MIRA INFORM REPORT

 

 

Report Date :

05.11.2012

 

IDENTIFICATION DETAILS

 

Name :

FLEXTRONICS TECHNOLOGIES (INDIA) PRIVATE LIMITED

 

GLOBAL SHARED SERVICE CENTRE UNIT OF FLEXTRONICS TECHNOLOGIES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Plot No 3, Phase II, Sipcot Industrial Park, Sriperumbudur Taluk, Sandavellure C Village, Kancheepuram, Cheenai - 602106 Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.01.2001

 

 

Com. Reg. No.:

18-070708

 

 

Capital Investment / Paid-up Capital :

Rs.1659.145 Millions

 

 

CIN No.:

[Company Identification No.]

U31909TN2001PTC070708

 

 

PAN No.:

[Permanent Account No.]

AAACF5248E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of mobile phones and Printed Circuit Board Assemblies and Outdoor Cabinet Assembly

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 8400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears huge accumulated losses recorded by the company. However, networth on the company appears to be strong. Trade relations are reported to be fair. Business is active. Payment are reported to be slow but correct

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Prasanna

Designation :

Accounts Manager

Contact No.:

91-44-6105000

Date :

28.09.2012

 

 

LOCATIONS

 

Registered Office :

Plot No 3, Phase II, Sipcot Industrial Park, Sriperumbudur Taluk, Sandavellure C Village, Kancheepuram, Cheenai - 602106 Tamil Nadu, India

Tel. No.:

91-44-67105000

Fax No.:

Not Available

E-Mail :

monika.dhanuka@in.flextronics.com

 

 

Showroom :

C/o RMZ Millennia Business Park, 7th Floor, Campus II, No 143, Dr. MGR Road, Kandanchavati, Chennai 600 096, Tamilnadu, India

 

 

DIRECTORS

 

As on: 15.12.2011

 

Name :

Manny Marimuthu

Designation :

Director

Address :

No.5, Lot No.32, Periaran Kudalari, Country Heights, Kajang, Selangor, Darul, Ehsan, Kuala Lumper, Malaysia - 43000

Date of Birth/Age :

11.10.1961

Date of Appointment :

12.01.2001

DIN No.

00867715

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909TN2001PTC070708

FLEXTRONICS TECHNOLOGIES (INDIA) PRIVATE LIMITED

Director

12/01/2001

12/01/2001

-

Active

NO

2

U30006KA2006PTC040491

SOLECTRON INDIA PRIVATE LIMITED

Director

25/09/2008

01/10/2007

-

Amalgamated

NO

3

U85110KA1994PTC015357

FLEXTRONICS DESIGN PRIVATE LIMITED

Director

28/11/2007

09/11/2007

-

Active

NO

4

U72200KA2003PTC031806

FLEXTRONICS DESIGN CONSUMER ELECTRONICS (INDIA) PRIVATE LIMITED

Director

30/09/2008

27/11/2007

-

Amalgamated

NO

5

L32109KA2006PLC040641

SOLECTRON EMS INDIA LIMITED

Director

24/03/2008

28/11/2007

-

Amalgamated

NO

6

U51505TN2007FTC065546

FLEXPOWER INDIA PRIVATE LIMITED

Director

21/04/2008

21/04/2008

-

Active

NO

7

U72900KA2004PTC034404

COLDWATT INDIA PRIVATE LIMITED

Director

25/09/2008

25/06/2008

-

Amalgamated

NO

8

L85110KA1993PLC013869

CENTUM ELECTRONICS LIMITED

Director

28/09/2010

09/08/2010

16/08/2012

Active

NO

 

 

Name :

Mr. Ashok Dhawan

Designation :

Managing director

Address :

43B, Raheja park Plaza, Panch marg, New Yari Road, Versova, Andheri (West), Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

16.12.1964

Qualification :

Diploma in Hotel Management and MBA - Finance

Experience :

22 Years

Date of Appointment :

15.11.2007

DIN No.:

00798959

 

 

Name :

Bernard Jin Yang Liew

Designation :

Director

Address :

23 Palm Drive, Singapore - 456507

Date of Birth/Age :

02713564

Date of Appointment :

29.07.2009

DIN No.:

02713564

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U30006KA2006PTC040491

SOLECTRON INDIA PRIVATE LIMITED

Director

29/09/2009

29/07/2009

-

Amalgamated

NO

2

U72900KA2004PTC034404

COLDWATT INDIA PRIVATE LIMITED

Director

30/09/2009

29/07/2009

-

Amalgamated

NO

3

U31909TN2001PTC070708

FLEXTRONICS TECHNOLOGIES (INDIA) PRIVATE LIMITED

Director

29/09/2009

29/07/2009

-

Active

NO

4

U51505TN2007FTC065546

FLEXPOWER INDIA PRIVATE LIMITED

Director

27/08/2010

01/02/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Prasanna

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 15.12.2011

 

Names of Shareholders

 

No. of Equity Shares

 

 

 

Flextronics International Asia pacific Limited, Mauritius 

 

58541911

Flextronics Telecom Systems Limited, Mauritius 

 

1401914

Flextronics Mauritius Limited, Mauritius

 

302558

Coldwatt Inc., USA

 

1

Total

 

60246384

 

Names of Shareholders

 

No. of Preference Shares

 

 

 

Flextronics International Asia pacific Limited, Mauritius 

 

105668199

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 15.12.2011

 

Category

 

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of mobile phones and Printed Circuit Board Assemblies and Outdoor Cabinet Assembly

 

 

Products :

Product Description 

Item Code No.

Printed Circuit Board

853400

Multiplexers

851700

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

 

 

 

Installed Capacity 

(Units)

Printed circuit boards

 

 

 

2,500,000

Mobile phones

 

 

 

1,440,000

Server

 

 

 

75,000

Set top boxes

 

 

 

1,000,000

Xerox copier

 

 

 

733,650

Base Stations

 

 

 

100,000

 

Particulars

 

 

 

Actual Production

(Units)

Printed circuit boards

 

 

 

6,563

Network transmission system

 

 

 

2,120

Antennae

 

 

 

1

Base stations

 

 

 

23,846

Base station components

 

 

 

2,217

Base station assembly

 

 

 

113,936

Base station door

 

 

 

2

Cabinet door

 

 

 

650

Copier

 

 

 

119,678

Copier components

 

 

 

62

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

(Rs. In Millions)

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

Working Capital Loans from Others

14.979

14.979

Total

14.979

14.979

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain Christopher Srikanth and Srikanth

Chartered Accountants

                       

2nd Floor, Uniworth Plaza, No. 20, Sankey Road, Banglore - 560020

PAN No.:

AADFJ0586H

 

 

Holding Company :

·         Flextronics International Asia Pacific Limited

 

 

Associates Enterprise :

·         Flextronics Manufacturing (Zhuhai) Company Limited

·         Flextronics Manufacturing (Zhuhai) Company Limited

·         Flextronics International Poland SP

·         Flextronics Manufacturing Zhuhai ( Mauritius ) Company Limited

·         Flextronics International USA, Inc

·         Flextronics Manufacturing (HK) Limited

·         Flextronics International Japan Co Limited

·         Flextronics Manufacturing ( Singapore ) Private Limited

·         Flextronics International Norway AS

·         Flextronics Manufacturing Mexico (GDL)

·         Flextronics International Sweden AB

·         Flextronics Manufacturing ST ETIENNE

·         Flextronics International Latin America, Limited

·         Flextronics Manufacturing AGUASCALIENTES SA DE CV

·         Flextronics International KFT

·         Flextronics Enclosure (Zhuhai) Company  Limited

·         Flextronics International Limited

·         Flextronics Enclosure Systems ( Changzhou ) Limited

·         Flextronics International USA Limited

·         Flextronics Enclosures ( Hong Kong ) Limited

·         Flextronics International Singapore Pte. Limited

·         Flextronics Industrial (Zhuhai) Company Limited

·         Flextronics International Technologies Limited

·         Flextronics Industrial Zone

·         Flextronics International ( Taiwan ) Limited

·         Flextronics Industrial (Shenzhen) Limited

·         Flextronics International Europe B.V.

·         Flextronics Industries (HK) Limited

·         Flextronics International Management Services Limited

·         Flextronics Industries Marketing (L) Limited

·         Flextronics International AGUASCALIENTES (L) Limited

·         Flextronics Plastics Singapore Private Limited

·         Flextronics International -PIC Stock Locations

·         Flextronics Plastics ( Malaysia ) SDN BHD

·         Flextronics International EQTOS SERV Limited

·         Solectron Hungary Electronics KFT

·         Flextronics Mechanical Marketing(L)Limited

·         Flextronics Marketing (L) Limited

·         Solectron USA LLC

·         Flextronics Sales & Marketing (A-P) Limited

·         Flextronics Metal Specialties Inc

·         Flextronics Sales & Marketing North Asia Limited

·         Flextronics Design Private Limited

CIN No : U85110KA1994PTC015357

·         Flextronics Technology ( Malaysia ) SDN BHD

·         Flextronics Canada Design Services Inc

·         Flextronics Technology ( Shanghai )  Company Limited

·         Flextronics Logistics B.V.

·         Flextronics Technology (Shah Alam) SDN BHD

·         Flex Consumer - Digital Multimedia

·         Flextronics Technology Singapore Private Limited

·         Flexpower India Private Limited

CIN No :  U51505TN2007FTC065546

·         Flextronics Technology ( Penang) SDN BHD

·         Flextronics ( Canada ) Inc

·         Flextronics Technology Zhuhai  Company Limited

·         PCBA TCZEW Poland

·         Flextronics Shenzhen Technology  Company Limited

·         Flextronics America LLC

·         Multek Technologies Limited

·         Flextronics CHATEAUDUNSNC

·         Vista Point Technologies ( Malaysia ) SDN BHD

·         Flextronics Cork Flextronics Nanjing

·         Flextronics USA INC

·         Express Cargo Forwarding Limited

·         Flextronics Holding GMBH

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

129500000

Equity Shares

Rs.10/- each

Rs1295.000 Millions

115000000

Preference Shares

Rs.10/- each

Rs.1150.000 Millions

 

Total

 

Rs.2445.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60246384

Equity Shares

Rs.10/- each

Rs 602.464 Millions

105668199

Preference Shares

Rs.10/- each

Rs.1056.681 Millions

 

Total

 

Rs.1659.145 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1659.146

1659.146

1403.338

2] Share Application Money

0.000

0.000

716.288

3] Reserves & Surplus

2885.986

2885.986

2316.688

4] (Accumulated Losses)

(2452.209)

(2221.205)

(2139.613)

NETWORTH

2092.923

2323.927

2296.701

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

14.978

14.978

0.000

TOTAL BORROWING

14.978

14.978

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2107.901

2338.905

2296.701

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1554.851

1830.735

2144.636

Capital work-in-progress

69.070

0.000

1.270

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

767.393

236.659

229.024

 

Sundry Debtors

1101.460

406.164

652.185

 

Cash & Bank Balances

415.577

307.432

700.962

 

Other Current Assets

17.728

13.417

0.000

 

Loans & Advances

436.632

485.006

642.327

Total Current Assets

2738.790

1448.678

2224.498

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1899.145

671.125

1563.184

 

Other Current Liabilities

268.261

205.327

454.495

 

Provisions

87.404

64.056

56.024

Total Current Liabilities

2254.810

940.508

2073.703

Net Current Assets

483.980

508.170

150.795

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

PROFIT AND LOSS DEBIT BALANCE

 

 

 

TOTAL

2107.901

2338.905

2296.701

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3541.938

2131.751

5749.111

 

 

Other Income

 

267.189

266.707

 

 

TOTAL                                     (A)

3541.938

2398.940

6015.818

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Personnel expenses

3772.942

742.781

833.545

 

 

Manufacturing expenses

 

822.198

4375.947

 

 

Operating and other expenses

 

435.110

1152.864

 

 

Selling and marketing expenses

 

8.134

23.801

 

 

Increase/(Decrease) in inventories

 

(36.477)

(3.880)

 

 

Extra ordinary Items

 

0.000

(0.331)

 

 

Prior Period adjustment 

 

8.742

7.893

 

 

TOTAL                                     (B)

3772.942

(Including Depreciation)

1980.488

6389.839

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

418.452

(374.021)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

418.294

417.101

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(231.004)

0.158

(791.122)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

         10.721

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(231.004)

0.158

(801.843)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(2221.204)

(2139.612)

(1337.769)

 

 

 

 

 

\

BALANCE CARRIED TO THE B/S

(2452.209)

(2139.454)

(2139.612)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

`

Export Earnings

NA

257.506

1585.559

 

 

Service income

 

975.795

1086.876

 

 

Reimbursement

 

90.433

60.90

 

 

Interest on Deposits

 

0.000

0.077

 

TOTAL EARNINGS

NA

1323.734

2733.412

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

356.482

3336.903

 

 

Capital Goods

NA

36.719

89.257

 

TOTAL IMPORTS

NA

393.201

3426.160

 

 

 

 

 

 

Earnings Per Share (Rs.)

(3.83)

0.00

(27.63)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(6.52)

0.01

(13.33)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

0.01

(13.76)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.38)

0.00

(18.11)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

0.00

(0.34)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.08

0.41

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.54

1.07

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

 No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered office of the company has been shifted from “88A, Electronic City, Hosur Road, Bangalore - 560100 Karnataka, India to present address w.e.f. 12.11.2008.

 

MERGER AND AMALGAMATION

 

The Board of Directors of the Company vide its Circular resolution No. 10 dated 11 th January 2010 approved a Scheme of Arrangement of the Company with Flextronics Design Consumer Electronics (India) Private Limited (hereinafter referred to as the “FDCE”), Solectron India Private Limited (hereinafter referred to as the “SIPL”) and Coldwatt India Private Limited (hereinafter referred to as the “CIPL”) be amalgamated with the Company with effect from the Appointed Date,

i.e. 1 st day of April, 2009.

 

 

The said Scheme of Arrangement was approved by the High Court of Bangalore, vide its Order dated 15 th July 2010. Pursuant to the Order of the High Court of Bangalore, the application for approval to the Scheme of Arrangement has been filed with the High Court of Chennai for which the scheme has been approved vides its order dated 16 th December 2010.

 

BACKGROUND

 

Subject was incorporated on January 12, 2001 as a private company in India under the Companies Act 1956. Subject is a subsidiary of Flextronics International Asia Pacific Limited, Mauritius.

 

Subject is engaged in the manufacture of mobile phones and Printed Circuit Board Assemblies (‘PCBA’) which have applications in Telecom, Industrial Electronics and Consumer Products on behalf of its customers globally. The Company is also engaged in manufacture of Outdoor Cabinet Assembly (‘ODC’) for various mobile service providers.

 

Subject established a Global Shared Services Center (‘GSSC’) in 2004 at Bangalore. Subsequently, GSSC shifted its operations to Chennai in the year 2005. GSSC is registered as a separate Software Technology Park (‘STPI’) Unit under the Software Technology Parks of India Scheme. GSSC provides back office services relating to accounts payable processing, remote server access, maintenance and management services, payroll processing, credit analysis, general ledger maintenance etc. for its affiliates worldwide.

 

Subject has a manufacturing facility at a Special Economic Zone (‘SEZ’) in Sriperumbudur Taluk, Kanchipuram District in the State of Tamilnadu . Subject received a formal approval from the Government of India by a letter dated April 7, 2006 to develop, operate and maintain a SEZ Unit for Electronics Hardware and related services sector. Subject commenced operations as an SEZ Unit in the fiscal year 2006-07.

 

Subject has a stand-alone, dedicated service centre in Bangalore , which provides component level repair and replacement services, software upgrades, engineering support services in respect of electronic products. It has been established as a Domestic Tariff Area Unit (‘DTA’).

 

CONTINGENT LIABILITY

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

A) CONTINGENT LIABILITY

 

 

Guarantees issued by Banks

2.256

1.090

Letters of credit outstanding

23.980

72.607

Advance licenses

6.783

6.783

Income Tax demand for the assessment year 2006-07 and 2007-08 Rs.27.803 Millions

Declaration forms for sales made at concessional rates

 

 

5.966

 

 

6.425

B) CLAIMS AGAINST THE COMPANY NOT ACKNOWLEDGED AS DEBTS

 

 

i) Estimated amount of contracts remaining to be executed on capital account and not provided for (net of advances)

37.125

2.525

ii) Claims from customer upon termination of contract

**49.958

49.958

 

NOTES:

 

** In the year 2008-09, the company terminated contract with one of its customers due to non-performance of contractual terms by the customer. Consequently all the receivables from the said customer were adjusted against the payables to that customer resulting in a net receivable amounting to Rs.20.216 Millions were provided for in the books of accounts during that financial year. During the year 2009-10, the company has been served with the legal notice from the customer claiming an amount of Rs.49.958 Millions as receivable from the company. The company has submitted a response and the matter is pending settlement as on date. No provision has been made in the books for the year ended March 31, 2011.

 

FIXED ASSETS:

 

·         Freehold and Leasehold Land

·         Buildings

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixtures

·         Office Equipments

·         Computer

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.66

UK Pound

1

Rs.86.37

Euro

1

Rs.69.24

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.