MIRA INFORM REPORT

 

 

Report Date :

29.05.2012

 

IDENTIFICATION DETAILS

 

Name :

HALDIRAM SNACKS PRIVATE LIMITED w.e.f. 31.05.2000

 

 

Formerly Known As :

HALDIRAM FOOD PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

B-1/H-3, Mohan Co-Operative Industrial Estate, Mathura Road, New Delhi-110044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.09.1989

 

 

Com. Reg. No.:

55-037732

 

 

Capital Investment / Paid-up Capital :

Rs. 133.303 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1989PTC037732

 

 

PAN No.:

[Permanent Account No.]

AAACH0061R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Frozen Foods, Namkeens, Sweet, Cookies, Sherbets, Minute Khana, Papads, Pani Puri, Bhel Puri, Chips, Boletos, Takatak, Gujarati Snacks etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established and reputed company having fine track. Financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

B-1/H-3, Mohan Co-Operative Industrial Estate, Mathura Road, New Delhi-110044, India

Tel. No.:

91-11-28898010/ 11/ 28898028/ 29

Fax No.:

91-11-28898016

E-Mail :

cs@haldiram.com

products@haldiram.com

mla_haldiram@yahoo.co.in

snacks@haldiram.com

Website :

www.haldiram.com

 

 

Factory :

B-1, Sector-63, Noida – 201307, Uttar Pradesh, India

Tel. No.:

91-120-2400284/ 85/ 86

Fax No.:

91-120-2400287

E-Mail :

snacks@haldiram.com

 

 

DIRECTORS

 

AS ON 29.09.2011

 

Name :

Mr. Manohar Lal Agarwal

Designation :

Chairman and Managing Director

Address :

J-15, Block-J, Hauz Khas Enclave, New Delhi – 110016, India

Date of Birth/Age :

30.10.1954

Date of Appointment :

18.09.1989

DIN No.:

00290780

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1989PTC037732

HALDIRAM SNACKS PRIVATE LIMITED

Managing director

18-09-89

18-09-89

-

Active

NO

2

U74899DL1982PTC013296

HALDIRAM MARKETING PRIVATE LIMITED

Director

22-02-92

22-02-92

-

Active

NO

3

U74899DL1992PTC047164

HRB FOODS PRIVATE LIMITED

Director

14-06-93

14-06-93

-

Active

NO

4

U74899DL1993PTC055846

HALDIRAM EXPORTS PRIVATE LIMITED

Director

29-10-93

29-10-93

-

Active

NO

5

U74899DL1994PTC059370

HALDIRAM MANUFACTURING COMPANY PRIVATE LIMITED

Managing director

17-12-94

17-12-94

-

Active

NO

6

U74899DL1995PTC071180

HALDIRAM INDIA PRIVATE LIMITED

Director

27-07-95

27-07-95

-

Active

NO

7

U30007DL1996PTC082326

BAYANA INTECH PRIVATE LIMITED

Director

01-06-98

01-06-98

21-09-11

Active

NO

8

U74899DL1985PTC021855

M .R . EQUIPMENT AND WARCHOUSING PRIVATE LIMITED

Director

05-07-99

05-07-99

-

Active

NO

9

U15138DL2005PTC135999

ORRIS FOODS PRIVATE LIMITED

Director

09-05-05

09-05-05

21-01-12

Active

NO

10

U72200DL2005PTC137086

HRB SOFTECH PRIVATE LIMITED

Director

02-06-05

02-06-05

-

Active

NO

11

U85110DL2006PTC154782

ALPINE MEDICARE PRIVATE LIMITED

Director

14-10-06

14-10-06

-

Active

NO

12

U15202DL2006PTC155907

SHARP FOODS PRIVATE LIMITED

Director

27-11-06

27-11-06

-

Active

NO

13

U01520DL2006PTC155932

HARMONY AGROTECH PRIVATE LIMITED

Director

27-11-06

27-11-06

-

Active

NO

14

U01520DL2006PTC155931

BRIGHT AGROTECH PRIVATE LIMITED

Director

27-11-06

27-11-06

-

Active

NO

15

U45200DL2008PTC176164

DOYEN TOWN PLANNERS PRIVATE LIMITED

Additional director

26-04-08

26-04-08

23-03-09

Active

NO

16

U70109DL2008PTC176175

BLUEJAYS REALTECH PRIVATE LIMITED

Director

26-09-09

25-09-08

24-03-10

Active

NO

17

U72200DL1997PTC195154

SELECTICA INDIA PRIVATE LIMITED

Director

12-09-09

12-09-09

-

Amalgamated

NO

18

U25209DL2006PTC155132

DELITE PRODUCTS PRIVATE LIMITED

Director

30-09-10

03-04-10

-

Active

NO

19

U70109DL2007PTC158116

Adhunik Realators Private Limited

Director

28-09-11

29-04-10

-

Active

NO

20

U70109DL2006PTC152118

CREST DEVELOPERS PRIVATE LIMITED

Director

28-09-10

31-05-10

-

Active

NO

21

U70200DL2010PTC204801

Green Bay Infrastructure Private Limited

Director

25-06-10

25-06-10

-

Active

NO

22

U15122DL2003PTC122260

Haldiram Ethnic Foods Private Limited

Additional director

09-01-12

02-07-10

-

Active

NO

23

U15410DL2011PTC214258

HR Snacks Private Limited

Director

17-02-11

17-02-11

-

Active

NO

24

U24232DL2012PTC232663

HR Lifecare Private Limited

Director

12-03-12

12-03-12

-

Active

NO

 

 

Name :

Mr. Anand Agarwal

Designation :

Managing Director

Address :

J-15, Block-J, Hauz Khas Enclave, New Delhi – 110016, India

Date of Birth/Age :

18.03.1978

Date of Appointment :

01.04.2003

DIN No.:

00014112

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L74899DL1985PLC019991

SURYA INDIA LIMITED

Director

30-09-98

30-09-98

22-12-10

Active

NO

2

U74899DL1994PTC059370

HALDIRAM MANUFACTURING COMPANY PRIVATE LIMITED

Whole-time director

01-06-99

01-06-99

-

Active

NO

3

U74899DL1989PTC037732

HALDIRAM SNACKS PRIVATE LIMITED

Managing director

01-04-03

01-04-03

-

Active

NO

4

U01520DL2006PTC155931

BRIGHT AGROTECH PRIVATE LIMITED

Director

25-02-08

25-02-08

-

Active

NO

5

U72200DL1997PTC195154

SELECTICA INDIA PRIVATE LIMITED

Additional director

04-12-09

04-12-09

-

Amalgamated

NO

6

U70109DL2007PTC158116

Adhunik Realators Private Limited

Director

28-09-11

29-04-10

-

Active

NO

7

U15122DL2003PTC122260

Haldiram Ethnic Foods Private Limited

Additional director

09-01-12

02-07-10

-

Active

NO

8

U24232DL2012PTC232663

HR Lifecare Private Limited

Director

12-03-12

12-03-12

-

Active

NO

 

 

Name :

Mr. Ashish Agarwal

Designation :

Whole-time Director

Address :

J-15, Block-J, Hauz Khas Enclave, New Delhi – 110016, India

Date of Birth/Age :

07.04.1983

Date of Appointment :

07.04.2004

DIN No.:

00011486

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L74899DL1985PLC019991

SURYA INDIA LIMITED

Director

15-01-02

15-01-02

22-12-10

Active

NO

2

U74899DL1989PTC037732

HALDIRAM SNACKS PRIVATE LIMITED

Whole-time director

01-04-04

01-04-04

-

Active

NO

3

U74899DL1994PTC059370

HALDIRAM MANUFACTURING COMPANY PRIVATE LIMITED

Director

01-07-06

01-07-06

-

Active

NO

4

U01520DL2006PTC155932

HARMONY AGROTECH PRIVATE LIMITED

Director

27-11-06

27-11-06

-

Active

NO

5

U01520DL2006PTC155931

BRIGHT AGROTECH PRIVATE LIMITED

Director

25-02-08

25-02-08

-

Active

NO

6

U24232DL2012PTC232663

HR Lifecare Private Limited

Additional director

13-03-12

13-03-12

-

Active

NO

7

U15122DL2003PTC122260

Haldiram Ethnic Foods Private Limited

Additional director

01-05-12

01-05-12

-

Active

NO

 

 

Name :

Mr. Pankaj Agarwal

Designation :

Whole-time Director

Address :

J-15, Block-J, Hauz Khas Enclave, New Delhi – 110016, India

Date of Birth/Age :

01.04.1977

Date of Appointment :

01.07.2006

DIN No.:

00011384

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1994PTC059370

HALDIRAM MANUFACTURING COMPANY PRIVATE LIMITED

Managing director

01-04-06

31-03-97

Active

NO

2

U15100MH1993PLC074269

NIRAJ SNACKS LIMITED

Director

08-12-04

08-12-04

Amalgamated

NO

3

U72200DL2005PTC137086

HRB SOFTECH PRIVATE LIMITED

Director

02-06-05

02-06-05

Active

NO

4

U74899DL1989PTC037732

HALDIRAM SNACKS PRIVATE LIMITED

Whole-time director

01-08-11

01-07-06

Active

NO

5

U01520DL2006PTC155931

BRIGHT AGROTECH PRIVATE LIMITED

Director

27-11-06

27-11-06

Active

NO

6

U70109DL2006PTC152118

CREST DEVELOPERS PRIVATE LIMITED

Director

28-09-10

31-05-10

Active

NO

7

U15410DL2011PTC214258

HR Snacks Private Limited

Director

17-02-11

17-02-11

Active

NO

8

U24232DL2012PTC232663

HR Lifecare Private Limited

Additional director

13-03-12

13-03-12

Active

NO

 

 

Name :

Mr. Madhu Sudan Agarwal

Designation :

Whole-time Director

Address :

J-15, Block-J, Hauz Khas Enclave, New Delhi – 110016, India

Date of Birth/Age :

10.01.1957

Date of Appointment :

26.04.2010

DIN No.:

00011316

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1995PTC071180

HALDIRAM INDIA PRIVATE LIMITED

Director

27-07-95

27-07-95

Active

NO

2

U15490DL1996PTC081504

HALDI RAM PRODUCTS PRIVATE LIMITED

Managing director

01-07-08

15-03-97

Active

NO

3

U15100MH1987PTC045509

HALDIRAM FOODS INTERNATIONAL Private Limited

Director

01-06-99

01-06-99

Active

NO

4

U25199DL2006PTC155141

CORAL PRODUCTS PRIVATE LIMITED

Director

30-09-08

16-06-08

Active

NO

5

U74899DL1989PTC037732

HALDIRAM SNACKS PRIVATE LIMITED

Whole-time director

01-05-10

26-04-10

Active

NO

6

U24232DL2012PTC232663

HR Lifecare Private Limited

Additional director

13-03-12

13-03-12

Active

NO

 

 

Name :

Mr. Sanjay Kumar Singhania

Designation :

Director

Address :

P-10, Sector 12, Noida, Uttar Pradesh, India

Date of Birth/Age :

02.05.1967

Date of Appointment :

28.09.2008

DIN No.:

02330235

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1989PTC037732

HALDIRAM SNACKS PRIVATE LIMITED

Director

28-09-08

24-09-08

Active

NO

 

 

Name :

Mr. Balbir Singh

 

Designation :

Director

 

Address :

Flat No.156, Pocket-6, Kendriya Vihar-2, Sector82, Noida-201301, Uttar Pradesh, India

 

Date of Birth/Age :

15.05.1971

 

Date of Appointment :

15.05.2009

 

DIN No.:

02640402

 

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1989PTC037732

HALDIRAM SNACKS PRIVATE LIMITED

Director

29-09-09

15-05-09

Active

NO

 

 

 

 

Name :

Mr. Tukaram Ramrao Chate

 

Designation :

Director

 

Address :

Damyanti Apartments, Flat No.1, Behind HDFC House, Civilline Nagar, Nagpur-440001, Maharashtra, India

 

Date of Birth/Age :

05.01.1956

 

Date of Appointment :

29.09.2010

 

DIN No.:

02919428

 

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1989PTC037732

HALDIRAM SNACKS PRIVATE LIMITED

Director

29-09-11

21-01-10

Active

NO

 

 

 

 

Name :

Mr. Puneet Varma

 

Designation :

Additional Director

 

Address :

A-2,3,4 Sector 6, Noida - 201301, Uttar Pradesh, India 

 

Date of Birth/Age :

15.10.1972

 

Date of Appointment :

26.03.2012

 

DIN No.:

0520809

 

 

 

KEY EXECUTIVES

 

Name :

Ms. Rekha Sadana

Designation :

Secretary

Address :

28/53, West Patel Nagar, New Delhi-110008, Delhi, India

Date of Birth/Age :

01.06.1974

Date of Appointment :

08.10.2003

PAN No.:

AVLPS5652C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2011

 

Names of Shareholders

 

No. of Shares

Manohar Lal Agarwal

 

780000

Madhusudan Agarwal

 

780000

Anand Agarwal

 

780000

Sumitra Agarwal

 

770000

Manju Devi Agarwal

 

660000

Amit Agarwal

 

780000

Pankaj Agarwal

 

780000

Preeti Agarwal

 

301607

Amisha Agarwal

 

430000

Ritu Agarwal

 

220000

Ashish Agarwal

 

540000

Umesh Agarwal

 

440000

Haldiram Exports Private Limited

 

311725

Haldiram Marketing Private Limited, India

 

250000

Haldiram Manufacturing Company Private Limited, India

 

5276668

Higrove Management Limited, Cayman Island

 

230256

Total

 

13330256

 

 

AS ON 15.02.2012

 

Names of Allottees

 

No. of Shares

Manohar Lal Agarwal

 

1600000

Madhusudan Agarwal

 

1600000

Anand Agarwal

 

1600000

Sumitra Agarwal

 

200000

Manju Devi Agarwal

 

1700000

Amit Agarwal

 

1600000

Pankaj Agarwal

 

1600000

Preeti Agarwal

 

400000

Amisha Agarwal

 

1000000

Ashish Agarwal

 

1840000

Umesh Agarwal

 

1660000

Priyanka Agarwal

 

35000

Himani Agarwal

 

300000

Manohar Lal Agarwal (HUF)

 

1250000

Madhusudan Agarwal (HUF)

 

284744

Total

 

16669744

 

 

AS ON 29.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

1.73

Bodies corporate

 

43.80

Directors or relatives of directors

 

54.47

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Frozen Foods, Namkeens, Sweet, Cookies, Sherbets, Minute Khana, Papads, Pani Puri, Bhel Puri, Chips, Boletos, Takatak, Gujarati Snacks etc.

 

 

Products :

v      Frozen Foods

v      Namkeens

v      Sweet

v      Cookies

v      Sherbets

v      Minute Khana

v      Papads

v      Pani Puri

v      Bhel Puri

v      Chips

v      Boletos,

v      Takatak

v      Gujarati Snacks etc.

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

701.266

449.476

Working capital loans banks secured

270.961

213.475

Loans taken for vehicle secured

3.303

0.963

Total

975.530

663.914

FOOTNOTES

 

(A) 16743750 ((ABN -AMRO) + 35388895 (Standard Chartered Bank)) + 78137500 (ABN -AMRO) + 230000000( Axis Bank) +320000000 (HDFC Bank)

 

(B) 9233098 (HDFC Bank) + 78995000 (ABN-AMRO) + 124135000 ( ABN-AMRO) + 55611115 ( Standard Chartered Bank + 181501930 ( Axis Bank)

 

(C) 139561136 (ABN AMRO Bank CC A/C) + 40000000 (Yes Bank Limited) + 91400000 (Yes Bank WCDL)

 

(D) 144649285 ( ABN AMRO Bank CC A/C) + 68825523 ( Yes Bank Limited)

 

(E) 615263 (Axis Bank Limited) + 2687537 ( HDFC Bank)

 

 

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Loans director unsecured

258.236

46.574

Other debt unsecured

544.471

384.400

Total

802.707

430.974

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. R. Kumar and Company

Chartered Accountants

Address :

C-2/4, Safdarjung Development Area, Main Aurobindo Marg, New Delhi - 110016, Delhi, India

Income-tax PAN of auditor or auditor's firm :

AAEFP8470B

 

 

Associates :

v      Haldiram Marketing Private Limited

v      M.R. Equipment and Warehouse Private Limited

v      Aesthetic Garments Private Limited

 

 

Subsidiaries :

v      Haldiram Overseas Limited

 

 

Enterprise over which key management personnel and their relative are able to exercise significant influence

v      Haldiram Marketing Private Limited

v      Haldiram India Private Limited

v      Haldiram Products Private Limited

v      Haldiram Trading Private Limited

v      Haldiram Exports Private Limited

v      Haldiram Manufacturing Company Private Limited

v      M.R. Equipment and Warehouse Private Limited

v      Surya India Limited

v      Bright Agrotech Private Limited

v      Crest Developers Private Limited

v      Adhunik Realtors Private Limited 

v      Harmony Agrotech Private Limited

v      HRB Foods Private Limited

v      Alpine Medicare Private Limited

v      HRB Softech Private Limited

v      Sharp Foods Private Limited

v      Coral Products Private Limited

v      Aesthetic Garments Private Limited

v      HR Snacks Private Limited

 


 

CAPITAL STRUCTURE

 

After 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs. 10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs. 10/- each

Rs. 300.000 Millions

 

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16000000

Equity Shares

Rs. 10/- each

Rs. 160.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13330256

Equity Shares

Rs. 10/- each

Rs. 133.303 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

133.303

131.000

131.000

2] Share Application Money

30.000

22.303

0.000

3] Reserves & Surplus

1441.216

1132.204

550.443

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1604.519

1285.507

681.443

LOAN FUNDS

 

 

 

1] Secured Loans

975.530

663.914

678.023

2] Unsecured Loans

802.707

430.974

297.942

TOTAL BORROWING

1778.237

1094.888

975.965

DEFERRED TAX LIABILITIES

43.588

45.636

36.849

 

 

 

 

TOTAL

3426.344

2426.031

1694.257

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2334.887

1757.162

1330.164

Capital work-in-progress

694.332

350.807

195.094

 

 

 

 

INVESTMENT

85.478

1.009

15.198

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

325.692
281.078

185.841

 

Sundry Debtors

89.581
46.359

19.425

 

Cash & Bank Balances

109.044
68.880

19.674

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

414.842
400.399

218.188

Total Current Assets

939.159
796.716

443.128

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

116.487
117.163

66.337

 

Other Current Liabilities

136.378
60.225

44.222

 

Provisions

374.647
306.391

182.017

Total Current Liabilities

627.512
483.779

292.576

Net Current Assets

311.647
312.937

150.552

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

4.116

3.249

 

 

 

 

TOTAL

3426.344

2426.031

1694.257

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

4691.491

3481.605

2489.366

 

 

Other Income

 

 

 

 

 

TOTAL                                    

4691.491

3481.605

2489.366

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

 

 

 

 

4111.167

2965.382

2304.534

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(Including Financial Expenses)

(Including Financial Expenses)

(Including Financial Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

580.324

516.223

184.832

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

173.595

118.945

105.738

 

 

 

 

 

 

PROFIT BEFORE TAX              

406.729

397.278

79.094

 

 

 

 

 

Less

TAX                                                                 

132.899

120.216

47.245

 

 

 

 

 

 

PROFIT AFTER TAX                

273.830

277.062

31.849

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3.911

2.816

0.230

 

 

Stores & Spares

5.592

2.765

2.064

 

 

Capital Goods

71.325

73.180

33.906

 

 

Packing Material

9.649

10.144

4.140

 

TOTAL IMPORTS

90.477

88.905

40.340

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.54

21.15

2.79

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.84
7.96

1.28

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.42
15.56

4.46

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25
0.31

0.12

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.50
1.26

1.92

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50
1.65

1.51

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constitution of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

No

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

--

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

No

21.   Market information

--

22.   Litigations that the firm / promoter involved

--

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

--

26.   Buyer visit details

--

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74899DL1989PTC037732

Name of the company

HALDIRAM SNACKS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-1/H-3 Mohan Co-Operative Industrial Estate, Mathura Road, New Delhi – 110044, India

 

This form is for

Modification of charge

Charge identification number of the modified 

10214508

Type of charge

Book Debts

Floating Charge

Others (All Current Assets (both present and future)

Particular of charge holder

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai, Maharashtra, India

Email ID: delhiCADMidoffice@YESBANK.IN

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation dated March 15, 2012

Date of instrument Creating the charge

15.03.2012

Amount secured by the charge

Rs. 310.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

WCDL: To be decided by the Lender at the time of each disbursement

CC: YES Bank Base Rate + 0.75% p.a.

FLC-1/FLC-2/ PBG-1:Comm.@ 0.50% p.a.

BC-1/ FBG-1/ FBG-2: Comm. @ 1% p.a.

PBG-2: Comm.@ 0.75% p.a

 

Terms of Repayment

Working Capital Demand Loan (WCDL): Bullet repayment at the end of the tenor

Cash Credit (CC): Payable on demand

Foreign Letter of Credit -1 (FLC-1)/ Foreign Letter of Credit -2 (FLC-2)/ Buyer's Credit - 1 (BC-1)/ Performance Bank Guarantee - 1 (PBG-1)/ Financial Bank Guarantee (FBG-1)/ Financial Bank Guarantee - 2 (FBG-2)/ Performance Bank Guarantee - 2 (PBG-2): NA

 

Margin

WCDL/ CC: 15% of [Book Debts (not more than 90 days old) plus Stocks minus Creditors]

FLC-1/FLC-2/BC-1/PBG-1/FBG-1: 5% of the facility amount in the form of Fixed Deposit Receipt duly lien marked in favour of YES Bank Limited

FBG-2/ PBG-2: 10% of the facility amount in the form of Fixed Deposit Receipt duly lien marked in favour of YES Bank Limited

 

Extent and Operation of the charge

First Pari Passu Charge on all the Current Assets of the Borrower (both present and future)

Short particulars of the property charged

First Pari Passu Charge on whole of Current Assets of the borrower's stocks of raw material, semi finished and finished goods, stores and spares, bills receivables and book debts (both present and future).

Date of latest modification prior to the present modification

15.03.2011

Particulars of the present modification 

Modification pursuant to following changes:

 

1.WCDL enhanced from INR240MM to INR290MM

1a.CC enhanced from INR180MM to INR200MM

1b FLC-1 unchanged at INR150MM

1c.FLC-2 unchanged at INR100MM

1d.BC-1 reduced from INR100MM to INR50MM

1e.PBG-1 unchanged at INR150MM

1f.FBG-1 unchanged at INR20MM

1g.STL of INR100MM cancelled

 

 

REVIEW OF OPERATION AND FUTURE OUTLOOK

 

The Company has achieved an impressive growth wherein the turnover of your company grew by around 35% in the current year in comparison to the corresponding previous year. The Directors see great growth potential in business of restaurants and they shall continue to open such outlets at appropriate time and place. The Company’s management believes that the Company will continue to maintain its growth momentum in future also and thereby create wealth for their shareholders

 

SCHEME OF AMALGAMATION

 

As per the scheme of amalgamation of Selectica India Private Limited with the company, company has issued and allotted 3 equity shares at par as fully paid up against 10 equity Shares held by the member of Selectica India Private Limited which ranked pari-passu with the existing equity shares of the company

 

 

CONTINGENT LIABILITIES

 

a) The Company has imported Capital goods under the Export Promotion Capital Goods Scheme, of the Government of India, at concessional rates of duty on an undertaking to fulfill quantified exports against which remaining future obligations aggregates USD 1,77,08,709.99 (Previous Year USD 1,00,05,805.79). Non fulfillment of the balance of such future obligations, if any, entails options/rights to the Government to confiscate capital goods imported under the said licenses and other penalties under the above referred scheme, Minimum export obligation to be fulfillment by the Company under the said scheme, by 31st March, 2011 has been fulfilled.

 

b) Amount of contract remaining to be executed on capital account and not provided for, to the extent of Rs. 225.212 Millions (net of advances). (Previous Year Rs. 289.926 Millions)

 

i) Contingent liability on account of letter of credit issued by bank aggregating to Rs. 180.651 millions (Previous Year Rs. 0.250 Millions)

 

ii) Contingent liability on account of Bank guarantees aggregating to Rs. 28.760 Millions (Previous Year 12.195 Millions). The Company has furnished a bond for Rs. 254.300 Millions.

 

iii) The company has outstanding guarantees of Rs. 470.485 Millions (Previous Year Rs. 470.485 Millions) as at 31st March, 2011 in respect of the loan facility given by the bank to the following parties

 

 

S. No.

In Favour of

Amount In Millions

Nature of Facility

1.

Haldiram Educational Society

154.85

Bank Guarantee

2.

Surya India Limited

1250.00

Term Loan and CC Limit

3.

Haldiram Overseas Limited

3300.00

Cash Credit or affording Banking facilities.

 

 

FIXED ASSETS

 

v      Goodwill

v      Land

v      Building

v      Computer

v      Furniture and Fixtures

v      Office Equipments

v      Plant and Machinery

v      Vehicles

v      Electrical Installation

v      Computer Software

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.26

UK Pound

1

Rs. 86.80

Euro

1

Rs. 69.63

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.