MIRA INFORM REPORT

 

 

Report Date :

05.11.2012

 

IDENTIFICATION DETAILS

 

Name :

INDOWORTH INDIA LIMITED

 

 

Registered Office :

B-130/1 MIDC Industrial Area, Butibori, Nagpur-441108, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.01.1997

 

 

Com. Reg. No.:

11-105543

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U01122MH1997PLC105543

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of Wool and Polywool Yarn

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (17)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. There appears to be huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

B-130/1 MIDC Industrial Area, Butibori, Nagpur-441108, Maharashtra, India

Tel. No.:

91-7104-265474 / 265475 / 265321 / 265308 / 2265325

Mobile No.:

91-9370252760 (Mr. V. K. Gupta)

Fax No.:

91-7104-265309

E-Mail :

snmaheshwari@ngp.uniworth.com

lcc@npg.uniworth.com

vishal@ngp.uniworth.com

rkkalia@ngp.uniworth.com

Website :

http://www.uniworth.com

 

 

Raipur Branch :

923,945, Urla Industrial Estate, Raipur – 492221, Chhattisgarh, India

Tel. No.:

91-771-2324271/75

Fax No.:

91-771-23235-257

E-Mail :

rkkalia@ngp.uniworth.com

 

 

Branches :

2-4, Jambul Wadi, First Floor, Kalbadevi Road, Mumbai-400002, Maharashtra

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Lab Chandra Chakravorty

Designation :

Whole-time director

Address :

Guest House, Indoworth India Limited, Plot B – 130, MIDC, Butibori, Nagpur – 441122, Maharashtra, India

Date of Birth/Age :

03.06.1946

Date of Appointment :

01.07.2007

DIN No.:

01170814

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17113MH2003PLC139813

STAR SCOURING LIMITED

Director

31-03-03

31-03-03

-

Active

YES

2

U24231WB1989PLC047198

K D L PHARMA LIMITED

Additional director

20-08-03

20-08-03

01-06-07

Active

NO

3

U01122MH1997PLC105543

INDOWORTH INDIA LIMITED

Whole-time director

01-07-07

31-05-07

-

Active

NO

 

 

Name :

Mr. Shyam Kumar Rathi

Designation :

Director

Address :

8. Mandir Street, Kolkata – 700073, West Bengal, India

Date of Birth/Age :

15.09.1971

Date of Appointment :

28.09.2010

DIN No.:

01386151

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109WB2006PTC107348

SURAKSHIT DEALER PRIVATE LIMITED

Director

24-01-07

24-01-07

31-03-12

Active

NO

2

U51109WB2007PTC112728

NIVEDAN COMMERCE PRIVATE LIMITED

Director

24-01-07

24-01-07

14-07-09

Active

NO

3

U51109WB2007PTC112727

JALDHAM MARKETING PRIVATE LIMITED

Director

24-01-07

24-01-07

26-12-09

Active

NO

4

U24231WB1989PLC047198

K D L PHARMA LIMITED

Director

01-06-07

01-06-07

-

Active

NO

5

U15549WB1995PLC075762

COMFORT (INDIA) LIMITED

Director

20-06-07

20-06-07

-

Active

NO

6

U51909WB2005PTC106575

BONANZA DISTRIBUTORS PRIVATE LIMITED

Director

27-06-07

27-06-07

01-09-08

Active

NO

7

U51909WB1993PTC058733

TEXWORTH CREDIT & COMMERCIAL PRIVATE LIMITED

Director

20-08-07

20-08-07

-

Active

NO

8

U51109WB2007PTC120422

EVEREST DEALER PRIVATE LIMITED

Director

19-11-07

19-11-07

16-04-10

Active

NO

9

U13209WB2007PTC120421

SURAJ IRON & STEEL PRIVATE LIMITED

Director

19-11-07

19-11-07

27-10-09

Active

NO

10

U51109WB2007PTC120478

GROWFAST AGENCY PRIVATE LIMITED

Director

21-11-07

21-11-07

16-06-10

Active

NO

11

U45201WB1990PTC049961

MADGUL ESTATES PRIVATE LIMITED

Director

15-07-08

15-07-08

-

Active

NO

12

U17112WB1989PLC047224

UNIWORTH SILK LIMITED

Director

01-09-08

01-09-08

-

Active

NO

13

U15491WB1994PLC063611

UNI EXOTICA INDIA LIMITED

Director

01-09-08

01-09-08

-

Active

NO

14

U70101WB1992PTC055645

VIKRAM BUILDCON PVT LTD

Director

01-09-08

01-09-08

-

Active

NO

15

U67120WB1994PLC063760

UNIWORTH PROJECTS LTD.

Director

02-09-08

02-09-08

-

Active

NO

16

U01409WB1995PLC067266

UNIWORTH BIOTECH LIMITED

Director

10-11-08

10-11-08

-

Active

NO

17

U51909WB2008PTC130569

SKICORP MARKETING VENTURES PRIVATE LIMITED

Director

14-11-08

14-11-08

04-05-10

Active

NO

18

U51909WB2008PTC130646

WELCOME VINTRADE PRIVATE LIMITED

Director

18-11-08

18-11-08

14-12-10

Amalgamated

NO

19

U51109WB2008PTC130698

NIKETAN SUPPLIERS PRIVATE LIMITED

Director

19-11-08

19-11-08

30-04-10

Active

NO

20

U51109WB2009PTC131927

MILLENIUM AGENCY PRIVATE LIMITED

Director

14-01-09

14-01-09

12-07-10

Active

NO

21

U51909WB2010PTC140701

TOP VINCOM PRIVATE LIMITED

Director

06-01-10

06-01-10

10-02-11

Active

NO

22

U51909WB2010PTC140702

NOVELTY SUPPLIERS PRIVATE LIMITED

Director

06-01-10

06-01-10

-

Active

NO

23

U70109WB1993PTC060642

TESSUTI COLLEZIONE PRIVATE LIMITED

Director

25-02-10

25-02-10

-

Active

NO

24

U51909WB1994PTC065101

RACHIT TEXTRADE PRIVATE  LIMITED

Director

27-02-10

27-02-10

-

Active

NO

25

U51109WB1951PTC020058

FIBRES & FABRICS PRIVATE LIMITED

Director

03-03-10

03-03-10

-

Active

NO

26

U70101WB2007PTC117691

BRIGHTSTAR CONSTRUCTION PRIVATE LIMITED

Director

30-03-10

30-03-10

-

Active

NO

27

U01122MH1997PLC105543

INDOWORTH INDIA LIMITED

Director

28-09-10

30-04-10

-

Active

NO

28

L51900MH1985PLC035670

UNIWORTH SECURITIES LIMITED

Additional director

09-07-10

09-07-10

-

Active

NO

29

U51909WB2010PTC153851

MARUBHUMI TRADERS PRIVATE LIMITED

Director

06-10-10

06-10-10

-

Active

NO

30

U51909WB2010PTC153993

SATRANGI VINIMAY PRIVATE LIMITED

Director

11-10-10

11-10-10

-

Active

NO

31

U51909WB2010PTC153992

EVERSTRONG MERCHANDISE PRIVATE LIMITED

Director

11-10-10

11-10-10

-

Active

NO

 

 

Name :

Mr. Ram Dutt Sharma

Designation :

Director

Address :

HQ, Eastern Command Admbr, Fort William, Kolkata – 700021, West Bengal, India

Date of Birth/Age :

28.08.1959

Date of Appointment :

28.09.2010

DIN No.:

03223586

 

 

KEY EXECUTIVES

 

Name :

Mr. Vanita Mundhra

Designation :

Secretary

Address :

95B, C. R. Avenue, Opposite Medical College, Kolkata – 700073, West Bengal, India

Date of Birth/Age :

03.01.1984

Date of Appointment :

31.08.2010

PAN No.:

AHSPM1469Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Vishwanath Kanodia

 

1550

Manoj Kanodia

 

1550

Vikas Kanodia

 

1550

Dr. Jai Kumar Singh

 

560

Raj Kumar Patodia

 

560

Rajendra Prasad Chaube

 

560

Harischandra D. Sharma

 

 560

Sanjay Nawal

 

610

Impex Company Limited Dolphin

 

21250

Impex Company Limited Goldstar

 

21250

 

 

 

Total

 

50000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

85.00

Other top fifty shareholders

 

15.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Wool and Polywool Yarn

 

 

Products :

Product Description

Item Code

Wool Worsted Yarn

510990

Polywool Yarn

510990

Siro Yarn

510990

 

 

PRODUCTION STATUS

 

Particulars

Unit

Actual Production

Worsted Yarn

(Kgs)

20.70

Electricity (Units)/Kg  Worsted Yarn

(Kgs)

11.36

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Axis Bank, Civil Line Branch, Nagpur, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans secured

Rupee term loans financial institutions secured

 

0.000

 

0.182

Loans taken for fixed assets secured

Loans taken for Vechiles secured

 

0.000

 

2.598

 

 

 

Total

0.000

2.780

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Debentures unsecured

Non-convertible unsecured

 

300.000

 

300.000

Other debt unsecured

641.416

641.416

Total

941.416

941.416

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Singhi and Company

Chartered Accountants 

Address :

Emerald House, 4th Floor, 1 B, Old Post Office Street, Kolkata-700001, West Bengal, India

Tel. No.:

91-33-22484573

Mobile No.:

91-9836233222

Fax No.:

91-33-22307141

E-Mail :

kolkat@singhico.com

Website.

http://www.singhico.com

PAN NO.

AASFS9578D

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.10/- each

Rs. 600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.500

0.500

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(1114.007)

(1158.360)

(981.326)

NETWORTH

(1113.507)

(1157.860)

(980.826)

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

2.780

1080.686

2] Unsecured Loans

941.416

941.416

941.416

TOTAL BORROWING

941.416

944.196

2022.102

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

(172.091)

(213.664)

1041.276

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

132.502

136.491

1089.251

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

70.775

70.775

70.776

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

543.874
397.199
341.293

 

Sundry Debtors

714.343
658.251
919.946

 

Cash & Bank Balances

3.526
11.045
59.957

 

Other Current Assets

0.000
56.736
0.000

 

Loans & Advances

759.906
872.601
637.029

Total Current Assets

2021.649
1995.832
1958.225

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

2326.235
2298.880

1893.207

 

Other Current Liabilities

47.521
117.882
183.769

 

Provisions

23.261
0.000
0.000

Total Current Liabilities

2397.017
2416.762
2076.976

Net Current Assets

(375.368)
(420.930)
(118.751)

 

 

 

 

MISCELLANEOUS EXPENSES

0.0000

0.000

0.000

 

 

 

 

TOTAL

(172.091)

(213.664)

1041.276

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1321.245

995.788

1397.116

 

 

Other Income

128.658

63.268

67.470

 

 

TOTAL                                     (A)

1449.903

1059.056

1464.586

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material consumed

996.221

661.876

908.635

 

 

Payments to and provision for employees

93.241

72.840

67.569

 

 

Manufacturing expenses

167.187

188.403

211.688

 

 

Administrative, selling and others expenses

138.107

135.875

115.770

 

 

Increase / decrease in stocks

0.000

(7.660)

133.981

 

 

TOTAL                                     (B)

1394.756

1051.334

1437.643

 

 

 

 

 

Less

PROFIT / LOSS  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

55.147

7.722

26.943

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.442

84.702

200.087

 

 

 

 

 

 

PROFIT \ LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                           (E)

54.705

(76.980)

(173.144)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.352

100.055

100.052

 

 

 

 

 

 

PROFIT \ LOSS BEFORE TAX (E-F)                   (G)

44.353

(177.035)

(273.196)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.900

 

 

 

 

 

 

PROFIT  \ LOSS AFTER TAX (G-H)                   (I)

44.353

(177.035)

(274.096)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1158.360)

(981.325)

(707.229)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1114.007)

(1158.360)

(981.325)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

657.408

588.233

998.374

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

458.189

659.921

 

 

Stores & Spares

53.098

30.953

46.666

 

 

Capital Goods

0.000

0.460

1.830

 

TOTAL IMPORTS

53.098

489.602

708.417

 

 

 

 

 

 

Earnings Per Share (Rs.)

887.06

(5.89)

(9.12)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.06
(16.72)

(18.71)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

3.56
(17.78)

(19.55)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.06
(8.30)

(8.96)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)
0.16

0.28

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(2.99)
(2.90)

(4.18)

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.84
0.83

0.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

No

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Fixed Assets:

 

  • Land
  • Lease Hold Land
  • Administrative Buildings
  • Plant and Machinery
  • Electric Installation
  • Vehicle
  • Furniture and Fixtures
  • Office Equipments
  • Computer
  • Motor Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.66

UK Pound

1

Rs. 86.37

Euro

1

Rs. 69.24

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

---

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

---

--CREDIT LINES

1~10

2

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

yes

--LITIGATION

YES/NO

no

--OTHER ADVERSE INFORMATION

YES/NO

yes

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

no

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

no

--OTHER MERIT FACTORS

YES/NO

yes

TOTAL

 

17

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.