MIRA INFORM REPORT

 

 

Report Date :

03.11.2012

 

IDENTIFICATION DETAILS

 

Name :

OTKRYTOE AKTSIONERNOE OBSCHESTVO SIBENERGOMASH

 

 

Registered Office :

Kalinina prosp., 26, Barnaul, Altay Region, 656037

 

 

Country :

Russia

 

 

Financials (as on) :

01.01.2012

 

 

Date of Incorporation :

27.08.2009

 

 

Com. Reg. No.:

1092224004707

 

 

Legal Form :

Public Joint Stock Company

 

 

Line of Business :

Manufacture and sales of power coppers, industrial fans, details of pipelines, vessels and heatexchange equipment, metal products

 

 

No. of Employees :

1 000 (approx.) on November, 02, 2012 (company's data)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory


 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Russia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

russia - ECONOMIC OVERVIEW

 

Russia has undergone significant changes since the collapse of the Soviet Union, moving from a globally-isolated, centrally-planned economy to a more market-based and globally-integrated economy. Economic reforms in the 1990s privatized most industry, with notable exceptions in the energy and defense-related sectors. The protection of property rights is still weak and the private sector remains subject to heavy state interference. Russian industry is primarily split between globally-competitive commodity producers. In 2011, Russia became the world's leading oil producer, surpassing Saudi Arabia; Russia is the second-largest producer of natural gas; Russia holds the world's largest natural gas reserves, the second-largest coal reserves, and the eighth-largest crude oil reserves. Russia is the third-largest exporter of both steel and primary aluminum. Other less competitive heavy industries remain dependent on the Russian domestic market. Russia's reliance on commodity exports makes it vulnerable to boom and bust cycles that follow the highly volatile swings in global commodity prices. The government since 2007 has embarked on an ambitious program to reduce this dependency and build up the country's high technology sectors, but with few results so far. The economy had averaged 7% growth in the decade following the 1998 Russian financial crisis, resulting in a doubling of real disposable incomes and the emergence of a middle class. The Russian economy, however, was one of the hardest hit by the 2008-09 global economic crisis as oil prices plummeted and the foreign credits that Russian banks and firms relied on dried up. According to the World Bank the government's anti-crisis package in 2008-09 amounted to roughly 6.7% of GDP. The Central Bank of Russia spent one-third of its $600 billion international reserves, the world's third largest, in late 2008 to slow the devaluation of the ruble. The government also devoted $200 billion in a rescue plan to increase liquidity in the banking sector and aid Russian firms unable to roll over large foreign debts coming due. The economic decline bottomed out in mid-2009 and the economy began to grow in the third quarter of 2009. However, a severe drought and fires in central Russia reduced agricultural output, prompting a ban on grain exports for part of the year, and slowed growth in other sectors such as manufacturing and retail trade. High oil prices buoyed Russian growth in 2011 and helped Russia reduce the budget deficit inherited from the lean years of 2008-09. Russia has reduced unemployment since 2009 and has made progress on reducing inflation since 2010. Russia's long-term challenges include a shrinking workforce, a high level of corruption, difficulty in accessing capital for smaller, non-energy companies, and poor infrastructure in need of large investments.

 

Source : CIA

 

 


Comments

 

 

Information

The address and the telephone number mentioned in your inquiry belong to the company Otkrytoe aktsionernoe obschestvo "SIBENERGOMASH" (name in English: "SIBENERGOMASH" PUBLIC JOINT STOCK COMPANY). We provide the report on this company.

 

 

 

Summary

 

 

Original Name

Otkrytoe aktsionernoe obschestvo "SIBENERGOMASH"

Legal Form

OAO (Public Joint Stock Company by Russian Law)

Year of Foundation

2009

Sales

2 654 036 th RUR for 12 months, ended 01.01.2012

Employees

1 000 (approx.) on November, 02, 2012 (company's data)

 

 

 

 

Company Identification Details

 

 

Original Name

Otkrytoe aktsionernoe obschestvo "SIBENERGOMASH"

Short Name

OAO "SIBENERGOMASH"

Name in English

"SIBENERGOMASH" PUBLIC JOINT STOCK COMPANY

Address

Kalinina prosp., 26, Barnaul, Altay Region, 656037, Russian Federation

Legal Address

Kalinina prosp., 26, Barnaul, Altay Region, 656037, Russian Federation

Phone

+7 (3852) 777520, 778177

Fax

+7 (3852) 778064

E-mail

par@sibenergomash.com

WEB Address

www.sibenergomash.com

 

 

 

Official Company Data

 

 

Legal Form

OAO (Public Joint Stock Company by Russian Law)

Date of Registration

27.08.2009

Registration Number

1092224004707

Statistic Code (OKPO)

62352347

Taxpayer Code (INN)

2224135248

Registration Authority

Federal Tax Service of Russian Federation

 


Public Record Information

 

 

Information

The company Otkrytoe aktsionernoe obschestvo "SIBENERGOMASH" was not included in the published list of bankrupt companies.

 

 

 

Share Capital

 

 

Current Share Capital

10 000 000 RUR

 

 

 

Shareholders

 

 

Total

1 legal person

 

 

Shareholder

OAO "NOVAEM"

Address

Dmitrovskoe shosse, 60, Moscow, 127474, Russian Federation

Registration Number

1107746174931

Taxpayer Code (INN)

7713702728

Share

100 %

 

 

Comments

The information on the shareholders of the company is presented on 01.10.2012.

 

 

 

Directors

 

 

Director

The functions of management of the company are delegated to the management company Otkrytoe aktsyonernoe obschestvo "NOVAEM" (registration number: 1107746174931, taxpayer code (INN): 7713702728). Mr Pakhomov Ruslan Nikolaevich is the director of the company OAO "NOVAEM" .

 

Signature Right

Nationality

Russian Federation

 

 

 

Operations

 

 

Activities

Manufacture and sales of power coppers, industrial fans, details of pipelines, vessels and heatexchange equipment, metal products.

The company enters into the group of companies NOVAEM.

Also into the group of companies enter the following companies: OAO "MORSHANSKKHIMMASH", ZAO "ALAPAEVSKIY METALLURGICHESKIY ZAVOD", OOO "MORSHANSKKHIMMASH", OAO "ALAPAEVSKIY METALLURGICHESKIY ZAVOD" and other.

The group of companies operates on the market of power coppers, industrial fans, details of pipelines, vessels and heatexchange equipment, metal products.

 

 

Staff Employed

1 000 (approx.) on November, 02, 2012 (company's data)

Employees' History

1 000 (approx.) on February, 13, 2012 (company's data)

 

 

 

Real Estate

 

 

Own

Office, warehouse, industrial area
Address: Kalinina prosp., 26, Barnaul, Altay Region, 656037, Russian Federation
(company's data)

 

 

Rent

none

 

 

 

Export & Import

 

 

Export Countries

2011: Guinea, Mongolia, Iraq, Ukraine, Uzbekistan
2010: Kazakhstan, Armenia, Ukraine, Kirghizia, Hungary, Bosnia and Herzegovina
2009: Kazakhstan, Ukraine

Exported Goods

spare parts, fixture, pumps, boiler equipment

Export Value

in 2011: 873 598 USD
in 2010: 8 154 366 USD
in 2009: 1 508 583 USD

 

 

Import Countries

2011: Germany, Estonia, Ukraine, China, Turkey, Netherlands, Italy, Austria
2010: Italy, Netherlands

Imported Goods

industrial equipment, metal designs, fixture, pumps

Import Value

in 2011: 2 833 037 USD
in 2010: 280 045 USD
in 2009: none

 

 

 

Branches

 

 

Branch

None

 

 

Participation

 

 

Information

The company OAO "SIBENERGOMASH" is also a shareholder of companies:

OAO "BIYSKIY KOTEL'NIY ZAVOD"
Address: L. Tolstogo str., 141, Biysk, Altay Region, 659300, Russian Federation
Registration Number: 1112204000105
Taxpayer Code (INN): 2204052699

OAO "BIYSKENERGOMASH"
Address: Chaykovskogo str., 4, Biysk, Altay Region, 659311, Russian Federation
Registration Number: 1112204000116
Taxpayer Code (INN): 2204052709

OAO "NOVAEM"
Address: Dmitrovskoe shosse, 60, Moscow, 127474, Russian Federation
Registration Number: 1107746174931
Taxpayer Code (INN): 7713702728

 

 

 

Related Companies

 

 

Information

The company OAO "NOVAEM" is also a shareholder of companies:

OAO "MORSHANSKKHIMMASH"
Registration number: 1116809000450

ZAO "ALAPAEVSKIY METALLURGICHESKIY ZAVOD"
Registration number: 1116601000064

OOO "MORSHANSKKHIMMASH"
Registration number: 1106809000198

OAO "ALAPAEVSKIY METALLURGICHESKIY ZAVOD"
Registration number: 1106601000901

Mr Pakhomov Ruslan Nikolaevichis isn't a shareholder or a director of any other companies in Russian Federation.

 


 

 

Bankers

 

 

Bank

AKTSIONERNYY KOMMERCHESKIY SBEREGATEL'NYY BANK ROSSIYSKOY FEDERATSII (OAO), Altay branch No 8644, bank code: 040173604 (Russian Federation)

Account(s)

40702810202000002127 (RUR)

 

 

Bank

OOO "RAYFFAYZENBANK AVSTRIYA" (Russian Federation)

 

 

 

Financial Data

 

Profit and Loss (extract)

 

The following figures are shown in units of 1000

 

 

 

Period, months

12

12

12

 

Ended

01.01.2012

01.01.2011

01.01.2010

 

Currency

RUR

RUR

RUR

 

SALES

2654036

2194440

101891

 

Cost of Goods sold

2168514

1719951

95253

 

GROSS PROFIT

485522

474489

6638

 

Distribution Costs

50503

121726

2765

 

Management Costs

 

 

 

 

OPERATING PROFIT

435019

352763

3873

 

Non Trading Income

-18280

-19365

-3166

 

PRE TAX PROFIT

416739

333398

707

 

Taxation

76579

59078

 

 

PROFIT AFTER TAX

328134

284922

93

 

 

Balance Sheet (extract)

 

The following figures are shown in units of 1000

 

As at

01.01.2012

01.01.2011

01.01.2010

 

Currency

RUR

RUR

RUR

 

TOTAL FIXED ASSETS

453066

22946

22946

 

 Intangible Assets

327

 

 

 

 Fixed Assets

162518

12805

8147

 

TOTAL CURRENT ASSETS

3673446

1508083

569054

 

 Stock

1204214

317253

158707

 

 Trade debtors

1429742

604896

256619

 

 Cash

16736

79240

10082

 

TOTAL ASSETS

4126512

1531029

592000

 

 

 

 

 

 

TOTAL EQUITY

601948

273813

10093

 

 Share Capital

10000

10000

10000

 

 Retained Profits

578758

263808

93

 

TOTAL LONG TERM LIABS

78539

37536

14960

 

 Long Term Loans

55027

25805

 

 

TOTAL CURRENT LIABS

3446025

1219680

566948

 

 Short Term Loans

443082

243913

116023

 

 Short Term Trade Creditors

2960452

975768

450925

 

TOTAL EQUITY & LIABS

4126512

1531029

592000

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

01.01.2012

01.01.2011

01.01.2010

 

Current Ratio

1,07

1,24

1

 

Working Capital, x1000 RUR

227421

288403

2106

 

Quick Ratio

0,72

0,98

0,72

 

Debt to Equity Ratio

5,86

4,59

57,65

 

Current Assets Turnover

0,72

1,46

0,18

 

Total Assets Turnover Ratio

0,64

1,43

0,17

 

Pre Tax Profit Margin, %

15,7

15,19

0,69

 

Gross Profit, %

18,29

21,62

6,51

 

Return on Investment, %

69,23

121,76

7

 

Return on Assets, %

10,1

21,78

0,12

 

 

 

 

Clients & Suppliers

 

 

Clients

OOO "ARTEKSTEKH" (Ukraine)

MEZ KOO (Mongolia)

RUSAL FRIGUIA S.A. (Guinea)

OAO "ELEKTRICHESKIE STANTSII" (Kirghizia)

BELAZ PREMAR SERVIS DOO (Bosnia and Herzegovina)

HUNGARO INVEST KFT (Hungary)

AO "PAVLODARENERGO" (Kazakhstan)

TOO "TARAZSKIY METALLURGICHESKIY ZAVOD" (Kazakhstan)

TOO "FIRMA ZHOLDOSTAR" (Kazakhstan)

 

 

Suppliers

DALIAN MULTI BEST CO., LTD. (China)

MAWIPEX BV (Netherlands)

CO.MA.L S.R.L. (Italy)

SCHWARZE-ROBITEC GMBH (Germany)

CLYDE BERGEMANN GMBH (Germany)

TUREKS END. URUNLER PAZARLAMA VE DIS TIC. A.S. (Turkey)

OOO "KHAR'KOVSKIY KOTEL'NO-MEKHANICHESKIY ZAVOD" (Turkey)

FRONIUS INTERNATIONAL GMBH (Austria)

*** The names of foreign partners may be pointed incorrectly as in official documents (declarations) they’re written in Russian. We present our apologies for possible mistakes in transliteration.

 

 

 

Actions at law

 

The information of Arbitration court of Moscow about judicial claims is presented

 

 

Date of registration

02.10.2012

Registration number

A03-14863/2012

Plaintiff

OOO KZ "KVOIT"

Defendant

OAO "SIBENERGOMASH"

Claim sum

1 148 410 RUR

Claim category

Default of obligations under the contract

 

Date of registration

18.10.2011

Registration number

A03-15145/2011

Plaintiff

OOO "BASHKIRSKAYA GENERIRUYUSCHAYA KOMPANIYA"

Defendant

OAO "SIBENERGOMASH"

Claim sum

2 000 190 RUR

Claim category

Default of obligations under the contract

 

Date of registration

22.12.2010

Registration number

A03-17822/2010

Plaintiff

OOO "ALTAY-ELEKTROD"

Defendant

OAO "SIBENERGOMASH"

Claim sum

151 330 RUR

Claim category

Default of obligations under the contract

 

Date of registration

13.12.2010

Registration number

A40-147685/2010

Plaintiff

ZAO "STS LOGISTIK"

Defendant

OAO "SIBENERGOMASH"

Claim sum

1 421 195 RUR

Claim category

Default of obligations under the contract

 

Date of registration

05.04.2010

Registration number

A03-4202/2010

Plaintiff

OAO "ALTAYENERGOTEKHREMONT"

Defendant

OAO "SIBENERGOMASH"

Claim sum

11 698 753 RUR

Claim category

Default of obligations under the contract

 

 

 

Original Financial Data

(Russian Accounting Report in English)

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

 
ASSETS

Line code

as at
01.01.2010

as at
01.01.2011

as at
01.01.2012

 

 

 

 

 

I. NON-CURRENT ASSETS

 

 

 

 

Intangible assets

110

-

-

327

Fixed assets

120

8147

12805

162518

Construction in progress

130

455

9627

-

Income-bearing investments in tangible assets

135

-

-

-

Long-term financial investments

140

-

-

274858

Deferred tax assets

145

14344

514

60

Other non-current assets

150

-

-

-

Total section I

190

22946

22946

453066

II. CURRENT ASSETS

 

 

 

 

Inventories

210

158707

317253

1204214

including :

 

 

 

 

 raw materials and other inventories

211

34396

114275

-

 livestock

212

-

-

-

 work in progress

213

91649

108214

-

 finished goods and goods for resale

214

27954

77525

-

 goods dispatched

215

-

-

-

 expenses related to future periods

216

4709

17240

-

 other supplies and expenditures

217

-

-

-

Value added tax on purchased goods

220

1130

10867

23620

Accounts receivable (payments expected beyond 12 months after the reporting date)

230

-

-

-

including :

 

 

 

 

 buyers and customers

231

-

-

-

Accounts receivable (payments expected within 12 months after the reporting date)

240

256619

604896

1429742

including :

 

 

 

 

 buyers and customers

241

17950

163514

-

Short-term investments

250

142516

495827

734782

Monetary assets

260

10082

79240

16736

Other current assets

270

-

-

264352

Total section II

290

569054

1508083

3673446

TOTAL SECTIONS I and II

300

592000

1531029

4126512


 


 


 


 


 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

 

 

III. EQUITY AND RESERVES

 

 

 

 

Share capital

410

10000

10000

10000

Treasury shares

411

-

-

-

Additional capital

420

-

-

-

Legal reserve

430

-

5

13191

including :

 

 

 

 

 reserves and provisions formed in 
 accordance with legislation

431

-

-

-

 reserves formed in accordance 
 with foundation documents

432

-

5

-

Retained earnings (loss)

470

93

263808

578758

Total section III

490

10093

273813

601948

IV. NON-CURRENT LIABILITIES

 

 

 

 

Borrowings

510

-

25805

55027

Deferred tax liabilities

515

14960

11730

23512

Other non-current liabilities

520

-

-

-

Total section IV

590

14960

37536

78539

V. CURRENT LIABILITIES

 

 

 

 

Borrowings

610

116023

243913

443082

Accounts payable

620

450925

975768

2960452

including :

 

 

 

 

 suppliers and contractors

621

40664

134786

-

 salaries payable

622

17241

13326

-

 payable to state non-budget funds

623

5937

5693

-

 taxes payable

624

3797

39084

-

 other creditors

625

383286

782879

-

Dividends payable to participants (shareholders)

630

-

-

-

Income of future periods

640

-

-

-

Reserves for future expenses 
and payments

650

-

-

-

Other current liabilities

660

-

-

42490

Total section V

690

566948

1219680

3446025

TOTAL SECTIONS III,IV,V

700

592000

1531029

4126512

 

PROFIT AND LOSS ACCOUNT

 

The following figures are shown in units of 1000

 

 
PARAMETER

Line code

 
01.01.2012

 
01.01.2011

 
01.01.2010

 

 

 

 

 

INCOME FROM AND EXPENSES ON ORDINARY ACTIVITIES

 

 

 

 

Sale of goods, products, work, services (less VAT, excise tax, other similar mandatory payments)

010

2654036

2194440

101891

Cost of goods, products, work, services sold

020

2168514

1719951

95253

Gross profit

029

485522

474489

6638

Selling expenses

030

50503

121726

2765

Administrative expenses

040

-

-

-

Profit (loss) from operations

050

435019

352763

3873

OTHER INCOME AND EXPENSES

 

 

 

 

Interest income

060

45452

30639

2610

Interest expenses

070

29606

26167

2802

Income from investments in other companies

080

-

-

-

Other operating income

090

153537

29906

598

Other operating expenses

100

187663

53743

3572

Non-operating income

120

-

-

-

Non-operating expenses

130

-

-

-

Profit (loss) before profit tax

140

416739

333398

707

Deferred tax assets

141

-454

13831

14344

Deferred tax liabilities

142

11572

3229

14960

Current profit tax

150

76579

59078

-

Net profit (loss) for the reporting period

190

328134

284922

93

 

Additional information about shareholders (legal persons)

 

 

Below is presented the extended information about the shareholders (legal persons) of subject company.

                                                                     

 

Name

OAO "NOVAEM"

Legal address

Dmitrovskoe shosse, 60, Moscow, 127474, Russian Federation

Taxpayer code (INN)

7713702728

Registration Number

1107746174931

Share

100 %

 

 

 

Profit and Loss (extract)

 

The following figures are shown in units of 1000

 

 

 

Period, months

12

12

 

 

Ended

01.01.2012

01.01.2011

 

 

Currency

RUR

RUR

 

 

SALES

40940

23580

 

 

Cost of Goods sold

 

 

 

 

GROSS PROFIT

40940

23580

 

 

Distribution Costs

40519

24043

 

 

Management Costs

 

 

 

 

OPERATING PROFIT

421

-463

 

 

Non Trading Income

-839

-37

 

 

PRE TAX PROFIT

-418

-500

 

 

Taxation

29

151

 

 

PROFIT AFTER TAX

-447

-651

 

 

 

Balance Sheet (extract)

 

The following figures are shown in units of 1000

 

As at

01.01.2012

01.01.2011

 

 

Currency

RUR

RUR

 

 

TOTAL FIXED ASSETS

2259

1604

 

 

 Intangible Assets

 

 

 

 

 Fixed Assets

1889

1604

 

 

TOTAL CURRENT ASSETS

265588

14608

 

 

 Stock

1010

616

 

 

 Trade debtors

7019

12848

 

 

 Cash

3902

1144

 

 

TOTAL ASSETS

267846

16212

 

 

 

 

 

 

 

TOTAL EQUITY

8900

9348

 

 

 Share Capital

10000

10000

 

 

 Retained Profits

-1100

-652

 

 

TOTAL LONG TERM LIABS

90650

 

 

 

 Long Term Loans

90650

 

 

 

TOTAL CURRENT LIABS

168296

6864

 

 

 Short Term Loans

696

 

 

 

 Short Term Trade Creditors

167219

6864

 

 

TOTAL EQUITY & LIABS

267846

16212

 

 

 

 

Additional information about related companies

 

 

Below is presented the extended information about the related companies of subject company.

 

 

 

Name

OOO "MORSHANSKKHIMMASH"

Registration Number

1106809000198

Taxpayer code (INN)

6826512469

 

 

Profit and Loss (extract)

 

 

The following figures are shown in units of 1000

 

 

 

Period, months

12

12

 

 

Ended

01.01.2012

01.01.2011

 

 

Currency

RUR

RUR

 

 

SALES

253079

38610

 

 

Cost of Goods sold

246700

37614

 

 

GROSS PROFIT

6379

996

 

 

Distribution Costs

740

492

 

 

Management Costs

 

 

 

 

OPERATING PROFIT

5639

504

 

 

Non Trading Income

-3766

-265

 

 

PRE TAX PROFIT

1873

239

 

 

Taxation

337

75

 

 

PROFIT AFTER TAX

1287

162

 

 

 

Balance Sheet (extract)

 

 

The following figures are shown in units of 1000

 

As at

01.01.2012

01.01.2011

 

 

Currency

RUR

RUR

 

 

TOTAL FIXED ASSETS

136425

18911

 

 

 Intangible Assets

4

5

 

 

 Fixed Assets

115266

18902

 

 

TOTAL CURRENT ASSETS

405983

84112

 

 

 Stock

159489

59512

 

 

 Trade debtors

217906

19413

 

 

 Cash

18092

42

 

 

TOTAL ASSETS

542408

103023

 

 

 

 

 

 

 

TOTAL EQUITY

151459

172

 

 

 Share Capital

150010

10

 

 

 Retained Profits

1449

162

 

 

TOTAL LONG TERM LIABS

25493

6

 

 

 Long Term Loans

25242

 

 

 

TOTAL CURRENT LIABS

365456

102845

 

 

 Short Term Loans

57969

25298

 

 

 Short Term Trade Creditors

306747

77518

 

 

TOTAL EQUITY & LIABS

542408

103023

 

 

 

Name

OAO "ALAPAEVSKIY METALLURGICHESKIY ZAVOD"

Registration Number

1106601000901

Taxpayer code (INN)

6601015771

 

 

 

Profit and Loss (extract)

 

The following figures are shown in units of 1000

 

 

 

Period, months

12

12

 

 

Ended

01.01.2012

01.01.2011

 

 

Currency

RUR

RUR

 

 

SALES

8471

 

 

 

Cost of Goods sold

11533

 

 

 

GROSS PROFIT

-3062

 

 

 

Distribution Costs

 

 

 

 

Management Costs

7424

 

 

 

OPERATING PROFIT

-10486

 

 

 

Non Trading Income

-141983

 

 

 

PRE TAX PROFIT

-152469

 

 

 

Taxation

 

 

 

 

PROFIT AFTER TAX

-122281

 

 

 

 

Balance Sheet (extract)

 

 

The following figures are shown in units of 1000

 

As at

01.01.2012

01.01.2011

 

 

Currency

RUR

RUR

 

 

TOTAL FIXED ASSETS

43799

 

 

 

 Intangible Assets

 

 

 

 

 Fixed Assets

13373

 

 

 

TOTAL CURRENT ASSETS

405109

10000

 

 

 Stock

256950

 

 

 

 Trade debtors

104447

10000

 

 

 Cash

673

 

 

 

TOTAL ASSETS

448908

10000

 

 

 

 

 

 

 

TOTAL EQUITY

-112281

10000

 

 

 Share Capital

10000

10000

 

 

 Retained Profits

-122281

 

 

 

TOTAL LONG TERM LIABS

150270

 

 

 

 Long Term Loans

150000

 

 

 

TOTAL CURRENT LIABS

410919

 

 

 

 Short Term Loans

355776

 

 

 

 Short Term Trade Creditors

54427

 

 

 

TOTAL EQUITY & LIABS

448908

10000

 

 

 

 

Rates of Exchange

 

 

RUR - Russian Rouble

01.01.2011:   1 EUR = 40.49 RUR,   1 USD = 30.35 RUR

EUR - EURO

01.01.2010:   1 EUR = 43.46 RUR,   1 USD = 30.19 RUR

USD - US Dollar

01.01.2009:   1 EUR = 41.43 RUR,   1 USD = 29.39 RUR


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.66

UK Pound

1

Rs.83.37

Euro

1

Rs.69.24

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.