1. Summary Information

 

 

Country

India

Company Name

Symbiosis Electronics Private Limited

Principal Name 1

Mr. Sanjay Kumar

Status

Moderate

Principal Name 2

Mr. Binod Kumar

 

 

Registration #

03-011912

Street Address

Binoshiba House, Plot No.655, Fraser Road, Chandni Market, Patna – 800001, Bihar, India

Established Date

20.01.2006

SIC Code

--

Telephone#

91-612-6452892

Business Style 1

Distributors

Fax #

91-612-2210900

Business Style 2

--

Homepage

--

Product Name 1

L G Electronics Goods.

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.11,000,000/-

Product Name 3

--

Shareholders

Bodies corporate -99.10%, Directors or relatives of directors- 0.90%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

6 years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (29)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

15,895,000

Current Liabilities

9,352,000

Inventories

4,189,000

Long-term Liabilities

0,000

Fixed Assets

34,000

Other Liabilities

732,000

Deferred Assets

1,000

Total Liabilities

10,084,000

Invest& other Assets

4,668,000

Retained Earnings

3,703,000

 

 

Net Worth

14,703,000

Total Assets

24,787,000

Total Liab. & Equity

24,787,000

 Total Assets

(Previous Year)

33,363,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales 

Not Available

Net Profit

1,768,000

Sales (Total Income) (Previous yr)

308,030,000

Net Profit(Prev.yr)

1,119,000

 

MIRA INFORM REPORT

 

 

Report Date :

29.05.2012

 

IDENTIFICATION DETAILS

 

Name :

SYMBIOSIS ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

Binoshiba House, Plot No.655, Fraser Road, Chandni Market, Patna – 800001, Bihar

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.01.2006

 

 

Com. Reg. No.:

03-011912

 

 

Capital Investment / Paid-up Capital :

Rs.11.000 Millions

 

 

CIN No.:

[Company Identification No.]

U52334BR2006PTC011912

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTNS03250C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributor of L G Electronics Goods.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 59000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.                                                                                                                                   

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

Binoshiba House, Plot No.655, Fraser Road, Chandni Market, Patna – 800 001, Bihar, India

Tel. No.:

91-612-6452892

Fax No.:

91-612-2210900

E-Mail :

goodhost@sify.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sanjay Kumar

Designation :

Director

Address :

Salimpur Ahra Patna – 800003, Bihar, India

Date of Birth/Age :

25.08.1968

Date of Appointment :

20.01.2006

DIN No.:

00653806

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U15530BR1993PTC005448

GOODHOST LIQUORS PRIVATE LIMITED

Managing director

01-12-95

01-12-95

-

Active

NO

2

U00315BR1998PTC008633

SALSON LIQUORS PRIVATE LIMITED

Managing director

03-11-98

03-11-98

-

Active

NO

3

U00222BR2001PTC009625

AMBIENT LIQUORS PRIVATE LIMITED

Director

03-08-01

03-08-01

07-05-11

Active

NO

4

U15532BR1994PTC006096

BINOSHIBA LIQUORS PRIVATE LIMITED

Director

20-09-04

20-09-04

-

Active

NO

5

U51228WB2003PTC097260

PASSION BEVERAGES PRIVATE LIMITED

Director

13-12-04

13-12-04

-

Active

NO

6

U85110BR2004PTC011080

LEELAVATI HEALTH CARE PRIVATE LIMITED

Director

15-12-04

15-12-04

-

Active

NO

7

U85110BR2004PTC011081

SALIGRAM PRASAD MEMORIAL HEALTH CARE PRIVATE LIMITED

Director

15-12-04

15-12-04

-

Active

NO

8

U51228WB2003PTC097261

ROZARIO BEVERAGES PRIVATE LIMITED

Director

11-04-05

11-04-05

08-03-11

Active

NO

9

U51228WB2003PTC097257

ENAM ENTERPRISES PRIVATE LIMITED

Director

11-04-05

11-04-05

-

Active

NO

10

U52334BR2006PTC011912

SYMBIOSIS ELECTRONICS PRIVATE LIMITED

Director

20-01-06

20-01-06

16-03-12

Active

NO

11

U45200BR2006PTC012677

SQUAD CONSTRUCTIONS PRIVATE LIMITED

Director

26-09-06

26-09-06

-

Active

NO

12

U45400WB2007PTC115275

UNICITY DEVELOPER PRIVATE LIMITED

Director

07-09-07

07-09-07

-

Active

NO

13

U51109WB1991PTC052466

MAXXON VANIJYA AND RESOURCES PRIVATE LIMITED

Director

19-04-10

19-04-10

-

Active

NO

14

U74900WB2010PTC151121

BENGAL WINES PRIVATE LIMITED

Director

08-07-10

08-07-10

-

Active

NO

15

U74900BR2011PTC017010

DURATECH ELECTRONICS PRIVATE LIMITED

Director

25-05-11

25-05-11

-

Active

NO

 

 

Name :

Mr. Binod Kumar

Designation :

Director

Address :

Salimpur Ahra Patna - 800003, Bihar, India

Date of Birth/Age :

01.05.1963

Date of Appointment :

20.01.2006

DIN No.:

00950340

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U15532BR1994PTC006096

BINOSHIBA LIQUORS PRIVATE LIMITED

Director

20-09-04

20-09-04

-

Active

NO

2

U85110BR2004PTC011080

LEELAVATI HEALTH CARE PRIVATE LIMITED

Director

15-12-04

15-12-04

-

Active

NO

3

U85110BR2004PTC011081

SALIGRAM PRASAD MEMORIAL HEALTH CARE PRIVATE LIMITED

Director

15-12-04

15-12-04

-

Active

NO

4

U51228WB2003PTC097260

PASSION BEVERAGES PRIVATE LIMITED

Director

14-12-05

14-12-05

05-07-09

Active

NO

5

U52334BR2006PTC011912

SYMBIOSIS ELECTRONICS PRIVATE LIMITED

Director

20-01-06

20-01-06

02-03-12

Active

NO

6

U45200BR2006PTC012677

SQUAD CONSTRUCTIONS PRIVATE LIMITED

Director

26-09-06

26-09-06

-

Active

NO

7

U74900BR2011PTC017010

DURATECH ELECTRONICS PRIVATE LIMITED

Director

25-05-11

25-05-11

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

 

 

 

Binod Kumar

 

500

Sanjay Kumar

 

500

Kirobs Liquors Private Limited, India

 

30000

Good Host Liquors Private Limited, India 

 

30000

Binoshiba Liquors Private Limited, India  

 

25000

Salson Liquors Private Limited, India  

 

24000

 

 

 

Total

 

110000

 

 

As on 30.09.2010

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage

Bodies corporate

 

99.10

Directors or relatives of directors

 

0.90

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of L G Electronics Goods.

 

 

GENERAL INFORMATION

 

Bankers :

·         Kotak Mahindra Bank Limited, Patna

·         State Bank of India, Patna

·         The Bank of Rajsthan Limited, Patna

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anup Shashwat and Company

Chartered Accountants

Address :

1st Floor, Khetan Complex, Pirmuhani, Kadamkuan, Patna – 800003, Bihar, India

Tel no.:

91-612-2571161

Mobile No.:

91-9934930202

PAN No.:

AHTPK2382H

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110000

Equity Shares

Rs.100/- each

Rs.11.000 millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

11.000

11.000

11.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3.703

1.933

0.814

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

14.703

12.933

11.814

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.001

0.002

 

 

 

 

TOTAL

14.703

12.934

11.816

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.034

0.041

0.058

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

4.621

3.121

1.225

DEFERREX TAX ASSETS

0.001

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.189
8.621

4.632

 

Sundry Debtors

6.054
7.895

7.581

 

Cash & Bank Balances

2.468
2.962

0.288

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

7.373
10.685

3.657

Total Current Assets

20.084
30.163

16.158

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

5.214
19.927

5.400

 

Other Current Liabilities

4.138
0.000

0.000

 

Provisions

0.732
0.502

0.302

Total Current Liabilities

10.084
20.429

5.702

Net Current Assets

10.000
9.734

10.456

 

 

 

 

MISCELLANEOUS EXPENSES

0.047

0.038

0.077

 

 

 

 

TOTAL

14.703

12.934

11.816

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

NA

308.030

177.887

 

 

Other Income

 

 

7.738

 

 

TOTAL                                     (A)

NA

308.030

185.625

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

179.447

 

 

Rent

 

 

0.960

 

 

Freight and cartage

 

 

0.854

 

 

Repairs and Maintenance

 

 

0.070

 

 

Expenses on benefit to employees

NA

306.393

1.603

 

 

Insurance Charges

 

 

0.035

 

 

Auditors Remuneration

 

 

0.023

 

 

Miscellaneous Expenses

 

 

1.734

 

 

Bad debts

 

 

0.000

 

 

Preliminary Expenses written off

 

 

0.038

 

 

TOTAL                                     (B)

NA

306.393

184.764

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.575

1.637

0.861

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.013

0.017

0.026

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.562

1.620

0.835

 

 

 

 

 

Less

TAX                                                                  (H)

0.794

0.501

0.301

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.768

1.119

0.534

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.933

0.814

0.280

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.701

1.933

0.814

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.07

10.17

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA
0.36

0.29

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

0.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.73
5.36

5.15

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17
0.13

0.07

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.69
1.58

0.48

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.99
1.48

2.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

 

FIXED ASSETS

 

·         Furniture and Fixture

·         Office Equipment

·         Computer and Accessories

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.26

UK Pound

1

Rs.86.90

Euro

1

Rs.69.63

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.