MIRA INFORM REPORT

 

 

Report Date :

03.11.2012

 

IDENTIFICATION DETAILS

 

Name :

LONA INDUSTRIES LIMITED

 

 

Formerly Known As :

LONA INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

532, Alta Bhavan, Senapati Bapat Marg, Dadar (West), Mumbai – 400 028, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.11.1962

 

 

Com. Reg. No.:

11-012526

 

 

Capital Investment / Paid-up Capital :

Rs.76.189 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1962PLC012526

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML04687E

MUML05181B

PNEL03782C

 

 

PAN No.:

[Permanent Account No.]

AAACL1166F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Phthalocyanine Dyes and Pigments.

 

 

No. of Employees :

275 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1339000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB+ (Long Term Fund Based Bank Facilities)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 1, 2012

 

Rating Agency Name

CARE

Rating

A3+ (Short Term Fund Based Bank Facilities)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

March 1, 2012

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

532, Alta Bhavan, Senapati Bapat Road, Dadar (West), Mumbai – 400 028, Maharashtra, India

Tel. No.:

91-22-24363585/ 24307441/ 24473738/ 24363595/ 24473740

Fax No.:

91-22-24363595/ 24473745/ 24302018

E-Mail :

altalab@vsnl.com

lonaind@vsnl.com

sales@lona.com

Website :

http://www.lona.com

 

 

Corporate Office :

Gharkul, 82 Vir Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400 028, Maharashtra, India  

 

 

Factory :

Ladivali, New Rasayani, Taluka: Panvel, District Raigad - 410 207, Maharashtra, India

Tel. No.:

91-22-24473738/ 24473739/ 24473740

Fax No.:

91-22-24473745

 

 

DIRECTORS

 

As on 26.09.2011

 

Name :

Mr. Sanjay Ramhari Dhote

Designation :

Managing Director

Address :

51, Khatau Apartments, 243, Walkeshwar Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

09.07.1960

Date of Appointment :

01.04.2011

DIN No.:

00548542

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1983PTC029940

ALTONA INVESTMENTS PRIVATE LIMITED

Director

10/05/1983

10/05/1983

-

Active

NO

2

U85190MH1954PLC009215

ALTA LABORATORIES LIMITED

Director

01/04/1984

01/04/1984

-

Active

NO

3

U23239MH1978PTC020722

ALTAROMA CHEMICALS PRIVATE LIMITED

Director

06/11/1984

06/11/1984

-

Active

NO

4

U65993MH1978PTC020524

J AND S INVESTMENTS PRIVATE LIMITED

Director

24/03/1987

24/03/1987

-

Active

NO

5

U65910MH1991PLC063461

ALTA LEASING AND FINANCE LIMITED

Director

03/10/1991

03/10/1991

-

Active

NO

6

U24110MH1962PLC012526

LONA INDUSTRIES LIMITED

Managing director

01/04/2011

01/04/1994

-

Active

NO

7

U26960MH1993PTC071714

BROWNSTONE INTERNATIONAL PRIVATE LIMITED

Director

10/05/1994

10/05/1994

-

Active

NO

8

U67120MH1997PLC112504

ALTA SECURITIES LIMITED

Director

16/12/1997

16/12/1997

-

Active

NO

 

 

Name :

Mr. Govind Guno Desai

Designation :

Director

Address :

Kedar Apartment, Bhandar Lane, L.J. Road, Mahim, Mumbai – 400 015, Maharashtra, India

Date of Birth/Age :

14.06.1933

Date of Appointment :

30.09.2005

DIN No.:

00140853

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29221MH1963PTC012756

BULLOWS PAINT EQUIPMENT PRIVATE LIMITED

Director

21/09/1982

21/09/1982

-

Active

NO

2

U13519MH1966PTC013519

BULLOWS INDIA PRIVATE LIMITED

Director

21/09/1982

21/09/1982

-

Active

NO

3

U74300MH1969PTC014297

CONTRACT ADVERTISING (INDIA) PRIVATE LIMITED

Director

31/07/1984

31/07/1984

-

Active

NO

4

L24230MH1984PLC034771

BLISS GVS PHARMA LIMITED

Director

21/12/1984

21/12/1984

-

Active

NO

5

L74999MH1985PLC037618

INDAGE VINTNERS LIMITED

Director

04/01/1986

04/01/1986

09/12/2009

Active

NO

6

U99999MH1986PLC134021

FERMENTA BIOTECH LIMITED

Director

03/03/1987

03/03/1987

19/03/2010

Active

NO

7

L24223MH1946PLC005434

KOKUYO CAMLIN LIMITED

Director

16/03/1988

16/03/1988

28/07/2008

Active

NO

8

U02411KA1980PTC004053

FOSROC CHEMICALS (INDIA) PRIVATE LIMITED

Director

09/08/1989

09/08/1989

30/11/2007

Active

NO

9

U74999MH1987PTC044849

CLASSIC STRIPES PRIVATE LIMITED

Director

01/01/1997

01/01/1997

29/06/2011

Active

NO

10

L15520MH1982PLC028415

INDAGE RESTAURANTS AND LEISURE LIMITED

Director

14/02/1998

14/02/1998

09/12/2009

Active

NO

11

U24100MH1981PTC025661

CENTAUR CHEMICALS PRIVATE LIMITED

Director

06/02/2001

06/02/2001

-

Amalgamated

NO

12

U65910MH1991PLC063461

ALTA LEASING AND FINANCE LIMITED

Director

30/04/2001

30/04/2001

-

Active

NO

13

L99999MH1951PLC008485

DIL LIMITED

Director

29/11/2001

29/11/2001

-

Active

NO

14

U45200MH1995PLC084766

AEGEAN PROPERTIES LIMITED

Director

27/02/2002

27/02/2002

-

Active

NO

15

U28933MH2004PTC148152

DURABUILD TECHNOLOGIES PRIVATE LIMITED

Director

05/05/2005

05/05/2005

08/06/2011

Active

NO

16

U24110MH1962PLC012526

LONA INDUSTRIES LIMITED

Director

30/09/2005

30/09/2005

-

Active

NO

17

U36930MH1994PTC082020

PRO-TECH SPORTS AND SAFETY PRODUCTS PRIVATE LIMITED

Director

24/06/2006

24/04/2006

08/06/2011

Active

NO

18

U25208MH1995PTC093753

FORMA SPORTS PRIVATE LIMITED

Director

24/06/2006

24/04/2006

08/06/2011

Active

NO

19

L65910MH1998PLC115967

IRB INFRASTRUCTURE DEVELOPERS LIMITED

Director

07/09/2007

03/08/2007

-

Active

NO

20

U24230MH1980PTC023291

CENTAUR PHARMACEUTICALS PRIVATE LIMITED

Director

23/10/2008

23/10/2008

-

Active

NO

21

U74130MH2004PTC145141

EVOTEC (INDIA) PRIVATE LIMITED

Additional director

20/02/2009

20/02/2009

31/08/2009

Active

NO

 

 

Name :

Mr. Premanand Anandrao Narvekar

Designation :

Director

Address :

396/8, North Avenue, Santacruz (West), Mumbai – 400 054, Maharashtra, India

Date of Birth/Age :

17.06.1975

Date of Appointment :

21.08.1991

DIN No.:

00387203

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1974PTC017293

KUMAR INVESTMENTS PRIVATE LIMITED

Director

17/09/1978

17/09/1978

-

Active

NO

2

U74200MH1979PTC021044

SARDESAI CONSULTANTS PRIVATE LIMITED

Director

22/02/1979

22/02/1979

-

Active

NO

3

U67120MH1980PTC023062

SARDESAI HOLDINGS PRIVATE LIMITED

Director

04/09/1980

04/09/1980

-

Active

NO

4

L24223MH1946PLC005434

KOKUYO CAMLIN LIMITED

Director

16/03/1988

16/03/1988

28/07/2008

Active

NO

5

U24110MH1962PLC012526

LONA INDUSTRIES LIMITED

Director

21/08/1991

21/08/1991

-

Active

NO

6

U34300MH1990PTC058356

VIBRANT AUTO COMPONENTS PRIVATE LIMITED

Director

04/09/1991

04/09/1991

-

Active

NO

7

U65910MH1991PLC063461

ALTA LEASING AND FINANCE LIMITED

Director

15/10/1991

15/10/1991

-

Active

NO

8

U51900MH1993PLC075140

CAMLIN INTERNATIONAL LIMITED

Director

16/11/1993

16/11/1993

-

Active

NO

9

U74140MH2001PTC132727

GAJANAN CONSULTANCY SERVICES PRIVATE LIMITED

Managing director

16/07/2001

16/07/2001

-

Active

NO

 

 

Name :

Mr. Jayant Ramhari Dhote

Designation :

Director

Address :

11, A/B, Hilltop Apartments, 49, Pali Hill, Bandra, Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

13.08.1954

Date of Appointment :

09.08.1978

DIN No.:

00548607

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110MH1962PLC012526

LONA INDUSTRIES LIMITED

Director

09/08/1978

09/08/1978

-

Active

NO

2

U85190MH1954PLC009215

ALTA LABORATORIES LIMITED

Managing director

01/04/2011

11/08/1978

-

Active

NO

3

U65993MH1978PTC020524

J AND S INVESTMENTS PRIVATE LIMITED

Director

26/08/1978

26/08/1978

-

Active

NO

4

U65990MH1983PTC029940

ALTONA INVESTMENTS PRIVATE LIMITED

Director

10/05/1983

10/05/1983

-

Active

NO

5

U23239MH1978PTC020722

ALTAROMA CHEMICALS PRIVATE LIMITED

Director

06/11/1984

06/11/1984

-

Active

NO

6

U65910MH1991PLC063461

ALTA LEASING AND FINANCE LIMITED

Managing director

01/04/2011

03/10/1991

-

Active

NO

7

U26960MH1993PTC071714

BROWNSTONE INTERNATIONAL PRIVATE LIMITED

Managing director

10/05/1994

10/05/1994

-

Active

NO

8

U67120MH1997PLC112504

ALTA SECURITIES LIMITED

Director

16/12/1997

16/12/1997

-

Active

NO

 

 

Name :

Dr. Saroj Yeshwant Kale

Designation :

Director

Address :

B/1, Asavari, 214, Veer Savarkar Marg, Mahim (West), Mumbai - 400 016, Maharashtra, India

Date of Birth/Age :

15.09.1944

Date of Appointment :

15.07.1974

DIN No.:

00548744

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85190MH1954PLC009215

ALTA LABORATORIES LIMITED

Director

27/02/1969

27/02/1969

-

Active

NO

2

U24110MH1962PLC012526

LONA INDUSTRIES LIMITED

Director

15/07/1974

15/07/1974

-

Active

NO

3

U24222MH1970PTC014654

ANZAC IMPEX PRIVATE LIMITED

Director

31/01/1981

31/01/1981

-

Active

NO

4

U24240MH1968PTC014165

EASTERN AROMATICS PRIVATE LIMITED

Director

31/01/1981

31/01/1981

-

Active

NO

5

U67120MH1997PLC112504

ALTA SECURITIES LIMITED

Director

13/09/2010

09/06/2010

-

Active

NO

 

 

Name :

Mr. Ken Saburo Okura

Designation :

Director

Address :

2-23-11, Denenchofu, Otaku, Tokyo, 1038383, Japan

Date of Birth/Age :

04.06.1936

Date of Appointment :

17.06.1996

DIN No.:

02666435

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2011

 

Names of Shareholders

 

No. of Shares

Tarabai R. Dhole

300440

R.K. Dhote Big HUF

127167

Jayant R. Dhole

363230

Geeta J. Dhote

283733

Aditya J. Dhote

233333

Rohan R. Dhote

233333

Sanchit J. Dhote

233333

Radhika J. Dhote

233333

Altona Investments Private Limited, India

1491001

Jayan R. Dhote (HUF)

217933

Sanjay R. Dhote

468230

Vaishali S. Dhote

280000

Rohit R. Dhote

711667

Saroj Y. Kale

41160

J and S Investments Private Limited, India

1480174

Sanjay R. Dhote (HUF)

299600

Kumudini Dhamankar

2333

Dainichiseika Colour and Chemicals Manufacturing Company Limited, Japan

618925

Total

7618925

 

As on 26.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

8.12

Bodies corporate

 

39.00

Directors or relatives of directors

 

44.42

Others

 

8.46

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Phthalocyanine Dyes and Pigments.

 

 

Products :

ITC CODE

PRODUCTS

312209002

Phthalcoyannie Green 3G

312209002

Phthalcoyannie Alpha Blue RB

--

Phthalcoyannie Brilliant Blue IBN

 

v      Copper Phthalocyanine Pigments

v      Dyes derived from Phthalocyanines

v      Phthalocyanines Allied Products

v      Quinacridone Pigments

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

 

Unit

Installed Capacity

Actual Production

Synthetic Organic Dyes

M.T.

1400

969

Pigments

M.T.

7702

5960

 

Note:

Installed capacity has been certified by the management and has been accepted by the Auditors without verification, this being a technical matter.

 

GENERAL INFORMATION

 

No. of Employees :

275 (Approximately)

 

 

Bankers :

v      The Cosmos Co-operative Bank Limited, Dadar Branch, 36A, Maru Niketan, D.L. Vaidya Road, Dadar (West), Mumbai – 400 028, Maharashtra, India

v      The United Western Bank Limited, Prabhadevi Branch, Mumbai - 400 028, Maharashtra, India

v      Punjab National Bank, Brady House, Fort, Mumbai – 400 001, Maharashtra, India

 

 

Facilities :

Secured Loan

 

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

[Repayable within a Year Rs.15.641 millions (Previous Year: Rs.10.000 millions)]

56.074

41.093

Working capital loans banks secured

238.167

201.423

Loans taken for vehicles secured

4.192

6.427

Total

298.433

248.943

 

Notes:

 

1. Working Capital limits are secured by hypothecation of Inventory and Book Debts.

2. Term Loans, Working Capital Term Loans from the Banks are secured by Equitable Mortgage of Land, Factory Buildings, and Hypothecation of Plant and Machinery and R and D Equipments

3. The Bank Loans are also Guaranteed by Directors Mr. S.R. Dhote and Mr. J.R. Dhote in their Personal Capacities.

 

Unsecured Loan

 

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Public deposits unsecured

48.984

33.795

Deposits related parties unsecured

2.434

2.448

Total

51.418

36.243

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.K. Khare and Company

Chartered Accountants

Address :

706-708, Sharda Chambers, New Marine Lines, Mumbai - 400 020, Maharashtra, India

Tel. No.:

91-22-22000607/ 7318/ 6360/ 66315835/ 36

Fax No.:

91-22-22003476

Email:

info@bkkhareco.com

PAN No.:

AAAFB0265E

 

 

Related Parties :

v      Alta Laboratories Limited, India

CIN No.: U85190MH1954PLC009215

PAN No.: AAACA1012B

 

v      Alta Leasing and Finance Limited, India

CIN No.: U65910MH1991PLC063461

PAN No.: AACCA7117P

 

v      Sanjay Sales Corporation, India

PAN No.: AAMFS3154P

 

 

CAPITAL STRUCTURE

 

As on 26.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

7618925

Equity Shares

Rs.10/- each

Rs.76.189 Millions

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

76.189

76.189

76.189

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

258.477

174.584

106.008

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

334.666

250.773

182.197

LOAN FUNDS

 

 

 

1] Secured Loans

298.433

248.943

228.874

2] Unsecured Loans

51.418

36.243

30.287

TOTAL BORROWING

349.851

285.186

259.161

DEFERRED TAX LIABILITIES

19.435

18.338

14.196

 

 

 

 

TOTAL

703.952

554.297

455.554

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

218.328

222.252

137.531

Capital work-in-progress

19.304

5.975

75.253

 

 

 

 

INVESTMENT

0.418

0.418

0.418

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

223.648
183.220
181.928

 

Sundry Debtors

480.225
374.792
193.098

 

Cash & Bank Balances

21.013
27.743
18.889

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

231.525
180.856
92.555

Total Current Assets

956.411
766.611

486.470

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

311.064

299.141

158.016

 

Other Current Liabilities

25.346
17.819
11.562

 

Provisions

154.099
123.999
74.540

Total Current Liabilities

490.509
440.959

244.118

Net Current Assets

465.902
325.652
242.352

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

703.952

554.297

455.554

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operating revenue, net

1931.449

1492.662

1376.985

 

 

Other Income

48.504

27.426

31.781

 

 

TOTAL                                     (A)

1979.953

1520.088

1408.766

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1321.300

995.522

1282.973

 

 

Manufacturing service costs

227.226

171.262

 

 

 

Employee related expenses

86.983

74.967

 

 

 

Administrative selling other expenses

134.948

97.265

 

 

 

Prior period items

(1.793)

(1.299)

 

 

 

TOTAL                                     (B)

1768.664

1337.717

1282.973

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

212.289

182.371

125.793

 

 

 

 

 

Less

INTEREST FINANCIAL CHARGES                    (D)

31.847

28.370

34.392

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                        (E)

179.442

154.001

91.401

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

24.455

25.312

18.704

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

154.987

128.689

72.697

 

 

 

 

 

Less

TAX                                                                  (H)

57.723

46.742

28.156

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

97.264

81.947

44.541

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

63.371

11.428

9.143

 

 

Tax on Proposed Dividend

 

1.943

1.554

 

 

General Reserve

 

50.000

20.000

 

BALANCE CARRIED TO THE B/S

33.893

18.576

13.844

 

 

 

 

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods on FOB Basis

1493.175

1024.961

1068.729

 

TOTAL EARNINGS

1493.175

1024.961

1068.729

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

291.367

237.402

 

TOTAL IMPORTS

NA

291.367

237.402

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.77

10.76

5.85

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.91

5.39

3.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.02

8.62

5.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.19

13.01

11.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.51

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.51

2.90

2.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95

1.74

1.99

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


OPERATIONS:

 

The sales during the year were Rs.1931.449 millions as compared to Rs.1492.662 millions for the preceding year showing an increase of 29.40%. The operations have resulted in Pre-Tax profit of Rs.154.987 millions against Rs.128.689 millions of the preceding year. The performance of the company can be considered satisfactory in the midst of highly competitive business scenario.

 

CONTINGENT LIABILITIES: (AS ON 31.03.2011)

 

v      Guarantees given by Bank - Rs.21.885 Millions

 

v      Tax Matters disputed in Appeal - Rs.9.499 Millions

 

FORM 8

 

Corporate identity number of the company

U24110MH1962PLC012526

Name of the company

LONA INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

532, Alta Bhavan,  Senapati Bapat Road, Dadar (West), Mumbai – 400 028, Maharashtra, India

E-Mail: lonaind@vsnl.com

This form is for

Creation of charge

Type of charge

Others (Vehicle)

Particular of charge holder

The Cosmos Co-operative Bank Limited, Dadar Branch, 36A, Maru Niketan, D.L. Vaidya Road, Dadar (West), Mumbai – 400 028, Maharashtra, India

E-Mail: njbhatia@rediffmail.com

Nature of instrument creating charge

Letter of Hypothecation  of vehicle

Date of instrument Creating the charge

14.07.2011

Amount secured by the charge

Rs.2.150 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

1st year: 11% p.a.  (fixed)

2nd year: 11.5% p.a.  (fixed)

3rd to 5th year: 12.5% p.a.  (fixed)

 

Terms of repayment

60 months ( 5 years)

 

Margin

10.01% in bank's favour

 

Extent and operation of the charge

This is vehicle Term loan facility

Short particulars of the property charged (Including location of the property)

Hypothecation of  Chevrolet Captiva AWD to be purchased and registered with Regional Transport office Mumbai

 

FIXED ASSETS:

 

v      Land

v      Factory Buildings

v      Plant and Machinery

v      Computer and Office Equipments, Electrical Appliances

v      Vehicles

v      Furniture and Fixtures

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.66

UK Pound

1

Rs.86.37

Euro

1

Rs.69.24 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.