MIRA INFORM REPORT

 

 

Report Date :

02.11.2012

 

IDENTIFICATION DETAILS

 

Name :

INDUS EXIMTECH PRIVATE LIMITED (w.e.f. 11.12.2006)

 

 

Formerly Known As :

OSMA GASES PRIVATE LIMITED (w.e.f. 09.07.2003)

OSMAG XPORTS PRIVATE LIMITED

 

 

Registered Office :

Vinit Market, 241, Jayendra Ganj, Gwalior – 474 009, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.03.1996

 

 

Com. Reg. No.:

10-010571

 

 

Capital Investment/ Paid-up Capital:

Rs.1.000 million

 

 

CIN No.:

[Company Identification No.]

U01120MP1996PTC010571

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI07849C

 

 

PAN No.:

[Permanent Account No.]

AABCI6719E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of Chemical Plastic and also Distributor of Hardware Sector, Solvent Cement, Construction etc.

 

 

No. of Employees:

55 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 49000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. It has achieved better growth in its sales during 2012.

 

The company has also started the manufacturing of chemical and plastic from June 2012.

 

Trade relations are reported as decent. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE 2B

Rating Explanation

High performance capability and moderate financial strength. 

Date

October 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Alok Gupta

Designation :

Director

Contact No.:

91-9324596644

Date :

31.10.2012

 

 

LOCATIONS

 

Registered Office :

Vinit Market, 241, Jayendra Ganj, Gwalior – 474 009, Madhya Pradesh, India

Tel. No.:

91-22-27896462

Mobile No.:

91-9324596644 (Mr. Alok Gupta)

Fax No.:

Not Available

E-Mail :

sunil.singh@indusin.com

alok.gupta@indusin.com

spect2576@rediffmail.com

Website :

http://www.indusin.com

Location :

Owned

 

 

Corporate Office :

724, The Commodity Exchange Building, Plot 2, Sector 19, Vashi, Navi Mumbai - 400 703, Maharashtra, India

Tel. No.:

91-22-81265656

Fax No.:

91-22-61265650

 

 

Factory :

C – 6, Punit Industrial Co-operative Housing Society, Turbhe, Navi Mumbai – 400703, Maharashtra, India

Location :

Rented 

 

 

Branch Office :

Unit 2, Plot No. 254, Sector – 28, Vashi, Navi Mumbai - 400 705, Maharashtra, India

E-Mail :

info@indusin.com

Location :

Rented

 

 

Overseas Office :

USA

3929, East Ash, Cleveland, Ohio 44122

 

 

DIRECTORS

 

AS ON. 29.09.2012

 

Name :

Ms. Anjana Gupta

Designation :

Director

Address :

Bhaskar Apartment, Jayandra Ganj, Gwalior – 474 009, Madhya Pradesh, India

Date of Birth/Age :

30.10.1966

Qualification :

M.Com in Economics

Date of Appointment :

10.12.2007

DIN No.:

01757245

 

 

Name :

Mr. Alok Chandra Gupta

Designation :

Director

Address :

Flat No.02, 1st Floor, Ras Bhavan, Plot No.159, Sector 28, Vashi, Navi Mumbai – 400 703, Maharashtra, India

Date of Birth/Age :

30.08.1965

Qualification :

Graduate from IT Delhi and MBA from IIT Ahmedabad

Date of Appointment :

16.03.2009

DIN No.:

00764478

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON. 29.09.2012

 

Names of Shareholders

No. of Shares

Gunjan Gupta

1100

Alok Chandra Gupta

36800

Pradeep Kamat

49900

Anjana Gupta

11900

Alok Chandra Gupta HUF

300

Total

100000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON. 29.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Chemical Plastic and also Distributor of Hardware Sector, Solvent Cement, Construction etc.

 

 

Terms :

 

Selling :

Cash/Credit

 

 

Purchasing :

Cash/Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers

 

 

No. of Employees :

55 (Approximately)

 

 

Bankers :

·         Punjab National Bank

Old Cidco Administration Building, Sector 1, Vashi, Navi Mumbai – 400 703, Maharashtra, India

 

·         HDFC Bank Limited

·         ICICI Bank

·         Kotak Mahindra Bank

·         HSBC Bank Limited

·         Central Bank of India

 

 

Facilities :

 

Secured Loans

As on 31.03.2012

Rs. in millions

As on 31.03.2011

Rs. in millions

LONG TERM BORROWINGS

 

 

From Bank

 

 

Term Loan

(secured by hypothecation of vehicle 

0.026

0.096

SHORT TERM BORROWINGS

 

 

From Bank

 

 

Cash Credit and over draft

(secured under CGMT Scheme and hypothecation of stock and fixed deposits and personal guarantee of director

17.386

13.830

 

17.412

13.926

 

Unsecured Loans

As on 31.03.2012

Rs. in millions

As on 31.03.2011

Rs. in millions

LONG TERM BORROWINGS

 

 

From Director and share holders 

4.087

2.150

Term Loan

(Personal Guarantee of Directors

3.921

0.000

Total

8.008

2.150

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S Prakash and Company

Chartered Accountants 

Address :

Maheshwari Sadan, Near Moti Market, Jayendra Ganj, Gwalior – 474 009, Madhya Pradesh, India

Tel. No.:

91-751-2320120 / 2320707 / 2664948

Mobile No.:

91-9826245362

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 millions

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 million

 

 

 

 

 

 

Note: Reconciliation of the number of shares

 

Particular

As on 31.03.2012

Number

Amount

Shares outstanding at the beginning of the year

100000

Rs.1.000 million

Add: Shares issued during the year

-

-

Less: Share cancelled on buyback of shares

-

-

Shares outstanding end of the year

100000

Rs.1.000 million

 

 

 

 

 

Shares held by each share holding more than 5% Shares

 

Particular

As on 31.03.2012

Number

%

Mr. Alok Chand Gupta

36800

36.80

Mr. Pradeep Kamat

49900

49.90

Mrs. Anjana Gupta

11900

11.90

 

Terms/Rights attached to equity shares

The company has only one class of equity shares having a par value of Rs.10 per share. Each holder equity entitled to one vote per share


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.000

1.000

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

11.248

7.292

1.371

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

12.248

8.292

1.871

LOAN FUNDS

 

 

 

1] Secured Loans

17.412

13.926

6.741

2] Unsecured Loans

8.008

2.150

6.950

TOTAL BORROWING

25.420

16.076

13.691

DEFERRED TAX LIABILITIES

0.021

0.022

0.010

 

 

 

 

TOTAL

37.689

24.390

15.572

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.709

0.984

0.319

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

28.104

22.268

15.221

 

Sundry Debtors

34.775

20.680

14.111

 

Cash & Bank Balances

0.335

0.363

0.762

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

4.912

2.869

2.113

Total Current Assets

68.126

46.180

32.207

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

20.151

17.395

15.381

 

Other Current Liabilities

11.995

5.379

1.300

 

Provisions

0.000

0.000

0.276

Total Current Liabilities

32.146

22.774

16.957

Net Current Assets

35.980

23.406

15.250

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.003

 

 

 

 

TOTAL

37.689

24.390

15.572

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

138.271

106.905

61.401

 

 

Other Income

0.000

0.000

0.007

 

 

TOTAL                                     (A)

138.271

106.905

61.408

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

54.768

46.751

 

 

Purchase of Stock in Trade

42.902

32.382

 

 

 

Changes in Inventories of Finished Goods

(5.805)

(6.167)

 

 

 

Employee Related Expenses

14.784

12.362

 

 

 

Other Expenses

22.064

14.779

 

 

 

TOTAL                                     (B)

128.713

100.107

59.437

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

9.558

6.798

1.971

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.506

2.410

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.052

4.388

1.971

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.275

0.155

0.074

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

5.777

4.233

1.897

 

 

 

 

 

Less

TAX                                                                  (H)

1.821

1.312

0.586

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.956

2.921

1.311

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4.292

1.371

0.060

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

8.248

4.292

1.371

 

 

 

 

 

 

Earnings Per Share (Rs.)

39.56

29.21

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.86

2.73

2.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.18

3.96

3.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.27

8.98

5.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.51

1.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.70

4.69

16.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.12

2.03

1.90

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

Particulars

As on 31.03.2012

Rs. in millions

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Sundry Creditors

20.151

17.395

-

For Goods supplied

-

-

13.228

For Expenses

-

-

1.837

Other Creditors

-

-

0.316

 

 

 

 

Total

20.151

17.395

15.381

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

No

Major Suppliers

No

Major Customers

No

Payment Terms

Yes

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

Yes

 

 

WORKING OF THE COMPANY

 

During the year ended 31st March 2012 Gross Turnover achieved Rs.138.271 Millions as against the turnover of Rs.2010-11 Rs.106.905 Millions. During the current financial year the directors are hopeful to achieve the sales of Rs.200.000 Millions

 

 

FORM 8

 

Corporate identity number of the company

U01120MP1996PTC010571

Name of the company

INDUS EXIMTECH PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Vinit Market, 241, Jayendra Ganj, Gwalior – 474 009, Madhya Pradesh, India

Email: spect2576@rediffmail.com 

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10167116

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Others

·         Stocks

Particular of charge holder

Punjab National Bank

Old Cidco Administration Building, Sector 1, Vashi, Navi Mumbai – 400 703, Maharashtra, India

Email: jpscs2007@gmail.com 

Nature of instrument creating charge

Hypothecation of Goods and Book Debts To Secure  Cash Credit  Facility for Rs.9.000 millions (enhanced from Rs.5.000 millions)

Date of instrument Creating the charge

14.09.2010

Amount secured by the charge

Rs.9.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

13% p.a. (subject to change from time to time)

 

Terms of Repayment

Cash Credit facility is subject to review and renew at annually.

 

Margin

stock 25%

 

Extent and Operation of the charge

Rs.9.000 millions and operation of Charge on first charge on Hypothecation of Stocks of the Company

Short particulars of the property or asset(s) charged (including complete address and location of the property)

first charge on Hypothecation of Stocks of the Company

Particulars of the present modification

By this submission of modification, the company has created charge on all kind of entire hypothecated stocks to secure bank for sanction of  cash credit facility of Rs.9.000 millions (enhanced from Rs.5.000 millions)

 

 

FIXED ASSETS

 

·         Furniture and Fixture

·         Air Conditioner

·         Fax Machine

·         Fire Safety Equipment

·         Inverter

·         Mobile

·         Dye

·         Computer

·         Laptop Battery

·         Bicycle

·         Tourque Wrench

·         Machinery

·         Motor Car

·         Weighing Machine

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.78

UK Pound

1

Rs.86.77

Euro

1

Rs.69.71

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

SVA

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.