MIRA
INFORM REPORT
|
Report Date : |
30.05.2012 |
IDENTIFICATION DETAILS
|
Name : |
ALIMENTOS FRIORIZADOS SA |
|
|
|
|
Registered Office : |
Calle Duero 9 Terrassa, 08223 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Year of Establishment : |
1985 |
|
|
|
|
Com. Reg. No.: |
A08996852 |
|
|
|
|
Legal Form : |
Public Subsidiary |
|
|
|
|
Line of Business : |
Wholesale of other food, including fish, crustaceans and molluscs |
|
|
|
|
No. of Employees : |
84 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Spain |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Company name and address
Alimentos Friorizados Sa
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Business Description
|
Wholesale of other food, including fish, crustaceans and molluscs |
Industry
|
Industry |
Retail (Grocery) |
|
ANZSIC 2006: |
360 - Grocery, Liquor and Tobacco Product
Wholesaling |
|
NACE 2002: |
5138 - Wholesale of other food including fish,
crustaceans and molluscs |
|
NAICS 2002: |
424460 - Fish and Seafood Merchant
Wholesalers |
|
UK SIC 2003: |
5138 - Wholesale of other food including
fish, crustaceans and molluscs |
|
US SIC 1987: |
514 - Groceries and Related Products |
|
|
|
Key Executives
|
1 - Profit &
Loss Item Exchange Rate: USD 1 = EUR 0.7206604
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7038041
Corporate Overview
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate Structure News
|
|
|
|
Alimentos
Friorizados Sa |
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Alimentos Friorizados Sa |
Parent |
|
|
|
|
|
|
Subsidiary |
Terrassa, Barcelona |
Spain |
Retail (Grocery) |
37.6 |
84 |
Executives Report
|
Annual Profit & Loss
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.755078 |
0.719047 |
0.683679 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Charges |
34.1 |
31.2 |
39.2 |
|
Supplies |
25.6 |
22.4 |
30.2 |
|
Goods Consumption |
24.2 |
21.0 |
28.6 |
|
Consumption of Raw
Materials |
1.4 |
1.4 |
1.6 |
|
Staff Costs |
2.3 |
2.3 |
2.4 |
|
Wages and Salaries |
1.7 |
1.7 |
1.8 |
|
Social Security Costs |
0.6 |
0.6 |
0.5 |
|
Depreciation |
0.3 |
0.3 |
0.3 |
|
Allowance for Trade Operations |
0.0 |
0.1 |
0.0 |
|
Losses from
Unrecovered Receivables |
0.0 |
0.1 |
0.0 |
|
Other Operating Charges |
4.8 |
4.9 |
5.3 |
|
External Services |
4.7 |
4.9 |
5.3 |
|
Taxes |
0.0 |
0.0 |
0.0 |
|
Operating Benefits |
2.9 |
3.4 |
0.8 |
|
Financials and Similar Charges |
0.0 |
0.0 |
0.1 |
|
Due to Other
Liabilities |
0.0 |
0.0 |
0.1 |
|
Exchange Losses |
- |
- |
0.2 |
|
Net Financial Income |
0.8 |
0.5 |
1.6 |
|
Profit From Ordinary Activities |
3.7 |
3.8 |
2.4 |
|
Losses From Assets and Securities Portfolio |
- |
0.0 |
- |
|
Extraordinary Expenses |
0.0 |
0.0 |
- |
|
Extraordinary Profit |
- |
- |
0.0 |
|
Profit Before Taxes |
3.7 |
3.8 |
2.4 |
|
Corporation Tax |
1.1 |
1.1 |
0.7 |
|
Financial Year Result (Profit) |
2.6 |
2.7 |
1.7 |
|
Income |
36.7 |
33.8 |
40.9 |
|
Net Total Sales |
35.9 |
33.4 |
39.0 |
|
Sales |
35.9 |
33.4 |
39.0 |
|
Income From Other Securities and Receivables |
0.0 |
0.0 |
0.0 |
|
From Non-Group
Companies |
0.0 |
0.0 |
0.0 |
|
Income From Miscellaneous Interests |
0.0 |
0.2 |
1.9 |
|
Miscellaneous
Interests |
0.0 |
0.0 |
0.0 |
|
Profit on Financial
Investment |
- |
0.2 |
1.9 |
|
Gains from Exchange Rate |
0.8 |
0.3 |
- |
|
Extraordinary Income |
- |
- |
0.0 |
|
Negative Extraordinary Results |
0.0 |
0.0 |
- |
|
|
|
Annual Balance
Sheet |
|
Financials in:
USD (mil) |
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.745406 |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Concessions, Patents,
Trademarks |
0.0 |
- |
- |
|
Software |
0.0 |
- |
0.0 |
|
Total Intangible Fixed Assets |
- |
- |
0.0 |
|
Technical
Installations and Machinery |
0.7 |
0.5 |
0.5 |
|
Other Installations,
Tools, and Furniture |
0.6 |
0.4 |
0.5 |
|
Other Tangible Assets |
0.4 |
0.3 |
0.3 |
|
Total Tangible Fixed Assets |
1.6 |
1.2 |
1.3 |
|
Investments in Group
Companies |
0.0 |
0.0 |
0.0 |
|
Other Receivables |
0.0 |
0.0 |
0.0 |
|
Long-Term Guarantees
and Deposits |
0.0 |
0.0 |
0.0 |
|
Financial Investments |
0.0 |
0.0 |
0.0 |
|
Total Fixed Assets |
1.6 |
1.3 |
1.3 |
|
Goods for Resale |
5.5 |
4.0 |
5.0 |
|
Payments on Account |
0.0 |
0.0 |
0.1 |
|
Total Stocks |
5.5 |
4.0 |
5.1 |
|
Trade Debtors |
8.1 |
7.3 |
7.8 |
|
Other Debtors |
0.0 |
0.0 |
0.1 |
|
Public Bodies |
0.3 |
0.2 |
0.2 |
|
Total Debtors |
8.4 |
7.4 |
8.1 |
|
Other Receivables |
- |
0.5 |
0.0 |
|
Short-Term Guarantees
and Deposits |
- |
5.1 |
0.0 |
|
Total Short-Term Investments |
- |
5.6 |
0.0 |
|
Cash |
0.2 |
0.3 |
0.3 |
|
Prepayments and Accrued Income |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
14.1 |
17.4 |
13.5 |
|
Total Assets |
15.7 |
18.7 |
14.8 |
|
Revaluation Reserves |
2.1 |
10.1 |
0.1 |
|
Legal Reserve |
0.3 |
0.3 |
0.3 |
|
Statutory Reserves |
5.4 |
5.8 |
5.6 |
|
Miscellaneous Reserves |
-1.4 |
-6.7 |
-0.1 |
|
Total Reserves |
4.3 |
-0.6 |
5.8 |
|
Profit or Loss for the Financial Year |
2.6 |
2.7 |
1.6 |
|
Total Equity |
10.4 |
13.7 |
9.0 |
|
Other Provisions |
- |
- |
0.2 |
|
Total Provisions for Liabilities and Charges |
- |
- |
0.2 |
|
Loans and Other
Liabilities |
0.7 |
0.2 |
1.7 |
|
Total Amounts Owed to Credit Institutions |
0.7 |
0.2 |
1.7 |
|
Amounts Owed to Group Companies |
0.6 |
0.6 |
0.4 |
|
Total Short-Term Amounts Owed to Group and
Associa |
0.6 |
0.6 |
0.4 |
|
Amounts Owed for
Purchases of Goods or Services |
2.8 |
2.9 |
2.8 |
|
Total Trade Creditors |
2.8 |
2.9 |
2.8 |
|
Public Bodies |
1.1 |
1.2 |
0.7 |
|
Miscellaneous Debts |
0.0 |
0.0 |
0.0 |
|
Wages and Salaries
Payable |
0.1 |
0.1 |
0.1 |
|
Total Other Creditors |
1.2 |
1.3 |
0.8 |
|
Total Short Term Creditors |
5.3 |
4.9 |
5.7 |
|
Total Liabilities and Equity |
15.7 |
18.7 |
14.8 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.58 |
|
|
1 |
Rs.87.14 |
|
Euro |
1 |
Rs.69.73 |
INFORMATION DETAILS
|
Report Prepared
by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.