MIRA INFORM REPORT

 

 

Report Date :

02.11.2012

 

IDENTIFICATION DETAILS

 

Name :

DELKOR TECHNIK INDIA PRIVATE LIMITED

 

 

Registered Office :

108/D, 6th Main Road, III Phase, Peenya Industrial Area, Peenya, Bangalore – 560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.12.1998

 

 

Com. Reg. No.:

11-57676

 

 

Capital Investment / Paid-up Capital :

Rs. 4.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29197MH1998PTC117593

U29197KA1998PTC057676 (Transfer from Maharashtra to Karnataka)

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Design, Manufacture and Supply of Mineral Processing and Solid/Liquid Separation Equipment.

 

 

No. of Employees :

140 Approximately 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of Tenova s.p.a. It is a well established company having satisfactory track.

 

There appears huge dip in the profits during 2011. However, trade relations are reported as decent. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

108/D, 6th Main Road, III Phase, Peenya Industrial Area, Peenya, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80-42621000/28392823/28397540/28392824

Mobile No.:

91-9886138902 (Mr. Murli P.K.)

Fax No.:

91-80-28397540

E-Mail :

ramesh.karur@delkorglobal.com

murali.payallore@delkorglobal.com

Website.

www.delkorglobal.com

 

 

Overseas Office:

United Kingdom

Address: Unit C, 1st Avenue, Westfield Industrial Estate Midsomer Norton, Bathy and N.E Somerset, BA34BS United Kingdom

Tel No: +44(0)1761417079

Fax No.: : +44(0)1761414435

E-Mail : europe.cis@delkorglobal.com

 

Russia

Address: Office 515, Stroenie2, Bolshaya Pochtovaya 26V, Moscow, Russuan Federation 105082

Tel No.: +7(495)762-8503

Fax No.: +74957874337

E-mail: europe.cis@delkorglobal.com

 

 

Unit :

3 Units in Bangalore, About 3 acres Plot- Built up about 60% Modern Plant

 

 

DIRECTORS

 

As on: 15.12.2011

 

Name :

Mr. Ramesh Mahadevan

Designation :

Dirtector

Address :

B – 2082 Prestige Kensington Gardens, No. 17, 11 mt Main Road, Jalahalli, Bangalore – 5600013, Karnataka, India

Date of Birth/Age :

27.06.1956

Date of Appointment :

01.01.2011

DIN No.:

01488855

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29197KA1998PTC057676

DELKOR TECHNIK INDIA PRIVATE LIMITED

Managing director

01-01-11

01-01-03

-

Active

NO

2

U74999KA2006PTC039000

KENSDALE INDIA GLOBAL SERVICES PRIVATE LIMITED

Additional director

08-05-06

08-05-06

10-10-07

Active

NO

3

U72200KA2006PTC038999

BATEMAN ENGINEERING (INDIA) PRIVATE LIMITED

Director

12-10-07

08-05-06

18-03-09

Active

NO

4

U01403KA2011PTC060796

DEVANESH AGRO DEVELOPMENT PRIVATE LIMITED

Director

12-10-11

12-10-11

-

Active

NO

 

 

Name :

Mr. Ramesh Karur Raghavendran

Designation :

Director

Address :

A- Block 402 Purva Belmont Kanakapura Road, JP Nagar 6th Phase, Bangalore – 560078, Karnataka , India

Date of Birth/Age :

14.01.1968

Date of Appointment :

01.01.2011

DIN No.:

03572425

 

 

Name :

Mr. David Neil Minson

Designation :

Director

Address :

Camino EL Huinganal 3562 d12 LO Barechea, Santiago, Chile

Date of Birth/Age :

02.06.1957

Date of Appointment :

19.05.2008

DIN No.:

02153482

 

 

Name :

Mr. David Andrew Todd

Designation :

Additional director

Address :

PO Box 3403, Cramereview 2060, South Africa

Date of Birth/Age :

15.12.1963

Date of Appointment :

13.06.2008

DIN No.:

02206607

 

 

Name :

Mr. Marcelo Andres Navarro Poblete

Designation :

Director

Address :

Flor DE Azucenas 135 1004 Las Condeslas, Chile.

Date of Birth/Age :

23.12.1959

Date of Appointment :

01.01.2011

DIN No.:

03578087

 

 

Name :

Mr. Sandeep Kumar Roy

Designation :

Director

Address :

003 Citadei Apartment 443, III Block, Koramangala, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

31.12.1950

Date of Appointment :

01.07.2011

DIN No.:

00103685

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 15.12.2011

 

Names of Shareholders

 

No. of Shares

Delkor Technik B V, Netherland

 

36000

Bateman Engineered Technologies B V, Netherland

 

4000

 

 

 

Total

 

40000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 15.12.2011

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Design, Manufacture and Supply of Mineral Processing and Solid/Liquid Separation Equipment.

 

 

Products :

·         Horizontal Vacuum Belt filter

·         Filter Press

·         Ceramic Capillary Disc Filter

·         Auto wash Gravity Sand Filter

·         High Rate/Conventional Thickener

·         Attrition Scrubber

·         Agitator

·         Floatation Cell

·         Linear Belt Screen

 

 

Exports :

 

Countries :

Global Markets including Europe

 

 

Imports :

 

Countries :

Global Markets including Europe

 

 

Terms :

 

Selling :

EXPORT : L/C

LOCAL SALE: As per contract

 

 

Purchasing :

IMPORT: As per Vendor

LOCAL PURCHASE: Vendor based

 

 

GENERAL INFORMATION

 

Suppliers :

·         Unisteel (Germany)

·         Geimelo (Italy)

 

 

Customers :

·         O.C.P (Morocco)

·         Garlic (Russia)

 

 

No. of Employees :

140 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India.

·         Axis Bank Limited, Indian Express Building, No.1, 2nd Floor, Queens Road, Bangalore - 560001, Karnataka, India

·         The Indusind Bank Limited, 28th, Centenary Building, 5th Floor, M.G. Road,, Bangalore - 560001, Karnataka, India

·         Axis Bank Limited, Esquire Centre, No.9, M G Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

- Cash credit

(Secured against moveable and immoveable assets; hypothecation of

current assets; equitable mortgage of land and building)

86.970

35.870

Vehicle loan

(Secured against motor vehicle)

0.409

0.846

Buyer's credit

19.327

13.117

 

 

 

Total

106.706

49.832

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

From shareholders·

27.797

27.797

 

 

 

Total

27.797

27.797

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates

Chartered Accountants

Address :

1ST Floor, Tower A, Building No.8, DLF Cyber City, Phase Ii, Sector 25 Gurgaon – 122002, Haryana, India

PAN No.:

AACFS6921Q

 

 

Memberships :

Export Credit Guarantee Corpon.

 

 

Collaborators :

Wholly Owned Subsidiary of TENOVA s.p.a.

 

 

Party Having Control :

 

·         BSG Resources Limited (BSG) (Ultimate Holding Company)

·         Delkor Technik BV, Netherland (DTBV)

 

 

Parties Under Common Control :

·         Delkor Pty Limited, Australia (DAUS)

·         Delkor UK Limited (DUKL)

·         Delkor South America Limited (DSAM)

·         Delkor Inc. Canada (DINC)

·         Bateman Engineering (India) Private Limited (BIND)

·         Delkor Technik HK Limited (DTHK)

·         Delkor Russia Limited (DUKR)

 

 

CAPITAL STRUCTURE

 

As on: 15.12.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40,000

Equity Shares

Rs.100/- each

Rs. 4.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.000

4.000

4.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

152.774

156.625

99.069

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

156.774

160.625

103.069

LOAN FUNDS

 

 

 

1] Secured Loans

106.706

49.833

108.114

2] Unsecured Loans

27.797

27.797

27.797

TOTAL BORROWING

134.503

77.630

135.911

DEFERRED TAX LIABILITIES

0.000

0.000

0.836

 

 

 

 

TOTAL

291.277

238.255

239.816

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

26.273

25.001

28.908

Capital work-in-progress

0.000

1.243

0.600

 

 

 

 

INVESTMENT

0.029

0.029

0.029

DEFERREX TAX ASSETS

9.097

3.035

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

76.336

11.344

23.566

 

Sundry Debtors

225.531

280.616

304.357

 

Cash & Bank Balances

9.801

42.162

29.855

 

Other Current Assets

148.333

103.412

77.146

 

Loans & Advances

47.339

26.539

15.362

Total Current Assets

507.340

464.073

450.286

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

131.310

142.780

 

 

Other Current Liabilities

84.043

64.225

205.884

 

Provisions

36.109

48.121

34.123

Total Current Liabilities

251.462

255.126

240.007

Net Current Assets

255.878

208.947

210.279

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

291.277

238.255

239.816

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

701.784

 

 

Income from project execution services

 

 

24.059

 

 

Other Income

 

 

1.401

 

 

TOTAL                        

NA

NA

727.244

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

644.818

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

14.464

95.706

82.426

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.416

6.022

6.343

 

 

 

 

 

 

PROFIT BEFORE TAX               

9.048

89.684

76.083

 

 

 

 

 

Less

TAX                                                     

3.539

32.129

28.042

 

 

 

 

 

 

PROFIT AFTER TAX                

5.509

57.555

48.041

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

126.625

69.069

21.028

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.000

0.000

0.000

 

 

Dividend

8.000

0.000

0.000

 

 

Tax on Dividend

1.359

0.000

0.000

 

BALANCE CARRIED TO THE B/S

119.775

126.624

69.069

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

94.734

246.845

0.000

 

 

Commission Earnings

1.076

0.000

0.000

 

 

Other Earnings

2.651

1.281

0.000

 

TOTAL EARNINGS

98.461

248.126

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

91.895

173.243

121.819

 

TOTAL IMPORTS

91.895

173.243

121.819

 

 

 

 

 

 

Earnings Per Share (Rs.)

137.725

1438.875

1201.025

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

NA

6.61

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

10.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.69

18.34

15.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.56

0.74

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.46

2.07

3.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.02

1.82

1.87

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

The registered office of the company has been shifted from Room No. 128, Arenja Arcade, Plot No. 4, Sector - 17, Vashi, Navi Mumbai- 400703, Maharashtra, India to present address w.e.f.11.10.2010

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10074146

Corporate identity number of the company

U29197KA1998PTC057676

Name of the company

DELKOR TECHNIK INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

108/D, 6th Main Road, Iii Phase, Peenya Industrial Area, Peenya, Bangalore – 560058, Karnataka, India

ramesh.karur@delkorglobal.com

Type of charge

Immovable Property

Particular of charge holder

Axis Bank Limited

Indian Express Building, No.1, 2nd Floor, Queens Road, Bangalore - 560001, Karnataka, India

rabi.patra@axisbank.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry [Extension of Equitable Mortgage]

Date of instrument Creating the charge

06.06.2012

Amount secured by the charge

Rs. 747.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

No change in the existing terms and conditions

 

Terms of Repayment

No change in the existing terms and conditions

 

Margin

No change in the existing terms and conditions

 

Extent and Operation of the charge

The charge on the properties being charged shall operate to the extent of Rs. 747.5 Millions plus interest, cost, commission, expenses and other charges thereon

Short particulars of the property charged

·         All that piece and parcel of immovable property bearing No. 108-D situated in 6th Main Road, Peenya Industrial Area, Bangalore 560 058 comprising of the plot measuring

·         1285 Sq mts (13826.60 Sq. Ft ) together with ACC Sheet building constructed in it with a built up area of 4700 Sq ft, formed in the land bearing Survey No.100-part of Peenya Village,

·         Yeshwantpur Hobli, Bangalore North Taluk, Bangalore District and bounded as follows:

East by: KIADB Road   West by: Plot No. 108-C

North by: KIADB Land under H T Lines   South by: KIADB Ro

Date of latest modification prior to the present modification

31.10.2011

Particulars of the present modification 

The limits secured under the charge enhanced from Rs. 490.000 Millions to Rs. 747.500 Millions by extending pari passu first charge on the aforesaid immovable properties in favour of M/s Indusind Bank Limited, Centenary Building, No.28, M G Road, Bangalore-1 towards their loan and the aggregate limits secured by both the banks are as follows:

Axis Bank Limited.: Rs. 490.000 Millions

Indusind Bank Limited: Rs. 257.500 Millions

All other securities having charged to Axis Bank remains unchanged.

 

 

TRADE REFERENCES

 

·         Unisteel (Germany)

·         Geimelo (Italy)

·         O.C.P (Morocco)

·         Garlic (Russia)

 

 

FIXED ASSTES

 

·         Freehold Land

·         Building

·         Computer

·         Office Equipments

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.78

UK Pound

1

Rs. 86.77

Euro

1

Rs. 69.71

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.