|
Report Date : |
03.11.2012 |
|
|
|
Country |
|
|
Company Name |
AKIN CHEMICALS PRIVATE LIMITED |
Principal Name 1 |
Mr. Sevantilal Jivanlal Parekh |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Vishal Vinod Somani |
|
|
|
Registration # |
11-109677 |
|
Street Address |
Jash Chambers, 5th Floor, |
||
|
Established Date |
29.07.1997 |
SIC Code |
-- |
|
Telephone# |
91-22-22660015 |
Business Style 1 |
Trader |
|
Fax # |
91-22-22666962 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Chemical |
|
|
# of employees |
255 (Approximately |
Product Name 2 |
Solvents |
|
Paid up capital |
Rs.
2,000,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or relatives of Directors (100%) |
Banking |
ICICI Bank
Limited |
|
Public Limited Corp. |
NO |
Business Period |
15 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Ba (44) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
-- |
-- |
-- |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
620,692,000 |
Current Liabilities |
422,180,000 |
|
Inventories |
61,884,000 |
Long-term Liabilities |
125,043,000 |
|
Fixed Assets |
15,123,000 |
Other Liabilities |
28,399,000 |
|
Deferred Assets |
309,000 |
Total Liabilities |
575,622,000 |
|
Invest& other Assets |
319,000 |
Retained Earnings |
120,705,000 |
|
|
|
Net Worth |
122,705,000 |
|
Total Assets |
698,327,000 |
Total Liab. & Equity |
698,327,000 |
|
Total Assets (Previous Year) |
401,499,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
-- |
Net Profit |
28,573,000 |
|
Sales(Previous yr) |
1249,250,000 |
Net Profit(Prev.yr) |
26,754,000 |
IDENTIFICATION DETAILS
|
Name : |
AKIN CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Jash Chambers, 5th Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
29.07.1997 |
|
|
|
|
Com. Reg. No.: |
11-109677 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 2.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51496MH1997PTC109677 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA19270G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCA4152E |
|
|
|
|
Legal Form : |
Private limited Liability Company. |
|
|
|
|
Line of Business
: |
Trader of Chemical and Solvents. |
|
|
|
|
No. of Employees
: |
255 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 490000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of the Akin Group. It was established as a
partnership firm during 1971 as ‘Shree Trading Corporation’ and during 1997 it
got converted into a private limited company. It is having satisfactory track. It has diversified clientele base. Trade relations are reported as decent. Business is active. Payments
are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BB+(Long Term Rating) |
|
Rating Explanation |
Moderate risk of default |
|
Date |
10.10.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Jash Chambers, 5th Floor, Sir P. M. Road, Fort, Mumbai –
400001, |
|
Tel. No.: |
91-22-22660015 / 40985000 / 22612156 |
|
Fax No.: |
91-22-22666962 / 22666973 / 40985005 / 40985050 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
3500 Sq. ft |
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Sevantilal Jivanlal Parekh |
|
Designation : |
Director |
|
Address : |
Bhartiya Bhavan, 5th Floor, 72, |
|
Date of Birth/Age : |
21.07.1932 |
|
Date of Appointment : |
23.04.2003 |
|
DIN No.: |
00010767 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U70101MH1962PTC012323 |
SHYAM
ESTATES PRIVATE LIMITED |
Director |
12/04/1962 |
12/04/1962 |
- |
Active |
NO |
|
2 |
U65990MH1962PTC012356 |
FISALCON
PRIVATE LIMITED |
Director |
18/05/1962 |
18/05/1962 |
- |
Active |
NO |
|
3 |
U45200MH1970PLC012966 |
SHREE
NIRMAL COMMERCIAL LIMITED |
Director |
13/08/1970 |
13/08/1970 |
- |
Active |
NO |
|
4 |
U63022GJ1947PTC000286 |
AHMEDABAD
ICE AND COLD STORAGE PRIVATE LIMITED |
Director |
07/05/1971 |
07/05/1971 |
01/11/2011 |
Active |
NO |
|
5 |
U24110MH1971PTC171672 |
SHYAM
CHEMICALS PRIVATE LIMITED |
Director |
07/05/1971 |
07/05/1971 |
- |
Active |
NO |
|
6 |
U37100MH1984PTC034250 |
UNI
RECYCLER PRIVATE LIMITED |
Director |
11/10/1984 |
11/10/1984 |
- |
Active |
NO |
|
7 |
U27200MH1985PTC035691 |
VENTURE
ROCYCLERS AND HOLDINGS PRIVATE LIMITED |
Director |
21/05/1985 |
21/05/1985 |
- |
Active |
NO |
|
8 |
L28100MH1968PLC014156 |
ORICON
ENTERPRISES LIMITED |
Director |
13/08/1985 |
13/08/1985 |
- |
Active |
NO |
|
9 |
U24298MH1987PTC042601 |
MODERN
SALT WORKS PRIVATE LIMITED |
Director |
05/03/1987 |
05/03/1987 |
14/10/2011 |
Active |
NO |
|
10 |
U74210MH1982PTC028606 |
SUPER
MARKETING SERVICES PRIVATE LIMITED |
Director |
10/04/1990 |
10/04/1990 |
01/03/2012 |
Active |
NO |
|
11 |
U22219MH1920PLC000697 |
G
CLARIDGE AND COMPANY LIMITED |
Director |
30/11/1990 |
30/11/1990 |
- |
Active |
NO |
|
12 |
U67120MH1994PTC078483 |
BLUE-NILE
FINVEST PRIVATE LIMITED |
Director |
01/09/1994 |
01/09/1994 |
28/11/2011 |
Active |
NO |
|
13 |
U45200MH1990PTC058161 |
MASCOT
CONSTRUCTIONS PRIVATE LIMITED |
Director |
01/03/1998 |
01/03/1998 |
- |
Active |
NO |
|
14 |
U55200MH1968PLC013933 |
THE
DUKES RETREAT LIMITED |
Director |
08/03/1998 |
08/03/1998 |
- |
Active |
NO |
|
15 |
U25206MH1998PLC113694 |
CLARIDGE
MOULDED FIBRE LIMITED |
Director |
06/04/1998 |
06/04/1998 |
09/11/2011 |
Active |
NO |
|
16 |
U35301MH1999PLC122386 |
SHINRAI
AUTO SERVICES LIMITED |
Director |
26/10/1999 |
26/10/1999 |
- |
Active |
NO |
|
17 |
U65990MH2000PTC129186 |
BENCHMARK
ASSET MANAGEMENT COMPANY PRIVATE LIMITED |
Director |
16/10/2000 |
16/10/2000 |
24/11/2011 |
Active |
NO |
|
18 |
U35110MH1952PLC009445 |
UNITED
SHIPPERS LIMITED |
Managing
director |
01/11/2011 |
01/04/2003 |
- |
Active |
NO |
|
19 |
U51496MH1997PTC109677 |
AKIN
CHEMICALS PRIVATE LIMITED |
Director |
23/04/2003 |
23/04/2003 |
- |
Active |
NO |
|
20 |
U50103MH2004PLC149394 |
USL
AUTO SERVICES LIMITED |
Director |
04/11/2004 |
04/11/2004 |
- |
Active |
NO |
|
21 |
U70100MH2005PLC153538 |
DHARAMTAR
INFRASTRUCTURE LIMITED |
Director |
26/05/2005 |
26/05/2005 |
- |
Active |
NO |
|
22 |
U63010MH2006PLC158655 |
USL
NMM LOGISTICS LIMITED |
Director |
05/01/2006 |
05/01/2006 |
- |
Active |
NO |
|
23 |
U60231RJ1946PTC000371 |
THE
UNITED MERCANTILE COMPANY PRIVATE LIMITED |
Director |
05/05/2006 |
05/05/2006 |
- |
Active |
NO |
|
24 |
L11200MH2005PLC154793 |
GREAT
OFFSHORE LIMITED |
Additional
director |
16/10/2006 |
16/10/2006 |
20/11/2008 |
Active |
NO |
|
25 |
U29299GJ1962PTC001143 |
FAIR
FREEZE INDUSTRIES PRIVATE LIMITED |
Director |
07/05/2007 |
07/05/2007 |
- |
Strike
off |
NO |
|
26 |
U01409MH2007PTC172033 |
ELIAN
AGRICULTURAL HOLDINGS AND SERVICES PRIVATE LIMITED |
Director |
28/06/2007 |
28/06/2007 |
- |
Strike
off |
NO |
|
27 |
U65990MH1990PTC056450 |
PRACTICAL
FINANCIAL SERVICES PRIVATE LIMITED |
Director |
11/08/2008 |
16/11/2007 |
- |
Active |
NO |
|
28 |
U92411MH1933PLC002813 |
THE
CRICKET CLUB OF INDIA LIMITED |
Director |
27/12/2007 |
27/12/2007 |
- |
Active |
NO |
|
29 |
U63012MH2006PLC162952 |
CGU
LOGISTIC LIMITED |
Director
appointed in casual vacancy |
18/12/2008 |
18/12/2008 |
- |
Active |
NO |
|
30 |
U74900MH2007PLC174107 |
USL
PACKAGING LIMITED |
Director |
30/09/2009 |
09/01/2009 |
- |
Active |
NO |
|
31 |
U51430MH2008PTC178376 |
DHARAMTAR
CEMENT PRIVATE LIMITED |
Director |
30/09/2009 |
29/01/2009 |
- |
Active |
NO |
|
32 |
U51900MH1982PTC027365 |
MORGANITE
TRADING COMPANY PRIVATE LIMITED |
Director |
29/09/2009 |
01/06/2009 |
- |
Active |
NO |
|
33 |
U29260GJ1996PTC054866 |
KUSTERS
CALICO MACHINERY PRIVATE LIMITED |
Director |
13/08/2009 |
13/08/2009 |
- |
Active |
NO |
|
34 |
U74999MH2010PLC202450 |
SUJAN
AND AKIN INTERTANK TERMINAL LIMITED |
Director |
27/04/2010 |
27/04/2010 |
- |
Active |
NO |
|
Name : |
Mr. Vishal Vinod Somani |
|
Designation : |
Director |
|
Address : |
Bharti Bhavan, 1st Floor, Flat No. 5, 72, |
|
Date of Birth/Age : |
13.07.1976 |
|
Date of Appointment : |
23.04.2003 |
|
DIN No.: |
00182426 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U51900MH1951PTC008377 |
VIKRAM
TRADING COMPANY PRIVATE LIMITED |
Director |
16/08/2001 |
16/08/2001 |
Active |
NO |
|
2 |
U51496MH1997PTC109677 |
AKIN
CHEMICALS PRIVATE LIMITED |
Director |
23/04/2003 |
23/04/2003 |
Active |
NO |
|
Name : |
Mr. Rajesh Kumar Tapuriah |
|
Designation : |
Director |
|
Address : |
82, Sujata, Little |
|
Date of Birth/Age : |
06.01.1965 |
|
Date of Appointment : |
01.07.1998 |
|
DIN No: |
00203841 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U74210MH1982PTC028606 |
SUPER
MARKETING SERVICES PRIVATE LIMITED |
Director |
10/04/1990 |
10/04/1990 |
Active |
NO |
|
2 |
U24200MH1989PTC051145 |
TRADEBASE
CHEMICALS PRIVATE LIMITED |
Director |
15/07/1990 |
15/07/1990 |
Active |
NO |
|
3 |
U17299WB1995PTC074350 |
INTER
VERITAS PRIVATE LIMITED |
Director |
19/09/1995 |
19/09/1995 |
Active |
NO |
|
4 |
U51496MH1997PTC109677 |
AKIN
CHEMICALS PRIVATE LIMITED |
Director |
01/07/1998 |
01/07/1998 |
Active |
NO |
|
5 |
U51909WB1991PTC053238 |
VAIKUNTH
TRADING COMPANY PRIVATE LIMITED |
Director |
04/11/2004 |
04/11/2004 |
Active |
NO |
|
6 |
U24110MH1971PTC171672 |
SHYAM
CHEMICALS PRIVATE LIMITED |
Director |
01/10/2005 |
01/10/2005 |
Active |
NO |
|
7 |
U74999MH2010PLC202450 |
SUJAN
AND AKIN INTERTANK TERMINAL LIMITED |
Director |
27/04/2010 |
27/04/2010 |
Active |
NO |
|
8 |
U63000MH2011PTC220614 |
AKIN
LOGISTICS AND SERVICES PRIVATE LIMITED |
Director |
06/08/2011 |
06/08/2011 |
Active |
NO |
|
9 |
U63022GJ1947PTC000286 |
AHMEDABAD
ICE AND COLD STORAGE PRIVATE LIMITED |
Director |
01/11/2011 |
01/11/2011 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
No. of Shares |
|
Sevantilal J. Parekh |
12400 |
|
S |
12500 |
|
Vinodkumar Somani HUF |
9375 |
|
Maheshkumar Somani HUF |
200 |
|
Parekh S. Sarla and Parekh J. Sevantilal |
37450 |
|
Ankit Somani and Somani Sharad |
3750 |
|
Sharad Somani and Somani Poonam |
2523 |
|
Somani Dushyant and Somani Mahesh |
5000 |
|
Somani Manjushree and Somani Mahesh |
375 |
|
Somani Mahesh and Somani Manjushree |
3800 |
|
Tapuriah Smita and Tapuriah Rajeshkumar |
15450 |
|
Kalyani Manjula and Kalyani S. K. |
50 |
|
Tapuriah Indiradevi and Tapuriah Madanlal |
2000 |
|
Tapuriah Madanlal and Tapuriah Indiradevi |
5000 |
|
Tapuriah Madanlal and Tapuriah Indiradevi |
5000 |
|
Aman B. P. and Samira Amin |
50 |
|
Somani Manjushree and Somani Mahesh |
5610 |
|
Vishal Somani and Garima Somani |
5621 |
|
Sharad Somani and Somani Poonam |
610 |
|
Poonam Somani and Sharad Somani |
610 |
|
Ankit Somani and Somani Poonam |
10000 |
|
Sujata Parekh and Sevantilal Jivanlal Parekh |
10085 |
|
Tapuriah Indiradevi |
12520 |
|
Rajesh Kumar Tapuriah |
12400 |
|
Tapuriah Smita |
5000 |
|
Madanlal Tapuriah HUF |
60 |
|
Tapuriah Smita and Manjushree Somani |
49 |
|
Rajesh Kumar Tapuriah and Somani Manjushree |
1 |
|
Mahesh Somani and Dushyant Somani |
11 |
|
Vaikunth Trading Company Private Limited, |
22500 |
|
TOTAL
|
200000 |
AS ON 30.09.2011
|
Names of Allottees |
No. of Shares |
|
Shree Narain Somani |
195000 |
|
Vishal Somani and Garima Somani and Ranjana Somani |
97500 |
|
Manjushree Somani and Mahesh Somani |
10000 |
|
Mahesh Somani HUF |
20000 |
|
Dushyant Somani and Mahesh Somani |
20000 |
|
Mahesh Somani |
44500 |
|
Puja Somani and Dushyant Somani |
2500 |
|
Dushyant Somani HUF |
500 |
|
Sujata Parekh Kumar and and Sevantilal J Parekh |
130000 |
|
Sevantilal J Parekh |
130000 |
|
Sarla S Parekh and Sevantilal J Parekh |
130000 |
|
Indiradevi Tapuriah |
275000 |
|
Vaikunth Trading Company Private Limited, India |
160000 |
|
Interveritas Private Limited, India |
65000 |
|
Smita Tapuriah |
20000 |
|
TOTAL |
1300000 |
AS ON 30.09.2011
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Directors or relatives of Directors |
100.00 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Chemical and Solvents. |
|
|
|
|
Products : |
·
Alcohols ·
Monomers ·
Olefins ·
Aliphatic Solvents ·
Chlorinated Solvents ·
Plasticizers ·
Ketones ·
Esters ·
Hydrocarbons ·
Glycol Ethers ·
Aromatic ·
Acids ·
Other Chemicals |
GENERAL INFORMATION
|
No. of Employees : |
255 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
ICICI Bank Limited, Landmark Race Cource Circle,
Alkapuri, Baroda-390015, Gujarat, India ·
The Federal Bank Limited, Fort Branch, 32, Bombay
Samachar Marg, Mumbai-400001, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. G. Kabra and Company Chartered Accountant |
|
Address : |
Wavell House, 1st Floor, 1st |
|
Tel. No.: |
91-22-22010708 / 22004533 |
|
Fax No.: |
91-22-22001497 |
|
E-Mail : |
|
|
Website: |
|
|
PAN No.: |
AAVFS3106L |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs.10/- each |
Rs. 2.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs.10/- each |
Rs. 2.000 Millions |
|
|
|
|
|
AS ON 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
Rs.10/- each |
Rs. 15.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
Rs.10/- each |
Rs. 15.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.000 |
2.000 |
2.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
120.705 |
92.832 |
66.780 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
122.705 |
94.832 |
68.780 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
27.885 |
2.053 |
2.207 |
|
|
2] Unsecured Loans |
97.158 |
64.892 |
68.691 |
|
|
TOTAL BORROWING |
125.043 |
66.945 |
70.898 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
247.748 |
161.777 |
139.678 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
15.123 |
11.755 |
11.663 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.319 |
0.072 |
37.703 |
|
|
DEFERREX TAX ASSETS |
0.309 |
0.188 |
0.100 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
61.884
|
97.567
|
3.652 |
|
|
Sundry Debtors |
491.086
|
192.588
|
147.191 |
|
|
Cash & Bank Balances |
99.119
|
65.383
|
38.662 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
30.487
|
33.946
|
27.085 |
|
Total
Current Assets |
682.576
|
389.484 |
216.590 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
422.180
|
203.443
|
96.201 |
|
|
Other Current Liabilities |
0.000
|
5.666
|
5.444 |
|
|
Provisions |
28.399
|
30.613
|
24.733 |
|
Total
Current Liabilities |
450.579
|
239.722 |
126.378 |
|
|
Net Current Assets |
231.997
|
149.762
|
90.212 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
247.748 |
161.777 |
139.678 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
NA |
1249.250 |
1228.295 |
|
|
|
Other Income |
|
3.844 |
6.880 |
|
|
|
TOTAL (A) |
NA |
1253.094 |
1235.175 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
NA |
1108.393 |
1131.766 |
|
|
|
Employees Remuneration and Benefits |
|
13.474 |
8.567 |
|
|
|
Administrative and Other Expenses |
|
73.696 |
57.119 |
|
|
|
TOTAL (B) |
NA |
1195.563 |
1197.452 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
NA |
57.531 |
37.723 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
15.262 |
16.749 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
NA |
42.269 |
20.974 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
NA |
2.042 |
2.419 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
42.681 |
40.227 |
18.555 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
14.108 |
13.473 |
6.389 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
28.573 |
26.754 |
12.166 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
62.175 |
51.911 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
2.700 |
1.200 |
|
|
|
Dividend |
NA |
0.600 |
0.600 |
|
|
|
Tax on Dividend |
NA |
0.102 |
0.102 |
|
|
BALANCE CARRIED
TO THE B/S |
NA
|
85.527 |
62.175 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
0.000 |
0.000 |
110.409 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
142.86 |
133.77 |
60.83 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
NA
|
2.14 |
0.98 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
3.22 |
1.51 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.11
|
10.03 |
8.13 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35
|
0.42 |
0.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.69
|
3.23 |
2.87 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.51
|
1.62 |
1.71 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
two years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATIONS
The Company’s performance during the year has been satisfactory.
FORM 8
|
Corporate identity
number of the company |
U51496MH1997PTC109677 |
|
Name of the
company |
AKIN CHEMICALS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Jash Chambers, 5th Floor, Sir P. M. Road, Fort, Mumbai – 400001, Maharashtra, India |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the charge to be modified |
10283152 |
|
Type of charge |
·
Immovable
property |
|
Particular of charge
holder |
ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda-390015, Gujarat, India |
|
Nature of
instrument creating charge |
Vide Indenture of
mortgage dated 29th June 2012 charge on immovable property at office premises
situated at No. F 1C,5th Floor, Jash Chambers, P. M. Road, Fort, Mumbai
ranking pari passu with Saraswat Cooperative Bank. has been modified to
secure our enhanced working capital limits from Rs. 80 millions to Rs 180.000 millions |
|
Date of
instrument Creating the charge |
26.06.2012 |
|
Amount secured by
the charge |
Rs. 180.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest As per sanction
terms Terms of repayment As per sanction
terms Margin As per sanction
terms Extent and operation of the charge Registered
mortgage of office premises situated at No. F 1C, 5th Floor, Jash Chambers,
P. M. Road, Fort, Mumbai owned by Akin Chemicals Private Limited of Rs.
23.000 millions ranking pari passu with Saraswat Cooperative Bank. Other As per sanction
terms |
|
Short particulars
of the property charged (Including location of the property) |
Office premises
situated at No. F 1C, 5th Floor, Jash Chambers, P. M. Road, Fort, Mumbai owned
by Akin Chemicals Private Limited of Rs. 23.000 millions ranking pari passu
with Saraswat Cooperative Bank |
|
Particulars of
the present modification |
Vide Indenture of
mortgage dated 29th June 2012 charge on immovable property at office premises
situated at No. F 1C,5th Floor, Jash Chambers, P. M. Road, Fort, Mumbai
ranking pari passu with Saraswat Cooperative Bank. has been modified to
secure their enhanced working capital limits from Rs. 80 millions to Rs 180.000 millions |
FIXED ASSETS
·
Office Premises
·
Computer
·
Motorcar
·
Furniture and Fixture
·
Fax Machine
·
Xerox Machine
·
Mobile Instruments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.66 |
|
|
1 |
Rs. 86.37 |
|
Euro |
1 |
Rs. 69.24 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.