MIRA INFORM REPORT

 

 

Report Date :

02.11.2012

 

IDENTIFICATION DETAILS

 

Name :

VISHAKHA IRRIGATION PRIVATE LIMITED

 

 

Registered Office :

“Vishakha House”, 2nd Floor, Ashirvad Paras Corporate House No.2, Corporate Road, Prahladnagar, Ahmedabad-380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

13.03.2008

 

 

Com. Reg. No.:

04-053240

 

 

Capital Investment/ Paid-up Capital:

Rs.16.146 Millions

 

 

CIN No.:

[Company Identification No.]

U29299GJ2008PTC053240

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMV03483E

 

 

PAN No.:

[Permanent Account No.]

AACCV6706D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Drip Irrigation System and Sprinkler. 

 

 

No. of Employees:

297 (Approximately) (in Office + Factory -160, In Marketing -125, In Admin - 12)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 405000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 50:50 Joint Venture between the Doshi Family and Adani Agro Private Limited. It is an established company having moderate track.

 

It has maintained high debtor and inventory level due to which its liquidity is stretched. There appears huge external borrowings recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B + (Term Loan and Cash Credit )

Rating Explanation

High risk of default

Date

17.01.2012

 

Rating Agency Name

CRISIL

Rating

A4 ( Letter of credit and bank guarantee)

Rating Explanation

Minimal Degree of safety and very high credit risk

Date

17.01.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shailesh

Designation :

Finance Manager

Contact No.:

91-79-61907373

 

 

LOCATIONS

 

Registered/ Head Office :

“Vishakha House”, 2nd Floor, Ashirvad Paras Corporate House No.2, Corporate Road, Prahladnagar, Ahmedabad-380015, Gujarat, India

Tel. No.:

91-79-61907373/ 29701564/ 29701566/ 61907373

Fax No.:

91-79-61907340/ 61907330

E-Mail :

accounts@vishakhairrigaion.com

jigishdoshi@vishakhapolyfab.com

info@vishakhairrigation.com 

Website :

http://www.vishakhairrigation.com

Location :

Owned

 

 

Factory :

Block No.792, Sabaspur Road, Moti Bhoyan, Taluka Kalol, District Gandhinagar-382721, Gujarat, India

Location :

Owned

 

 

Branch Office :

LOCATED AT:

 

v      Pune

v      Jalgaon

v      Nasik

v      Barsi

v      Malakapur

v      Bhokhardhan

v      Tembumi

v      Amaravati

v      Sangli

v      Bangalore

v      Gulbarga

v      Indore

v      Bhopal

v      Anantpur

v      Bhinmal

v      Udaipur

v      Deesa

v      Botad

v      Dhoraji

v      Sabarkantha

v      Shreerampur

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Jigish Nagindas Doshi

Designation :

Director

Address :

6, Shrushti Bunglow, 132, FT Ring Road, Ashwamegh, 4B Extension, Satellite, Ahmedabad – 380 015, Gujarat, India 

Date of Birth/Age :

17.01.1961

Date of Appointment :

13.03.2008

Din No.:

00380192

 

 

Name :

Mr. Umesh Nagindas Doshi

Designation :

Director

Address :

7, Shrushti Bunglow, 132, FT Ring Road, Ashwamegh, 4B Extension, Satellite, Ahmedabad – 380 015, Gujarat, India 

Date of Birth/Age :

14.11.1951

Date of Appointment :

13.03.2008

Din No.:

01192268

 

 

Name :

Mr. Bhadresh Nagindas Doshi

Designation :

Director

Address :

26, Shrushti Bunglow, 132, FT Ring Road, Ashwamegh, 4B Extension, Satellite, Ahmedabad – 380 015, Gujarat, India 

Date of Birth/Age :

08.02.1956

Date of Appointment :

29.09.2008

Din No.:

00380239

 

 

KEY EXECUTIVES

 

Name :

Mr. Shailesh

Designation :

Finance Manager

 

 

Name :

Mr. Tapan Shah

Designation :

Company Secretary

Address :

814, Anand Mangal-3, Opposite Core House, Near Doctor House, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

Tel. No.:

91-79-26430810/ 30081114

Fax No.:

91-79-26430810

E-Mail :

tapanshah814@yahoo.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Adani Agro Private Limited, India (Nominee of Vishakha Industries, India)

 

807300

Jigish Nagindas Doshi (Nominee of Vishakha Industries, India) 

 

566610

Umesh Nagindas Doshi (Nominee of Vishakha Industries, India)

 

120320

Bhadresh Nagindas Doshi (Nominee of Vishakha Industries, India)

 

120370

 

 

 

TOTAL

 

1614600

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

50.00

Directors or relatives of directors

 

50.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Drip Irrigation System and Sprinkler. 

 

 

PRODUCTION STATUS [AS ON 31.03.2010]

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Qty. (M.T.)

Actual Production

Micro Irrigation System Equipments

Metric Tons

Not Applicable

6660

817.896

 

 

GENERAL INFORMATION

 

No. of Employees :

297 (Approximately) (in Office + Factory -160, In Marketing -125, In Admin - 12)

 

 

Bankers :

State Bank of India, Commercial Branch, 3rd Floor, Paramsiddhi Complex, Opposite V.S. Hospital, Ellisbridge, Ahmedabad-380006, Gujarat, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term Loan From Banks

 

 

Rupee Loan

[Secured by an equitable mortgage on immovable property and hypothecation of all movable properties both present and future situated at Block No. 792, Village Moti Bhoyan, Taluka Kalol District Gandhinagar]

54.651

57.990

Vehicle Loan From Banks

[Secured against assigned vehicles]

0.092

0.395

Loans and Advances From Related Parties

104.806

98.663

Loans Repayable On Demand

0

0

From Banks

Cash Credit WCDL

171.208

126.240

TOTAL

330.757

283.288

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dharmesh Parikh and Company

Chartered Accountants

Address :

303-304, ‘Milestone’, Near Drive-in-Cinema, Opposite T.V. Tower, Ahmedabad – 380 054, Gujarat, India 

Tel. No.:

91-79-27474466

Fax No.:

91-79-27479955

PAN No:

AASPP2756N

 

 

Joint Venture :

Adani Agro Private Limited

 

 

Associates :

·         Labdhi International Private Limited

·         Jigish Marketing

·         Doshi Marketing

·         Progressive Plastic Industries

·         Jigish Traders

·         Vishakha Industries

·         Vishakha Polylab Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1614600

Equity Shares

Rs.10/- each

Rs.16.146 Millions

 

NOTE:

 

RECONCILIATION OF EQUITY SHARE OUTSTANDING AT THE BEGINNING AND END OF THE REPORTING YEAR

 

PARTICULAR

 

As on 31.03.2012

As on 31.03.2011

 

No. of Shares

 

Rs. in Millions

No. of Shares

Rs. in Millions

At the beginning of the year

1614600

16.146

1163200

11.632

Issued during the year

--

--

451400

4.514

Outstanding at the end of the year

1614600

16.146

1614600

16.146

 

 

DETAILS OF SHARES HELD BY EACH SHAREHOLDER HOLDING MORE THAN 5% SHARES

 

NAME OF SHAREHOLDERS

 

As on 31.03.2012

As on 31.03.2011

 

No. of Shares

 

% of Holding

No. of Shares

% of Holding

Adani Agro Private Limited

807300

50.00 %

807300

50.00 %

Jigish N. Doshi

566610

35.09 %

566610

35.09 %

Bhadresh N Doshi

120370

7.46 %

120370

7.46 %

Umesh N. Doshi

120320

7.45 %

120320

7.45 %

TOTAL

1614600

100.00 %

1614600

100.00 %

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.146

16.146

11.632

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

85.336

74.568

41.584

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

101.482

90.714

53.216

LOAN FUNDS

 

 

 

1] Secured Loans

330.757

283.288

93.374

2] Unsecured Loans

0.000

0.000

33.657

TOTAL BORROWING

330.757

283.288

127.031

DEFERRED TAX LIABILITIES

5.431

4.231

3.218

 

 

 

 

TOTAL

437.670

378.233

183.465

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

147.680

122.598

65.169

Capital work-in-progress

0.000

0.000

2.838

 

 

 

 

INVESTMENT

0.020

0.020

0.020

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

220.296

194.605

90.056

 

Sundry Debtors

233.883

134.477

57.172

 

Cash & Bank Balances

16.203

9.583

7.985

 

Other Current Assets

6.753

4.202

0.000

 

Loans & Advances

22.279

22.433

8.726

Total Current Assets

499.414

365.300

163.939

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

149.967

85.003

18.153

 

Other Current Liabilities

53.839

22.222

30.087

 

Provisions

5.638

2.460

0.261

Total Current Liabilities

209.444

109.685

48.501

Net Current Assets

289.970

255.615

115.438

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

437.670

378.233

183.465

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

575.322

341.833

119.920

 

 

Other Income

2.090

0.396

0.221

 

 

TOTAL                                     (A)

577.412

342.229

120.141

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

336.545

252.362

 

 

Employees Benefits Expenses

34.795

21.053

 

 

 

Other Expenses

119.213

68.381

102.693

 

 

Exceptional Items

1.873

0.000

 

 

 

Changes in Inventories of Finished Goods

(0.598)

(45.629)

 

 

 

TOTAL                                     (B)

491.828

296.167

102.693

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

85.584

46.062

17.448

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

56.111

29.390

8.631

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

29.473

16.672

8.817

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

17.255

10.661

7.291

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

12.218

6.011

1.526

 

 

 

 

 

Less

TAX                                                                  (H)

1.451

1.013

0.403

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

10.767

4.998

1.123

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.506

(1.492)

(2.615)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

14.273

3.506

(1.492)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

54.759

38.507

9.803

 

 

Capital Goods

4.379

6.242

0.000

 

TOTAL IMPORTS

59.138

44.749

9.803

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.67

3.86

0.97

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.86

1.46

0.93

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.12

1.76

1.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.81

1.23

0.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.07

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.32

4.33

3.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.38

3.33

3.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS:

 

This is the 5th year of operation, the company has achieved substantial jump in total turnover, which stood at Rs.577.412 Millions, as compared to last year of Rs.342.230 Millions. The profit before depreciation and interest stood at Rs.87.457 Millions as against last year of Rs.46.064 Millions. The profit before taxation stood at Rs.12.218 Millions, against last year of Rs.6.012 Millions. Due to provision of taxation including deferred taxation, the company has made net profit after tax of Rs.10.768 Millions, as against of Rs.4.998 Millions in the previous year. Overall, the company has achieved very good growth at all level.

 

 

FUTURE PROSPECTS:

 

The directors are expecting good business in future, as presently company is expanding is market and at the same time reducing its cost. Further the product and brand of the company has been accepted in the market. However, all depend on the good monsoon in the country. The company is continuing its focus on development of new products and the company’s expansion projects.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10126244

Corporate identity number of the company

U29299GJ2008PTC053240

Name of the company

VISHAKHA IRRIGATION PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

801, Samedh, C.G. Road, Panchvati, Ahmedabad-380009, Gujarat, India

Type of charge

Immovable Property

Particular of charge holder

State Bank of India, Commercial Branch, 3rd Floor, Paramsiddhi Complex, Opposite V.S. Hospital, Ellisbridge, Ahmedabad-380006, Gujarat, India

Email

s.pareek@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Memorandum of deposit for creation extension of charge for overall limit granted.

Date of instrument Creating the charge

04.02.2011

Amount secured by the charge

Rs.373.300 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

1. Cash Credit and Term Loan I : 5% above Base Rate,(2) Term Loan II : 0.50% above SBAR and (3) Term Loan -III : 5.75% above Base Rate (Presently Base Rate : 7.60% p.a.), all with monthly rest.

 

Terms of Repayment

1. Cash Credit: Payable on demand

2. Term Loan III (New) of Rs. 67.500 Millions shall be repaid in 18 quarterly installments of Rs. 3.750 Millions each and shall start form 3rd quarter of Financial year 2011-12 i.e. from December 2011 and Term Loan I of Rs.23.500 Millions repayable in 17 quarterly installments with first 3 installment of Rs. 1.000 Million each, next 13 installment of Rs. 1.500 Millions and last remaining installment of Rs. 1.000 Million commenced from 30.09.2009 and other term loan

 

Margin

RM/SIP/FG: 25%, Book Debt (Upto 120 days): 40%, Letter of Credit/Bank Guarantee: 20% and New Term Loan of Rs. 67.500 Millions: 33.50%.

 

Extent and Operation of the charge

Exclusive First Charge of the Bank.

Short particulars of the property charged

Hypothecation charge over entire movable and current assets of the company situated at Plot No. 4/B,Plot No. 2/B and 2/C of Block No. 792, Vilage- Bhoyan Moti, Taluka Kalol, District Gandhinagar, Gujarat.

 

Enter Book Debt of the company.

 

Immovable Properties viz. Plot No. 4/B, adm. 3612.11 sq. Mts of Block No. 792, situated at Vilage- Bhoyan Moti, Taluka Kalol, District Gandhinagar, Gujarat.

 

Immovable Properties viz. Plot No. 2/B, adm. 2803.46 sq. Mts and Plot No, 2/C, adm. 3344.54 sq. mtrs. of Block No. 792, situated at Vilage- Bhoyan Moti, Taluka Kalol, District Gandhinagar, Gujarat.

Date of latest modification prior to the present modification

22.12.2010

Particulars of the present modification 

Charge extended by way of creation of equitable mortgage by way of constructive delivery of the title deeds over the Imm. Prop. of Plot No. 4/B, adm. 3612.11 sq. Mts  of Block No.792, at Vill- Bhoyan Moti, Tal. Kalol, District Gandhinagar, Gujarat And actual devlivery for title deeds of the Imm. Prop.  at Plot No. 2/B, adm. 2803.46 sq. Mts and Plot No, 2/C, adm. 3344.54 sq. mtrs. of Block No. 792, at Vil- Bhoyan  Moti, Tal. Kalol, District Gandhinagar, Gujarat, for overall financial limit of Rs.373.300 Millions.

 

 

FIXED ASSETS:

 

v      Freehold Land

v      Factory Building

v      Computer

v      Plant and Machinery

v      Electrical Installation

v      Furniture

v      Office Equipments

v      Vehicles 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.77

UK Pound

1

Rs.86.77

Euro

1

Rs.69.71

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.