MIRA INFORM REPORT

 

 

Report Date :

02.11.2012

 

IDENTIFICATION DETAILS

 

Name :

PANEL  PLUS  MDF  CO.,  LTD.

 

 

Formerly Known As :

FURNISH  BOARD  CO.,  LTD

 

 

Registered Office :

25th Floor,  Ploenchit  Center  Building, 2  Sukhumvit  Road,  Klongtoey, Bangkok  10110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

17.07.1997

 

 

Com. Reg. No.:

0105540066838

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  distributor  and  exporter of particles  and  mdf  boards

 

 

No. of Employees :

200 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

thailand - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

 

Source : CIA

 


Company name

 

PANEL  PLUS  MDF  CO.,  LTD.

 

[FORMER  :  FURNISH  BOARD  CO.,  LTD.]

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           25th FLOOR,  PLOENCHIT  CENTER  BUILDING,

                                                                        2  SUKHUMVIT  ROAD,  KLONGTOEY, 

BANGKOK  10110,  THAILAND

TELEPHONE                                         :           [66]   2656-8527-32

FAX                                                      :           [66]   2656-8534

E-MAIL  ADDRESS                                :           sale@bagasboard.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           1997

REGISTRATION  NO.                           :           0105540066838  [Former: [5] 1128/2540]
TAX  ID  NO.                                         :          
3011896648

CAPITAL REGISTERED                         :           BHT.   775,000,000

CAPITAL PAID-UP                                :           BHT.   775,000,000

SHAREHOLDER’S  PROPORTION         :           THAI     :  100 %

FISCAL YEAR CLOSING DATE              :           DECEMBER  31  [Former  :  OCTOBER  31] 

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MRS. AMPORN  KANCHANAKAMNERD,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           200

LINES  OF  BUSINESS                          :           PARTICLES  AND  MDF  BOARDS

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  July  17,  1997  as  a  private  limited  company  under  the  initially  registered  name  “Bagas  Board  Co.,  Ltd.”,   by  Thai  groups.  On  November  27,  1997,  the  subject’s name was  changed   to  “Furnish  Board  Co.,  Ltd.”  and   finally  changed  to  PANEL  PLUS  MDF  CO.,  LTD.,  on  March  15,  2012.   Its  business  objective is  to  manufacture  and  distribute  particles  and  MDF  board  to   domestic  and  export  markets.  It  currently  employs  approximate   200  staff.  

 

Presently,  the  major  shareholder  is  Panel  Plus  Co.,  Ltd.,  which  is  a  subsidiary  of  Mitsiam  Sugar  Co.,  Ltd.   They  are  also a  member  of  Mitr  Phol  Group  of  companies,  the  leading  cane  sugar  producers   in  Thailand.

 

The  subject’s  registered  address  is  25th Flr.,  Ploenchit  Center  Bldg., 2 Sukhumvit  Rd.,  Klongtoey,  Bangkok  10110,   and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Isara  Wongkusolkij

[x]

Thai

64

Ms. Teeranart  Wongkusolkij

 

Thai

42

Mr. Atthapol  Wongkusolkij

 

Thai

40

Mr. Banterng  Wongkusolkij

[x]

Thai

56

Mr. Krisada  Monthienvichienchay

[x]

Thai

54

Mrs. Amporn  Kanchanakamnerd

[x]

Thai

47

Mr. Sukhakarn  Wattanavekin

 

Thai

55

Mr. Suwat  Mongkolphan

 

Thai

67

 

 

AUTHORIZED  PERSON

 

Two  of  the  mentioned  directors  [x]  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mrs. Amporn  Kanchanakamnerd  is  the  Managing  Director.

She  is  Thai  nationality  with  the  age  of   47  years  old.

 

Mrs. Araya  Niyomkhar  is  the  Marketing  Manager.

She  is  Thai  nationality. 

 

Mr. Nakorn  Pluangvilai  is  the  Factory  Manager.

He  is  Thai  nationality.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing  of  particle  boards,  which are  made  from  bagasse  and  enamel  with  melamine,  as  well  as  MDF [Medium  Density  Fiber]  board.

 

PRODUCTION

330,000  cubic  meters  per  year

 

PURCHASE

80%  of   wood  chips  and  rubber  wood  materials,  as  well  as  adhesive  chemicals  are  purchased  from  local  suppliers,  the  remaining  20%  is  imported  from  Germany,  Republic  of  China,  India  and  Japan.

 

MAJOR  SUPPLIERS

MP  Particle  Board  Co.,  Ltd.                :           Thailand

United  Farmer  and  Industry  Co.,  Ltd.  :           Thailand

Mitr  Phol  Sugar  Corp.  Ltd.                  :           Thailand

 

EXPORT

60%  of  the  products  is  exported  to  Republic  of  China,  Taiwan,  Hong  Kong,  Japan,  Indonesia,  Malaysia,  Vietnam  and  Europe.

 

SALES [LOCAL] 

40%  of  the  products  is  sold  locally  by  wholesale  to  dealers.

 

PARENT  COMPANY

Panel  Plus  Co.,  Ltd.

 

RELATED  AND  AFFILIATED  COMPANY

MP  Particle  Board  Co.,  Ltd.

Business  Type  :  Manufacturer  of  particle  board  products.

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

CREDIT  

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  L/C  at  sight  or  T/T.

 

BANKING

Bangkok  Bank  Public  Co.,  Ltd.

[Head  Office  :  333  Silom  Rd.,  Silom,  Bangrak,  Bangkok]

 

EMPLOYMENT

The  subject  employs  approximately  200  staff.  

 

LOCATION  DETAILS

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in  a  prime  commercial   area.

 

Factory  and  warehouse  are  located  at  417/14  Kanchanavanich  Rd.,  T. Phatong, 

A. Hatyai,  Songkhla  90230.  Tel.:  [66]  74  291-130-4,  Fax.:  [66]  74  291-019-20

 

COMMENt

The  company is  a  leading   manufacturer  and  distributor  of  particle  board  and  Melamine Faced  Chipboard,  which  are  substituted  materials  for natural  wood  by using  high technology  processing.   It  is  well-recognized  in  Asia  serving  the  needs  of  both domestic and  overseas  markets. 

 

Domestic  demand  for  particle  board   has strongly grown  on  the  back  of  increasing   of  the  industrial  products.   The  products   are  thus ideal  for furniture  manufacturers  including interior  decorations  such  as residential,  hotels,  hospitals,  exhibition booths  and  showrooms etc.

 

 

FINANCIAL INFORMATION

 

The  capital  was  initially  registered  at  Bht.  300,000,000  divided  into  3,000,000  shares  of  Bht.  100   each.

 

The  capital  was  decreased  and  increased  later  as  follows:

 

            Bht.    75,000,000  on June  17,  1999  [decreased]

            Bht.  700,000,000  on     March  17,  2011  [increased]

            Bht.  775,000,000  on     May  4,  2011  [increased]

 

The  latest  registered  capital  was  increased  to  Bht. 775,000,000  divided  into   7,750,000  shares  of  Bht.  100   each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  27,  2012]

       NAME

HOLDING

%

 

 

 

Panel  Plus  Co.,  Ltd.

Nationality:  Thai

Address     :  2  Sukhumvit  Rd.,  Klongtoey,  Bangkok

5,030,146

64.90

Mr. Isara  Wongkusolkij

Nationality:  Thai

Address     :  230/6  Sukhumvit  1  Rd.,  Klongtoeynua, 

                     Wattana,  Bangkok

 398,479

5.14

Mr. Vitoon  Wongkusolkij

Nationality:  Thai

Address     :  102  Sukhumvit  33  Rd.,  Prakanong, 

                     Bangkok

230,001

2.97

Mr. Kamol  Wongkusolkij

Nationality:  Thai

Address     :  44  Moo  3,  Krabyai,  Banpong,  Ratchburi

200,556

2.59

Mr. Sunthorn  Wongkusolkij

Nationality:  Thai

Address     :  27  Sukhumvit  43  Rd.,  Klongtonnua,

                     Wattana,  Bangkok

179,467

2.31

Mr. Chanin  Wongkusolkij

Nationality:  Thai

Address     :  125/220  Moo  5,  Pakkred,  Nonthaburi

155,001

2.00

Other  Shareholders

  1,556,350

20.09

 

Total  Shareholders  :    72

 

Share  Structure  [as  at  April  27,  2012]

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

72

7,750,000

100.00

Foreign

-

-

-

 

Total

 

72

 

7,750,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

Mr. Sudwin  Panyawongkhanti  No.  3534

 

 

BALANCE SHEET [BAHT]

 

The  financial figures  published  as  at  October  31,  2011  &  2010  were:

          

ASSETS

                                                                                                

Current Assets

2011

2010

 

 

 

Cash   in   hand  &  at  Bank             

10,776,325

32,297,281

Short-term  Investment

242,992

15,003,462

Trade  Accounts  Receivable

  -  Related  Companies

 

-

 

141,926

  -  Non-related  Companies

-

26,606,508

     Less:  Allowance  for  Doubtful  Account

-

[1,685,140]

Trade  Accounts  Receivable, Net

-

25,063,294

Other  Current  Assets                  

  Refundable  Value  Added  Tax

 

29,369,377

 

159,131

  Advance  Payment

3,436,362

-

  Others

2,573,243

175,084

 

 

 

Total  Current  Assets                

46,398,299

72,698,252

 

Fixed Assets                          

 

1,889,776,919

 

188,231,991

Other  Non-current  Assets                      

490,000

-

 

Total  Assets                 

 

1,936,665,218

 

260,930,243

 


LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2011

2010

 

 

 

Trade  Accounts  Payable  -  Non-related  Companies

-

5,979,044

Trade  Accounts  Payable  -  Related  Companies 

1,357,750

4,835,461

Short-term  Loan  from  Related  Companies 

170,000,000

160,000,000

Other  Current  Liabilities 

 

 

  Accrued  Expenses

774,017

216,500

  Accrued  Income  Tax

-

375,633

  Constructor  Payable & Machinery 

213,828,804

-

  Work  Retention

16,356,224

-

  Others

1,400,871

429,828

 

 

 

Total Current Liabilities

403,717,666

171,836,466

 

Long-term  Loan  from Related  Company

 

750,000,000

 

-

 

Total  Liabilities

 

1,153,717,666

 

171,836,466

 

 

 

Shareholders' Equity

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  7,750,000  shares in 2011; & 

  3,000,000  shares  at  Baht 25  par  value 

  in  2010  respectively

 

 

 

 

775,000,000

 

 

 

 

75,000,000

 

 

 

Capital  Paid                      

775,000,000

75,000,000

Retained  Earning

  Appropriated  for  Statutory  Reserve

 

7,500,000

 

7,500,000

  Unappropriated                   

447,552

6,593,777

 

Total Shareholders' Equity

 

782,947,552

 

89,093,777

 

Total Liabilities &  Shareholders'  Equity

 

1,936,665,218

 

260,930,243

 

                                                   

PROFIT & LOSS ACCOUNT

 

Revenue

2011

2010

 

 

 

Sales  &  Services  Income                                  

-

345,575,862

Interest  Income

1,424,905

-

Other  Income                 

872,520

4,026,787

 

Total  Revenues           

 

2,297,425

 

349,602,649

 

Expenses

 

 

 

 

 

Cost  of  Goods  Sold  &  Service                       

-

323,439,566

Selling Expenses

-

8,843,817

Administrative  Expenses

1,833,337

8,827,781

Other  Expenses

160,313

-

 

Total Expenses             

 

1,993,650

 

341,111,164

 

 

 

Profit  before  Financial Expenses  & Income  Tax

303,775

8,491,485

Financial Expenses

-

[34]

 

Profit  before  Income  Tax

 

303,775

 

8,491,451

Income  Tax

-

[590,357]

 

 

 

Net  Profit / [Loss]

303,775

7,901,094

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2011  was :

          

ASSETS

                                                                                                 

Current Assets

2011

 

 

Cash   in   hand  &  at  Bank             

23,587,116

Short-term  Investment

5,244,015

Refundable  Value  Added  Tax

40,216,520

Advance  Payment

313,355

Other  Current  Assets    

1,953,266

 

 

Total  Current  Assets                

71,314,272

 

Fixed Assets                          

 

2,046,645,053

Other  Non-current  Assets                      

490,000

 

Total  Assets                 

 

2,118,449,325

 


 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2011

 

 

Other  Payable - Related Company

7,179,630

                        - Other Company 

140,846

Short-term  Loan  from  Related  Companies 

204,000,000

Constructor  Payable & Machinery 

208,441,396

Accrued  Income  Tax

2,232,637

Work  Retention

22,024,853

Accrued  Expenses

447,350

Other  Current  Liabilities 

1,813,970

 

 

Total Current Liabilities

446,280,682

 

Long-term  Loan  from Related  Company

 

884,000,000

 

Total  Liabilities

 

1,330,280,682

 

 

Shareholders' Equity

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  7,750,000  shares 

 

 

775,000,000

 

 

Capital  Paid                      

775,000,000

Retained  Earning

  Appropriated  for  Statutory  Reserve

 

7,500,000

  Unappropriated                   

5,668,643

 

Total Shareholders' Equity

 

788,168,643

 

Total Liabilities &  Shareholders'  Equity

 

2,118,449,325

 

                                                  

PROFIT & LOSS ACCOUNT

 

Revenue

Nov.   1,  2011 –

Dec.  31,  2011

 

 

Other  Income-Gain  on Exchange Rate                                                    

7,751,608

Interest  Income

24,841

Others

236,688

 

Total  Revenues           

 

8,013,137

 

Expenses

 

 

 

Administrative  Expenses

559,160

Other  Expenses-Loss  on Exchange Rate                           

-

 

Total Expenses             

 

559,160

 

Profit  before  Income  Tax

 

7,453,977

Income  Tax

[2,232,886]

 

 

Net  Profit / [Loss]

5,221,091

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2011

2010

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

0.11

0.42

QUICK RATIO

TIMES

0.03

0.42

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

-

1.84

TOTAL ASSETS TURNOVER

TIMES

-

1.32

INVENTORY CONVERSION PERIOD

DAYS

-

-

INVENTORY TURNOVER

TIMES

-

-

RECEIVABLES CONVERSION PERIOD

DAYS

-

28.10

RECEIVABLES TURNOVER

TIMES

-

12.99

PAYABLES CONVERSION PERIOD

DAYS

-

-

CASH CONVERSION CYCLE

DAYS

-

28.10

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

-

93.59

SELLING & ADMINISTRATION

%

-

5.11

INTEREST

%

-

0.00

GROSS PROFIT MARGIN

%

-

7.57

NET PROFIT MARGIN BEFORE EX. ITEM

%

-

2.46

NET PROFIT MARGIN

%

-

2.29

RETURN ON EQUITY

%

0.04

8.87

RETURN ON ASSET

%

0.02

3.03

EARNING PER SHARE

BAHT

0.01

2.63

  

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.60

0.66

DEBT TO EQUITY RATIO

TIMES

1.47

1.93

TIME INTEREST EARNED

TIMES

-

249,749.56

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

(100.00)

 

OPERATING PROFIT

%

(96.42)

 

NET PROFIT

%

(96.16)

 

FIXED ASSETS

%

903.96

 

TOTAL ASSETS

%

642.22

 

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

-

 

Industrial Average

24.63

Net Profit Margin

-

 

Industrial Average

0.36

Return on Assets

0.02

Deteriorated

Industrial Average

0.27

Return on Equity

0.04

Deteriorated

Industrial Average

0.70

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 0.02%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 0.04%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                        Downtrend

 

 

LIQUIDITY RATIO

 

Current Ratio

0.11

Risky

Industrial Average

1.27

Quick Ratio

0.03

 

 

 

Cash Conversion Cycle

-

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.11 times in 2011, decreased from 0.42 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.03 times in 2011, decreased from 0.42 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

 

 


 

LEVERAGE RATIO

 

Debt Ratio

0.60

Impressive

Industrial Average

0.64

Debt to Equity Ratio

1.47

Acceptable

Industrial Average

1.71

Times Interest Earned

-

 

Industrial Average

0.78

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.6 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Downtrend

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

-

 

Industrial Average

2.69

Total Assets Turnover

-

 

Industrial Average

1.05

Inventory Conversion Period

-

 

 

 

Inventory Turnover

-

 

Industrial Average

1.93

Receivables Conversion Period

-

 

 

 

Receivables Turnover

-

 

Industrial Average

4.28

Payables Conversion Period

-

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Downtrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.78

UK Pound

1

Rs.86.77

Euro

1

Rs.69.71

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.