MIRA INFORM REPORT

 

 

Report Date :

30.05.2012

 

IDENTIFICATION DETAILS

 

Name :

ISHITA DRUGS AND INDUSTRIES LIMITED

 

 

Registered Office :

Survey No.179/1, Vasna – Iyava, Sarkhej Viramgam Highway, Taluka Sanand, Ahmedabad – 382210, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.02.1992

 

 

Com. Reg. No.:

04-017054

 

 

Capital Investment / Paid-up Capital :

Rs.29.903 Millions

 

 

CIN No.:

[Company Identification No.]

L24231GJ1992PLC017054

 

 

IEC No.:

0894000314

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMI00085B

 

 

PAN No.:

[Permanent Account No.]

AAACI3630B

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacture of Bulk Actives and Salts, Drug Intermediates, Fine Chemicals, Food Additives, Specialty/ Performance Chemicals, Pharmaceutical Formulations, Healthcare Products, Dyes and Dye Intermediates.

 

 

No. of Employees :

45 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate tract. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office / Factory :

Survey No.179/1, Vasna – Iyava, Sarkhej Viramgam Highway, Taluka Sanand, Ahmedabad – 382210, Gujarat, India

Tel. No.:

91-79-26467886 / 2717-284244 / 284246

Fax No.:

91-79-26404961

E-Mail :

ishitadrugs@vsnl.net

Website :

http://www.ishitadrugs.in

http://www.ishitadrugs.com

Area :

4000 sq ft

Location :

Owned

 

 

Corporate Office :

11, Valmik Complex, Near Parimal Garden, C. G.  Road, Palai, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26468353/ 26467886/ 26403214/ 30928120

Fax No.:

91-79-26404961

E-Mail :

ishita@wilnetonline.net

Area :

1300 Sq ft

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Govind Gupta

Designation :

Director

Address :

23-Amra Shagun, Near Ramdev Nagar, Char Rasta, Ahmedabad-380054, Gujarat, India

Date of Birth/Age :

02.12.1947

Qualification :

M.S. Chem. (USA), B.Tech. (IIT)

Date of Appointment :

20.05.1992

DIN No.:

00052690

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L24231GJ1992PLC017054

ISHITA DRUGS AND INDUSTRIES LIMITED

Director

20/05/1992

20/05/1992

-

Active

NO

2

U72200GJ1997PTC043461

INDUSA INFOTECH SERVICES PRIVATE LIMITED

Director

22/05/2000

22/05/2000

-

Active

NO

 

 

Name :

Mr. Shyamkumar Omprakash Agarwal

Designation :

Director

Address :

D/1, Dhaval Ganga Apartment, Carter Road, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

01.09.1945

Qualification :

Ph.D.-Chem. Tech., M.B.A. (Bajaj)

Date of Appointment :

20.05.1992

DIN No.:

00808820

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24110MH1982PTC028674

SKOM CHEMICALS PRIVATE LIMITED

Director

9/11/1982

9/11/1982

-

Active

NO

2

L24231GJ1992PLC017054

ISHITA DRUGS AND INDUSTRIES LIMITED

Director

20/05/1992

20/05/1992

-

Active

NO

3

U99999MH1994NPL082149

DOMBIVLI COMMON EFFLUENT TREATMENT PLANT

Director

23/09/2000

23/09/2000

20/08/2009

Active

NO

 

 

 

 

Name :

Mr. Prakash Ranjan Rastogi

Designation :

Director

Address :

2-Blooming Height, 4-Pali Hill, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

12.02.1951

Qualification :

M.Sc. Tech., M.B.A. (Bajaj)

Date of Appointment :

05.02.1992

DIN No.:

00110862

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L24231GJ1992PLC017054

ISHITA DRUGS AND INDUSTRIES LIMITED

Director

30/09/2006

30/09/2006

-

Active

NO

2

L36992MH1948PLC014083

RALLIS INDIA LIMITED

Director

13/03/2007

13/03/2007

-

Active

NO

 

 

Name :

Mr. Jagdish Agarwal

Designation :

Chairman Cum Managing Director

Address :

Kanchanjangha, 18/1, mahalaxmi Society, Paldi, Ahmedabad-380007, Gujarat, India

Date of Birth/Age :

10.01.1947

Qualification :

M.S. Chem. (USA), B.E. Chem. Engg.

Date of Appointment :

05.02.1992

DIN No.:

01031687

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24231GJ1991PTC016251

ISHITA OVERSEAS PRIVATE LIMITED

Director

11/9/1991

11/9/1991

-

Active

NO

2

L24231GJ1992PLC017054

ISHITA DRUGS AND INDUSTRIES LIMITED

Managing director

5/2/1992

5/2/1992

-

Active

NO

3

U65910GJ1993PLC019431

UMANG FINANCIAL SERVICES LIMITED

Director

7/12/1994

7/12/1994

-

Active

NO

 

 

Name :

Mrs. Abha J. Agarwal

Designation :

Director

Address :

18/1, Mahalaxmi Society, Paldi, Ahmedabad-380007, Gujarat, India

Date of Birth/Age :

12.03.1951

Qualification :

M.A.

Date of Appointment :

05.02.1992

DIN No.:

01589479

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24231GJ1991PTC016251

ISHITA OVERSEAS PRIVATE LIMITED

Director

11/9/1991

11/9/1991

-

Active

NO

2

L24231GJ1992PLC017054

ISHITA DRUGS AND INDUSTRIES LIMITED

Director

5/2/1992

5/2/1992

-

Active

NO

3

U24110GJ1972PTC002169

ANVI LIFESCIENCES PRIVATE LIMITED

Director

5/5/2009

5/5/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Category of Shareholder                                               

 

Total No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

893,139

29.87

Bodies Corporate

427,300

14.29

Sub Total

1,320,439

44.16

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1,320,439

44.16

(B) Public Shareholding

 

 

(1) Institutions

 

 

(2) Non-Institutions

 

 

Bodies Corporate

272,462

9.11

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 million

1,064,786

35.61

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

330,749

11.06

Any Others (Specify)

1,864

0.06

Non Resident Indians

1,864

0.06

Sub Total

1.669.861

55.84

Total Public shareholding (B)

1.669.861

55.84

Total (A)+(B)

2.990.300

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

--

--

(2) Public

--

--

Sub Total

--

--

Total (A)+(B)+(C)

2,99,300

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Bulk Actives and Salts, Drug Intermediates, Fine Chemicals, Food Additives, Specialty/ Performance Chemicals, Pharmaceutical Formulations, Healthcare Products, Dyes and Dye Intermediates.

 

 

Products :

Products Description

Item Code No.

 

 

Norfloxacin

29419060

Nicotininc Acid

29362920

Sulfonamides

29350015

 

  • Antibiotics
  • Fluoro Quinolones
  • Sulpha Drugs
  • Vitamins
  • Anthemintics
  • Iodides and Citrates (Salts)
  • Excipients
  • Chemicals
  • Intermediates

 

PRODUCTION STATUS (31.03.2010)

 

Particulars

Unit

Actual Production

Bulk Drugs

MT

216.436

 

 

GENERAL INFORMATION

 

No. of Employees :

45 (Approximately)

 

 

Bankers :

  • Corporation Bank, Near Head Post office, Navrangpura, Ahmedabad – 380009, Gujarat, India   
  • ICICI Bank Limited
  • Punjab National Bank
  • CITI Bank N.A.

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Working capital loans banks secured

2.717

0.000

Loans taken for vehicles secured

0.881

0.732

Total

3.598

0.732

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kishor and Goyal Company

Chartered Accountants

Address :

305, P.B Parekh Tower, Opposite Vanijya Bhavan , Kankaria, Ahmedbabad, Gujarat, India

PAN.:

AANPG3497L

 

 

Relatives of Key Management Personnel :

  • Ishita Pharmaceuticals
  • Anvi Lifesciences Private Limited
  • J and J Chemicals

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2990300

Equity Shares

Rs.10/- each

Rs.29.903 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

29.903

29.903

29.903

2] Share Application Money

0.000

0.000

0.000

3] Shares Forfitted

0.000

0.000

0.164

3] Reserves & Surplus

14.530

10.645

7.876

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

44.433

40.548

37.943

LOAN FUNDS

 

 

 

1] Secured Loans

3.598

0.732

0.273

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

3.598

0.732

0.273

DEFERRED TAX LIABILITIES

0.584

0.425

0.578

 

 

 

 

TOTAL

48.615

41.705

38.794

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

9.791

10.130

10.853

Capital work-in-progress

0.202

0.000

0.000

 

 

 

 

INVESTMENT

13.537

5.037

4.526

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

13.226

18.858

5.292

 

Sundry Debtors

26.435

10.942

11.438

 

Cash & Bank Balances

6.517

12.716

13.304

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.580

3.272

2.483

Total Current Assets

49.758

45.788

32.517

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

21.968

15.538

7.969

 

Other Current Liabilities

0.436

0.309s

6.326

 

Provisions

2.269

3.403

0.000

Total Current Liabilities

24.673

19.250

9.102

Net Current Assets

25.085

26.538

23.415

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

48.615

41.705

38.794

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

88.290

63.929

49.604

 

 

Other Income

1.123

1.832

0.725

 

 

TOTAL                                     (A)

89.413

65.761

50.329

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

61.957

45.587

 

 

Manufacturing service costs

12.230

6.686

 

 

 

Employee related expenses

3.072

2.710

43.540

 

 

Administrative selling other expenses

5.132

2.739

 

 

 

Research development expenditure

0.207

0.158

 

 

 

TOTAL                                     (B)

82.598

57.880

43.540

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

6.815

7.881

6.789

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.208

0.384

0.317

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.607

7.497

6.472

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.743

1.871

2.504

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

5.864

5.626

3.968

 

 

 

 

 

Less

TAX                                                                  (H)

1.978

3.021

 0.677

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.886

2.605

3.291

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.980

6.375

3.084

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

12.866

8.980

6.375

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

5.070

7.655

3.291

 

TOTAL EARNINGS

5.070

7.655

3.291

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

14.675

5.831

 

TOTAL IMPORTS

NA

14.675

5.831

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.31

1.30

1.33

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2011

(1st Quarter)

30.09.2011

(2nd Quarter)

31.12.2011

(3rd Quarter)

 

 

 

 

Net Sales

15.870

9.680

8.820

Total Expenditure

15.11

9.400

8.350

PBIDT (Excl OI)

0.760

0.280

0.470

Other Income

0.110

0.700

0.650

Operating Profit

0.870

0.980

1.120

Interest

0.030

0.020

0.010

Exceptional Items

0.000

0.000

0.000

PBDT

0.840

0.960

1.110

Depreciation

0.190

0.190

0.200

Profit Before Tax

0.640

0.780

0.910

Tax

0.100

0.150

0.300

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

0.540

0.630

0.610

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

0.540

0.630

0.610

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.35

3.96

6.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.64

8.80

8.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.85

10.06

9.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.14

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.64

0.49

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.02

2.38

3.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

BUSINESS OPERATIONS AND FINANCIAL PERFORMANCE

The company has recorded a total turnover of Rs.89.428 Millions during the year, a healthy growth of about 36% on its PY turnover of Rs.65.761 Millions. The Company has been making indirect exports of certain high value items through a very reputed company, which has helped contribute to this increase. The Profit before tax has also increased slightly to Rs.5.864 Millions (PY 5.626 Millions).

 

During the year, the Company has made investments in agri commodities, to spread its business risk. This initiative would help the company in improving returns on idle funds and would contribute to the profitability of the company from the current year onwards

 

FUTURE OUTLOOK

The Company intends to upgrade its manufacturing facilities in the current year. This would help in meeting the stringent requirements of the large pharmaceutical customers and fuel future growth of the company..

 

The Company also intends to increase its investment in agri commodities, in a gradual, low-risk manner, which would help in diversifying the risk as well as add to the profits of the company.

 

FIXED ASSETS:

 

  • Factory Land
  • Plant and Machinery
  • Laboratory Equipment
  • Cylinders
  • Effluent Treatment Plant
  • Factory Building
  • Office Building
  • Furniture and Fixture
  • Office Equipment
  • Computers
  • Vehicles

 

WEBSITE DETAILS:

 

PROFILE:

 

The Group...

Ishita Drugs and Industries Limited is the flagship company of the 'Ishita' Group, which is a respected member of the Indian Business community for more than 3 decades. The Group's interests encompass manufacture of a large number of Bulk Actives and their salts, Drug Intermediates, Fine Chemicals, Food additives, Specialty/ Performance Chemicals, Pharmaceutical formulations, healthcare products, dyes and dye intermediates, distribution of financial products and other businesses. The Ishita Group derives its key strengths from its strong ethical practices and moral values in business commitments.

 

The Company...

Ishita Drugs and Industries Limited is a public limited company, listed on the local stock exchanges (BSE and ASE) in India. Incorporated in 1992, the company has earned a reputation as a "high quality manufacturer" in a very short time.

 

IDIL is engaged in the manufacture of various Active Pharma Ingredients (bulk actives and their salts), bulk drug intermediates, excipients and fine chemicals. It has a state-of-art manufacturing facility, in terms of chemical synthesis, quality control and environmental safety.

 

The People…

The vision and the strategy of the company is formulated by the Board of Directors, which comprises independent, highly qualified professionals for various fields.

 

IDIL is headed by Mr. Jagdish Agrawal, Managing Director, who is a M.S (Chemical Technology) from University of Florida, USA. He has more than 30 years experience in the chemical and pharmaceutical industry and is widely acknowledged as an expert in his field. He has earlier been associated with very successful ventures in the reactive dye industry and in the bulk drug industry.

 

The Head of Operations is Mr. Kiran Rindani, M. Tech (Chemical Technology) from U.D.C.T., Mumbai University, Mumbai. He has about 25 years of experience and has worked with Lupin Laboratories, Unimark etc. before joining this company

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.58

UK Pound

1

Rs.87.14

Euro

1

Rs.69.73

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.