|
Report Date : |
06.11.2012 |
|
|
|
Country |
|
|
Company Name |
AUTOLIV INDIA PRIVATE LIMITED |
Principal Name 1 |
Mr. Lars Axel Sjobring |
|
Status |
Good |
Principal Name 2 |
Mr. Suresh Nandagopal |
|
|
|
Registration # |
55-108041 |
|
Street Address |
2nd Floor, Sucheta Bhawanlok, Kalyan Samiti 11 A, Vishu
Digambar Marg, New Delhi-110002. |
||
|
Established Date |
05.10.2000 |
SIC Code |
-- |
|
Telephone# |
91-80-27971250 |
Business Style 1 |
Manufacturer |
|
Fax # |
Not Available |
Business Style 2 |
Exporter |
|
Homepage |
Product Name 1 |
Seat
belts |
|
|
# of employees |
600 (Approximately) |
Product Name 2 |
Automobile
Accessories |
|
Paid up capital |
Rs.
50,112,850/- |
Product Name 3 |
|
|
Shareholders |
Foreign holdings – 100% |
Banking |
Not Available |
|
Public Limited Corp. |
No |
Business Period |
12 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba (53) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding Company |
|
|
-- |
|
Note |
- |
||
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
1,149,584,000 |
Current Liabilities |
1093,250,000 |
|
Inventories |
456,157,000 |
Long-term Liabilities |
209,167,000 |
|
Fixed Assets |
349,240,000 |
Other Liabilities |
23,204,000 |
|
Deferred Assets |
23,052,000 |
Total Liabilities |
1,325,621,000 |
|
Invest& other Assets |
329,444,000 |
Retained Earnings |
931,743,000 |
|
|
|
Net Worth |
981,856,000 |
|
Total Assets |
2,307,477,000 |
Total Liab. & Equity |
2,307,477,000 |
|
Total Assets (Previous Year) |
1,670,370,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales and other Income |
4,694,108,000 |
Net Profit |
293,734,000 |
|
Sales(Previous yr) |
3,897,240,000 |
Net Profit
/ (Loss) (Prev.yr) |
342,319,000 |
IDENTIFICATION DETAILS
|
Name : |
AUTOLIV INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No.80/3, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation
: |
05.10.2000 |
|
|
|
|
Com. Reg. No.: |
55-108041 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.50.113 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U343000DL2000PTC108041 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer
and exporter of Seat belts Automobile Accessories. |
|
|
|
|
No. of Employees
: |
600 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 4000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having good track. Financial
position of the company appears to be good. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Survey No.80/3, |
|
Tel. No.: |
91-80-27971250/51/53/54/55/57/30601300 |
|
Fax No.: |
91-80-30601430 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office / Head Office
/ Factory / Plant : |
16,Visvekwaraiah Industrial Estate, 1st Main Road, Off
Whitefield Road, Mahadevapura, Bangalore -560048, Karnataka, India |
|
Tel. No.: |
91-80-30586300 / 6267 |
|
Fax No.: |
91-80-30586302 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Plot 203, Sector 4, IMT, Manasar Gurgaon-122050, |
|
Tel. No.: |
91-124-4768700 |
|
Fax No.: |
91-124-4768724 |
|
|
|
|
Factory 3 : |
Shed No.76/78 SIDCO Industrial Estate, Thirumazhisai Poonamalle Taluk,
Thiruvallur, Chennai-602107, |
|
Tel. No.: |
91-44-26811847 |
|
Fax No.: |
91-44-26844846 |
|
|
|
|
Factory 4 : |
Plot No.44, |
|
Tel. No.: |
91-421-3021419/21 |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Lars Axel Sjobring |
|||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
|||||||||||||||||||||||||||
|
Address : |
Brunnsgrand 3, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.12.1967 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
|||||||||||||||||||||||||||
|
DIN No.: |
01999909 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Nandagopal |
|||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
|||||||||||||||||||||||||||
|
Address : |
# 145, Prestige Ozone, Whitefield, Bangalore-560 006, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.01.1970 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
15.09.2010 |
|||||||||||||||||||||||||||
|
DIN No.: |
03245760 |
|||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Nagaraju Lade |
|
Designation : |
Secretary |
|
Address : |
Flat B302,SJR Spencer Apartment ,Aswath Nagar, Varthur Main Road,
Marathahalli, Bangalore -5600037, Karnataka. |
|
Date of Birth/Age : |
15.07.1966 |
|
Date of Appointment : |
19.06.2009 |
|
Pan No. : |
ABZPN6225A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
|
|
5011283 |
|
Autoliv East Europe AB, |
|
01 |
|
Autoliv Asia ROH Company Limited, |
|
01 |
|
TOTAL |
|
5011285 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2011
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
and exporter of Seat belts Automobile Accessories. |
|
|
|
|
Products : |
·
Automobile |
PRODUCTION STATUS
As on 31.03.2011
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
Automotive Seatbelts |
Nos. |
12565890 |
12808419 |
|
Airbags |
Nos. |
2671760 |
685448 |
|
Steering Wheel |
Nos. |
340000 |
50042 |
GENERAL INFORMATION
|
No. of Employees : |
600 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batlibol and Company Chartered Accountant |
|
Address : |
12th /13th Floor, UB City, |
|
PAN.: |
AALFSO506L |
|
|
|
|
Holding Company : |
|
|
|
|
|
Ultimate Holding
Company : |
Autoliv, Inc., |
|
|
|
|
Fellow subsidiaries
: |
·
Autoliv
Asia ROH Company Limited, ·
Autoliv
ASP, Inc. ·
Autoliv
·
Autoliv
Australia Pty Limited ·
Autoliv
BKI S.A. ·
Autoliv
Argentina S.A. ·
Autoliv
Spring Dynamics Limited ·
Livbag
SAS ·
N.C.S.
Pyrotechnie et Technologies SAS ·
Autoliv
Isodelta SAS ·
Autoliv
Stakupress GmbH ·
Autoliv
Protektor GmbH ·
Autoliv
Sicherheitstechnik GmbH ·
Autoliv
·
Autoliv
Hirotako Safety Sdn ·
Nanjing
Hongguang Autoliv Vehicle Safety
Systems Company Limited ·
Autoliv
Thailand Limited ·
Autoliv
( ·
Autoliv
·
Autoliv
( ·
Autoliv
Aktiebolag ·
Autoliv
Poland Sp z.o.o. ·
Autoliv
( ·
Autoliv
Sverige AB ·
Mei-An
Autoliv Company Limited ·
Autoliv
AFI ·
Autoliv
Teknoloji Urunleri Sanyai Ve Ticaret A.S. ·
·
Autoliv
ATC ·
Autoliv
Electronics AB Autoliv Steering Wheels ·
·
Autoliv
Safety Technology de Mexico S.A. de C.V. ·
Autoliv
Corporation, ·
Autoliv
Inflators IBC ·
Autoliv
Japan Limited ·
Autoliv
Southern ·
Autoliv
do Brasil Ltda. ·
Autoliv
·
Autoliv
B.V. and Company Limited, ·
Autoliv
Izumi Philippines Company, Inc. ·
Autoliv
Ogden Service ·
Autoliv
Inflator Company Limited, ·
Autoliv
( ·
Autoliv
( ·
Taicang
VOA Shenda Special Type Textile Products Company Limited ·
Autoliv
Steering Wheels Mexico S. de R.L. de C.V. ·
Autoliv
( ·
Nexans
Autoelectric GmbH ·
Changchun
Hongguang-Autoliv Vehicle Safety System Company Limited ·
Shanghai
VOA Safety Belt Webbing Company Limited ·
Autoliv
·
VOA
Canada, Inc. ·
Autoliv
QB Inc. ·
Autoliv
Italia SPA ·
Autoliv
North ·
Autoliv
Cankor Otomotive Emniyet Sistemleri Sanayi Ve Ticaret A.S. ·
Autoliv
Metal Pres Sanayi Yi Ve Ticaret A.S. ·
Autoliv
Development AB ·
·
Airbags
International Limited, ·
Autoliv
Mekan AB ·
Autoliv
|
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Share |
Rs.10/- Each |
Rs.60.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5011285 |
Equity Share |
Rs.10/- Each |
Rs.50.113
Millions |
|
|
|
|
|
Of the
above -
(i)
5,011,283 (Previous Year: 2,511,783)
are held by
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
50.113 |
50.113 |
25.118 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
931.743 |
638.009 |
284.249 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
981.856 |
688.122 |
309.367 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
209.167 |
66.133 |
244.925 |
|
|
TOTAL BORROWING |
209.167 |
66.133 |
244.925 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
Share Capital Pending Allotment (Amalgamation) |
0.000 |
0.000 |
24.995 |
|
|
|
|
|
|
|
|
TOTAL |
1191.023 |
754.255 |
579.287 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
349.240 |
244.291 |
173.506 |
|
|
Capital work-in-progress |
329.544 |
20.923 |
46.891 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
23.052 |
19.484 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
456.157
|
420.420
|
190.659
|
|
|
Sundry Debtors |
603.569
|
410.860
|
378.884
|
|
|
Cash & Bank Balances |
65.278
|
101.015
|
108.522
|
|
|
Other Current Assets |
0.017
|
0.005
|
0.970
|
|
|
Loans & Advances |
480.720
|
453.372
|
294.925
|
|
Total
Current Assets |
1605.741
|
1385.672
|
973.960
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1016.770
|
0.000 |
536.149 |
|
|
Other Current Liabilities |
76.480
|
839.246 |
67.473 |
|
|
Provisions |
23.204
|
76.869 |
11.448 |
|
Total
Current Liabilities |
1116.454
|
916.115 |
615.070 |
|
|
Net Current Assets |
489.287
|
469.557
|
358.890
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1191.023 |
754.255 |
579.287 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
4694.108 |
3897.240 |
2410.088 |
|
|
|
Other operating Income |
|
63.255 |
20.557 |
|
|
|
Other Income |
|
72.816 |
66.347 |
|
|
|
TOTAL (A) |
4694.108 |
4033.311 |
2496.992 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
4304.393 |
343.911 |
81.859 |
|
|
|
Raw Material Consumed |
|
2592.825 |
1730.560 |
|
|
|
Personnel Expenses |
|
260.504 |
201.767 |
|
|
|
Operating and Other Expenses |
|
359.967 |
500.698 |
|
|
|
Increase in Inventories |
|
(32.911) |
(13.790) |
|
|
|
TOTAL (B) |
4304.393
(Including Financial and Depreciation ) |
3524.296 |
2501.094 |
|
|
|
|
|
||
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
509.015 |
(4.102) |
||
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
12.308 |
12.711 |
||
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
496.707 |
(16.813) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
78.546 |
75.753 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
389.714 |
418.161 |
(92.566) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
95.980 |
75.842 |
5.570 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
293.734 |
342.319 |
(98.136) |
|
|
|
|
|
|
|
|
|
Less |
PRIOR PERIOD
ITEMS |
0.000 |
(11.440) |
25.694 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
523.699 |
169.939 |
(54.833) |
|
|
|
|
|
|
|
|
|
Add |
TRANSFER
AS PER SCHEME OF AMALGAMATION |
0.000 |
0.000 |
348.602 |
|
|
|
|
|
|
|
|
|
Add |
TRANSFERRED
FROM PROFIT AND LOSS ACCOUNT |
0.000 |
353.760 |
(123.830) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
817.433 |
523.699 |
169.939 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. value of Exports |
58.220 |
46.782 |
47.191 |
|
|
|
Engineering Income |
59.915 |
56.714 |
0.000 |
|
|
TOTAL EARNINGS |
118.135 |
103.496 |
47.191 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Traded Goods |
148.566 |
134.415 |
93.140 |
|
|
|
Raw Materials |
1394.097 |
1516.093 |
856.370 |
|
|
|
Capital Goods |
143.788 |
55.795 |
33.128 |
|
|
TOTAL IMPORTS |
1686.451 |
1706.303 |
982.638 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
58.61 |
94.75 |
(191.04) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
6.26
|
8.49
|
(3.93) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
10.73
|
(3.84) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
19.93
|
25.65
|
(7.75) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.40
|
0.61
|
(0.30) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.35
|
1.43
|
2.77 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.44
|
1.51
|
1.58 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
Yes |
|
Name
of Person Contacted |
No |
|
Designation
of contact person |
No |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
No |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
No |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
No |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
|
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
PAN
of Proprietor/Partner/Director, if available |
No |
|
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
External Agency
Rating, if available |
No |
NOTE: The Registered office of the company has been
shifted from 16, Visveswaraiah Industrial Estate, 1ST
NATURE OF OPERATIONS
Subject was incorporated on October 15, 2000. The Company is
a subsidiary company of
FIXED ASSETS
·
Leasehold Improvements
·
Plant and Machinery
·
Computers
·
Electrical Fittings
·
Furniture and Fittings
·
Office Equipments
·
Vehicles
·
Intangible Assets
·
Computers Software
·
Technical Know how
·
Patents
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.08 |
|
|
1 |
Rs.86.69 |
|
Euro |
1 |
Rs.69.37 |
INFORMATION DETAILS
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.