|
Report Date : |
01.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
SANVIJAY ROLLING AND ENGINEERING LIMITED |
|
|
|
|
Registered
Office : |
9, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
16.10.1987 |
|
|
|
|
Com. Reg. No.: |
11-045013 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 50.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100MH1987PLC045013 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
NGPS00313F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS0217J |
|
|
|
|
Legal Form : |
A Closely held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Trading of Iron and Steel items. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 14000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track. Financially
company is performing good. Fundamentally company seems to be strong. Trade
relations are reported to be fair. Business is active. Payments are reported
to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Cash Credit : (CRISIL) BBB+ |
|
Rating Explanation |
Having moderate degree of safety regarding
timely servicing of financial obligation. It carry moderate credit risk. |
|
Date |
July 07, 2011 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered/ Corporate Office : |
9, |
|
Tel. No.: |
91-712-2729130-136/ 2729131-37 |
|
Fax No.: |
91-712-2720716/ 2723799 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Sanjay Puranlal Agrawal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26, Bhagwaghar Layout, Dharampeth, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.07.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
24 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.02.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00308722 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajay Puranlal Agrawal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26.07.196612, Daga Layout, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.11.1979 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
7 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.03.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00084840 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shrikant Agrawal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26, Hindustan Colont, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.10.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.02.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02446283 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Purushottam Hastimal Purohit |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
141A Sharda Niwas, Ramsumerbabanagar, Kawlapeth, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.05.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.02.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02563591 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Shalini Nautiyal |
|
Designation : |
Secretary |
|
Address : |
203 “A Wing, K C Apartment, Manjidana Colony, Gatikhadan Katol Road,
Nagpur – 440013, Maharashtra, India |
|
Date of Birth/Age : |
26.07.1982 |
|
Date of Appointment : |
01.07.2011 |
|
PAN No.: |
AKRPN6236C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Sanjay Puranlal Agrawal |
|
110970 |
|
Sitadevi Puranlal Agrawal |
|
73960 |
|
Kavita Sanjay Agrawal |
|
89170 |
|
Ajay Puranlal Agrawal |
|
63750 |
|
Saurabh Sanjay Agrawal |
|
123750 |
|
Damodar Vinimay Private Limited, |
|
7725 |
|
Basukinath Sales Private Limited, |
|
15525 |
|
Basudeo Vyapaar Private Limited, |
|
15150 |
|
Total |
|
500000 |
AS ON 30.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
8.00 |
|
Directors
or relatives of directors |
|
92.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Trading of Iron and Steel items. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS AS ON (31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Rolled Steel Product |
M.T. |
NA |
379500 |
230469.878 ** |
|
Steel Semis |
M.T. |
NA |
100000 * |
23882.780 |
|
Stainless Steel |
M.T. |
NA |
|
0.000 |
|
Welded Pipe |
M.T. |
NA |
|
72.230 |
* Considering capacity of 3 furnaces out of which power connection has been obtained for 1 furnace having capacity of 36000 MT p.a.
**Excluding conversion quantity of 45940.111 MT (Previous Year 49394.655 MT) and production done for outsiders 81.561 MT (Previous year - 128.087 MT) as job work by the company.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
UCO Bank, Itwari Branch, Salasar Plaza, Post Office Road, Gandhibag,
Nagpur – 440010, Maharashtra, India ING – Vysya Bank Limited, 22, M |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Gupta Sarda and Bagdia Chartered Accountants |
|
Address : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
ACAPS9724M |
|
|
|
|
Enterprises over
which Key Management |
·
CIN No.: U45208MH1980PTC022816 · Diu Ispat Udyog Private Limited CIN No.: U27100MH1988PTC046143 ·
CIN No.: U30007MH1990PLC056918 · Sanvijay Auto Engineering Private Limited CIN No.: U45209MH1995PTC094474 · Lossy Estate and Investment Private Limited · Damodar Vinimay Private Limited · Basukinath Sales Private Limited · Basudeo Vyapar Private Limited · Vasundhara And Commodities Private Limited · Bohra and Company Private Limited · Prograssive Casting Private Limited CIN No.: U74899MH1994PTC193861 · Somu Steel and Power Limited · Mahak Tracon Private Limited · Prakash Traders Private Limited · Satyashyam Steels Private Limited CIN No.: U27101CT2005PTC017500 · Macrosoft Infotech and Systems Private Limited |
|
|
|
|
Subsidiary : |
·
Grace Industries Limited CIN No.: U27100MH2003PLC141810 ·
Maharashtra Coal Company Private Limited CIN No.: U10100MH2008PTC186624 |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs. 100/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs. 100/- each |
Rs. 50.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
50.000 |
50.000 |
50.000 |
|
|
2] Share Application Money |
300.000 |
300.000 |
300.000 |
|
|
3] Reserves & Surplus |
3266.814 |
2780.227 |
2375.175 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3616.814 |
3130.227 |
2725.175 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3272.985 |
4130.518 |
2710.046 |
|
|
2] Unsecured Loans |
652.787 |
741.368 |
656.518 |
|
|
TOTAL BORROWING |
3925.772 |
4871.886 |
3366.564 |
|
|
DEFERRED TAX LIABILITIES |
210.287 |
204.986 |
194.437 |
|
|
|
|
|
|
|
|
TOTAL |
7752.873 |
8207.099 |
6286.176 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1332.744 |
1351.190 |
1344.320 |
|
|
Capital work-in-progress |
29.837 |
1.953 |
50.098 |
|
|
|
|
|
|
|
|
INVESTMENT |
251.479 |
450.870 |
450.870 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3080.646
|
3199.950 |
2430.722 |
|
|
Sundry Debtors |
2046.069
|
1440.636 |
1609.075 |
|
|
Cash & Bank Balances |
57.604
|
934.121 |
639.937 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
1949.747
|
1994.872 |
1347.924 |
|
Total
Current Assets |
7134.066
|
7569.579 |
6027.658 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
321.222
|
248.694 |
222.282 |
|
|
Other Current Liabilities |
466.596
|
653.713 |
689.380 |
|
|
Provisions |
207.435
|
264.086 |
675.108 |
|
Total
Current Liabilities |
995.253
|
1166.493 |
1586.770 |
|
|
Net Current Assets |
6138.813
|
6403.086 |
4440.888 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
7752.873 |
8207.099 |
6286.176 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
10052.600 |
9887.309 |
|
|
|
|
Other Income |
284.505 |
229.802 |
|
|
|
|
TOTAL (A) |
10337.105 |
10117.111 |
11968.573 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
8409.300 |
8068.720 |
|
|
|
|
Manufacturing service costs |
437.332 |
501.323 |
|
|
|
|
Employee related expenses |
211.173 |
186.967 |
|
|
|
|
Administrative selling other expenses |
126.308 |
156.551 |
|
|
|
|
TOTAL (B) |
9184.113 |
8913.561 |
10857.903 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1152.992 |
1203.550 |
1110.670 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
382.285 |
329.053 |
292.584 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
770.707 |
874.497 |
818.086 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
115.173 |
109.826 |
131.040 |
|
|
|
|
|
|
|
|
|
Less |
PRIOR PERIOD
ITEMS BEFORE TAX |
0.318 |
0.345 |
(79.721) |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
655.216 |
764.326 |
766.767 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
168.629 |
350.502 |
231.680 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
486.587 |
413.824 |
535.087 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1840.122 |
1585.072 |
1208.760 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
150.000 |
150.000 |
150.000 |
|
|
|
Dividend |
0.000 |
7.500 |
7.500 |
|
|
|
Tax on Dividend |
0.000 |
1.275 |
1.275 |
|
|
BALANCE CARRIED
TO THE B/S |
2176.709 |
1840.122 |
1585.072 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
8.002 |
7.985 |
208.726 |
|
|
TOTAL EARNINGS |
8.002 |
7.985 |
208.726 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
N.A. |
132.474 |
25.943 |
|
|
|
Consumable |
N.A. |
0.353 |
2.327 |
|
|
TOTAL IMPORTS |
N.A. |
132.827 |
28.270 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
973.17 |
827.65 |
1070.17 |
|
|
|
Diluted |
608.23 |
517.28 |
1068.42 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
4.71
|
4.09 |
4.47 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.52
|
7.73 |
N.A. |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.74
|
8.57 |
10.40 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
0.24 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.36
|
1.93 |
1.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
7.17
|
6.49 |
3.80 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U27100MH1987PLC045013 |
|
Name of the
company |
SANVIJAY ROLLING
AND ENGINEERING LIMITED |
|
Address of the
registered office or of the principal place of business in |
|
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10003936 |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
UCO Bank, Itwari Branch,
Salasar Plaza, Post Office Road, Gandhibag, Nagpur - 440002, Email ID: ucoitwarinagpur@sancharnet.in
|
|
Nature of
description of the instrument creating or modifying the charge |
1. Supplemental
memorandum of entry relating to creation andextension of equitable mortgage -
A/C Sanvijay Rolling and Engineering Limited, |
|
Date of
instrument Creating the charge |
25.02.2011 |
|
Amount secured by
the charge |
Rs. 3,450.000 Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest as per second
schedule of fourth supplemental working capital consortium agreement Terms of Repayment Cash credit: on
demand Term loan as per
repayment schedule Margin As per Second
Schedule of Fourth Supplemental Working Capital Consortium Agreement Extent and Operation of the charge Charge operates
as additional security of equitable mortgage on the immovable properties of the
company. |
|
Short particulars
of the property charged |
Equitable
mortgage of immovable properties of the company as per the second schedule of
supplemental memorandum of entry relating to creation and extension of
equitable mortgage. |
|
Date of latest
modification prior to the present modification |
09.01.2009 |
|
Particulars of
the present modification |
Extension of
equitable mortgage to reduce the aggregate fund based and non-fund based
credit limits from Rs. 4375.000 millions to Rs. 3450.000 millions. Thus total
facilities stand at Rs. 3450.000 millions as detailed under: Existing Present Cash credit 4375.000 3450.000 Term loan 750.000 - --------- --------- Total: 5125.000 3450.000 |
CONTINGENT
LIABILITIES
(Rs. in Millions)
|
(i) Claims aqainst the company not acknowledged as debts :- |
|
|
|
(a) Duty and penalty demanded by Excise Department , which is being
contested by the company before CESTAT, Mumbai |
7.306* |
7.306* |
|
(b) Penalty demanded by Excise Department , which is being remanded
back to Comm. Of Central Excise |
9.195 |
9.195 |
|
(c) Demand of Duty on scrap generated on Job Work/Conversion and
Penalty thereon by Excise Department which is being contested by the company
before the following Department Amount CESTAT, Mumbai 14.361 CESTAT, Mumbai 8.86 CESTAT, Mumbai 1.176 CESTAT, Mumbai 8.106 CESTAT, Mumbai 5.596 |
|
|
|
(d) Demand of Custom Duty on import of goods and Penalty thereon by
Custom Department which is being contested by the company before CESTAT,
Mumbai |
153.758 |
153.758 |
|
(e) Demand of Duty and Penalty thereon, by Excise Department due to
wrong availment of cenvat credit on capital goods which is being contested by the company before Commissioner(Appeals), |
1.228 |
0 |
|
(e) Demand of Duty and Penalty thereon, by Excise Department due to
wrong availment of CENVAT credit which is being contested by the company
before Commissioner(Appeals) |
0.264 |
0.264 |
|
(f) Demand of duty and penalty thereon by Excise Department due to wrong valuation of finished goods for inter unit transfers which is being
contested by the company before CESTAT ,Mumbai |
23.177 |
0 |
|
(g) Demand of duty and penalty thereon by Excise Department on wrong availment of Cenvat Credit of Capital Goods which is being contested
by the company before Commissioner (Appeals) , |
0.012 |
0 |
|
(h) Demand of duty and penalty thereon by Excise Department on scrap generated and retained by us on account of job/conversion for SAIL, which
is being contested by the company before Commissioner (Appeals), |
0.371 |
0 |
|
(i) Demand of duty and penalty thereon by Excise Department on scrap generated and retained by us on account of job/conversion for Land T.
which is being contested by the company before Commissioner (Appeals), |
0.44 |
0 |
|
(j) Demand of duty and penalty thereon by Excise Department on
scrap generated and retained by us on
account of job/conversion for SAIL, which is being contested by the company before
Commissioner (Appeals), |
0.601 |
0 |
|
(k) Central Sales Tax demanded by Department contested by the Company before Dy. Commissioner of Sales
Tax (Appeals) |
4.315* |
5.305* |
|
(l) Central Sales Tax demanded by Department contested by the Company before Maharashtra Sales Tax
Tribunal, Mumbai |
2.964* |
2.964* |
|
(m) Bombay Sales Tax demanded by Department contested by the Company before Joint Commissioner of Sales
Tax (Appeals) |
2.362* |
2.362* |
|
(n) Central Sales Tax demanded by Department contested by the Company before Joint Commissioner of Sales
Tax (Appeals) |
14.556* |
14.556* |
|
(0) Bombay Sales Tax demanded by Department contested by the Company
in Appeals |
0 * |
0.089 * |
|
(p) Bombay Sales Tax demanded by Department contested by Company before Dy. Commissioner of Sales
Tax (Appeals) |
1.868 |
0 |
|
(q) Central Sales Tax demanded by Department contested by Company before Dy. Commissioner of Sales Tax
(Appeals) |
1,017 |
0 |
|
(r) Bombay Sales Tax demanded by Department contested by Company before Dy. Commissioner of Sales
Tax (Appeals) |
1.715 |
0 |
|
(s) Central Sales Tax demanded by Department contested by Company before Dy. Commissioner of Sales
Tax (Appeals) |
0.287 |
0 |
|
(t) Income Tax Demanded by the Department contested by the Company
before CIT (Appeals) |
26.718 |
26.718 |
|
(u) Provident fund (unit-H4) demanded by the Department contested by
the company before Asst. Provident
Fund Appellate Tribunal |
4.986 |
0 |
|
* Net of payment already made. |
|
|
|
|
|
|
|
(ii ) Liabilities for which company is contingently liable : - |
|
|
|
(a) Bank Guarantee provided for performance and credit facility [ Against this the Company has kept Fixed deposit with Bank amounting
to Rs.16.416 Millions ( Previous Year Rs.22.757 Millions ) as margin money.] |
155.433 |
229.987 |
|
(b) Letter of credit provided for purchase of goods [includes LC
opened in USD 33060 (P.Y. 22,080 having value of Rs. 147405.283(P.Y 99128.160
Millions ) as per the conversion rate on 31.03.2011. Against the total LC opened, the company has kept fixed deposit with
bank amounting to Rs.0.150 (Previous Year. 105,000)] |
1.474 |
99.533 |
|
(b) Bills of Exchange discounted by Company whose due date falls after
the balance sheet date. |
1376.088 |
1269.464 |
|
(iii ) Estimated amount of the contracts remaining to be executed on
capital account and not provided for :-(After netting of advance payment) |
12.191 |
14.063 |
AS PER WEBSITE DETAILS
PROFILE:
SANVIJAY is by far a foremost name in steel rolling in
entire
Subject only metric sized metals in cold drawn rounds, hexagons, squares, and
flats, TG&P shafting, chrome plated shafting, tubing in seamless and welded
diameters, welded square and rectangular tubing, threaded rod, cold and hot
rolled sheets and plates, shims, tees, angles, channels, beams, re-bars, and
drill rod; all in millimeter sizes. They stock metric sizes in carbon steel,
alloy, stainless steel, brass, and aluminum.
Subject is very unique in that we are the only steel distributor in the
They thrive on excellent service and quality, and are now ISO9001:2000 certified.
Certifications and test reports can be furnished upon request.
Drop shipments can be arranged to meet your needs. If you do not find the size
or grade of metal in their reference guide contact them and they will make
every attempt to get it for you immediately. If you would like a hardcopy of
their new "2009 Metric Metals Reference Guide"e-mail them and they
will be happy to ship a copy to you.
HISTORY
Subject located in
He wanted to do something in metals that had never been tried before. Paul
found that there were no warehouses in
He started the business by himself, hiring a secretary, and stocked the steel
in the basement below his office. In the beginning, Paul bought the inventory,
received it and stored all the metal himself. He also took the orders, packed
and loaded the trucks himself.
Today Subject has a 75,000 square foot warehouse stocked with six times as many
metric size items as all its competitors combined. Now there is a fully trained
warehouse crew, an experienced sales staff, purchasing department and clerical
office. The company stocks more than 5,000 line items in products such as
round, flat and hex bars. Also chrome plated shafting, equal and unequal
angles, tees, I beams, channels, shim stock, plates, sheets, round and seamless
round tubing, square and rectangular tubing.
Subject is a business-to-business provider that has an extremely diverse
customer base, ranging from engineers and large corporations, to small job shop
owners and everyone in between. Because of its extensive stock, and low minimum
order of $85, the company is able to ship 99 percent of orders the same day.
And Paul is glad to report he doesn’t’t have to pack and ship orders anymore!
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.12 |
|
|
1 |
Rs. 87.08 |
|
Euro |
1 |
Rs. 70.15 |
INFORMATION DETAILS
|
Report Prepared by
: |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.