- each |
Rs.9.900
Millions |
|
|
|
|
|
As on: 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Share |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000 |
Equity Share |
Rs.10/- each |
Rs.0.300
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.300 |
0.100 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
6.680 |
2.595 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
6.980 |
2.695 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
15.449 |
0.000 |
|
|
2] Unsecured Loans |
|
115.500 |
126.000 |
|
|
TOTAL BORROWING |
|
130.949 |
126.000 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
137.929 |
128.695 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.046 |
0.030 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
152.952 |
135.349 |
|
|
Sundry Debtors |
|
49.412 |
15.320 |
|
|
Cash & Bank Balances |
|
0.071 |
3.157 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
10.286 |
97.855 |
|
Total
Current Assets |
|
212.721 |
251.681 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
71.980 |
122.729 |
|
|
Other Current Liabilities |
|
0.955 |
0.001 |
|
|
Provisions |
|
1.946 |
0.334 |
|
Total
Current Liabilities |
|
74.881 |
123.064 |
|
|
Net Current Assets |
|
137.840 |
128.617 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.043 |
0.048 |
|
|
|
|
|
|
|
|
TOTAL |
|
137.929 |
128.695 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income (approximately) |
|
580.000 |
280.000 |
|
|
|
Other Income |
|
NA |
NA |
|
|
|
TOTAL |
|
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
|
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
6.075 |
3.383 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
0.043 |
0.013 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
6.032 |
3.370 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
1.947 |
0.775 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
4.085 |
2.595 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
2.595 |
NA |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
6.680 |
2.595 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
222.67 |
NA |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
630.000 |
Expected Sales (2012-2013): Rs.650.000 Millions
The above information has been parted by Mr. Nilesh
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2011 |
31.03.2010 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
0.03 |
1.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.86 |
1.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
29.49 |
92.42 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.84 |
2.05 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Construction
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
Yes |
|
Name
of Person Contacted |
Yes |
|
Designation
of contact person |
Yes |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
Yes |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
- |
|
Major
Suppliers |
Yes |
|
Major
Customers |
Yes |
|
Payment
Terms |
Yes |
|
Export
/ Import Details [If Applicable] |
Yes |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
Bankers Charges
Report as per Registry
|
Corporate identity
number (CIN) or foreign company registration
number of the company |
U27300MH2009PTC192191 |
|
Name of the
company |
DINESH SEAMLESS
TUBES PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
79/81, West View Building, Ground Floor, Shop no.1, 10th
Khetwadi Lane, Mumbai - 400 004, Maharashtra, India E-mail: dineshmetalindustries@gmail.com |
|
This form is for |
Creations
of charge |
|
Type of charge |
Book debts Movable
property(not being pledge) |
|
Particular of
charge holder |
Union Bank of India, Darukhana Branch, Mercantile House, 1st Floor,
70, Magazine Street, Near Reay Road Railway Station, Mumbai - 400010,
Maharashtra, India |
|
Nature of
instrument creating charge |
Hypothecation
Agreement of Goods and Debts |
|
Date of
instrument Creating the charge |
30.06.2011 |
|
Amount secured by
the charge |
Rs.40.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest Usual for Import
LC and Cash Credit @15.25% per annum with monthly rests or such other revised
rate/s as may be prescribed by the Bank from time to time Terms of
Repayment On Demand Margin As per sanction
terms Extent and
Operation of the charge To secure Import
L/C (DP/DA 90 days) facility of Rs.40.000 Millions W/W Cash Credit
(Hypothecation) Stocks and Book-Debts facility of (Rs.20.000 Millions)
granted by the Bank to the Company |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
The Borrower hereby
Hypothecates by way of First Charge in favour of the Bank:1.Entire Stocks
which expression shall include All Raw Materials,Semi Finished and Finished
Goods,Consumable Stores And Spares and
Movable Property of any kind now or at any time hereafter belonging to or at
the disposal of the Borrower and which are now stored or being stored or
which hereafter may from time to time be
brought into or stored or be in or about the Borrower's Premises or godown/s
at Mumbai and at other places hired by the Borrower for the purposes of
storage in the Union of India and all other
places of storage 2. The Borrower
Book Debts, Outstandings, Monies, Deposits, Receivables claims and Bills,
Contracts, Securities, Investments which are now due and owing or which may at any time
hereafter during the continuance of this security becoming due and owing to
the Borrower in the course of its Business by any Person or Party including
any Government or any Local or Public
Body or Authority (All of which are hereinafter collectively referred to as
"the said debts) |
TRADE REFERENCE:
· ISMT Limited
· MTS Pipes and Tubes Private Limited
FIXED ASSETS:
·
Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.26 |
|
|
1 |
Rs.86.80 |
|
Euro |
1 |
Rs.69.63 |
INFORMATION DETAILS
|
Information
Gathered by : |
PJA |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.