MIRA INFORM REPORT

 

 

Report Date :

06.11.2012

 

IDENTIFICATION DETAILS

 

Name :

DESCHACHT PLASTICS BELGIUM NV

 

 

Registered Office :

Antwerpsesteenweg 1068 Gent, Post Code 9041

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

27.02.2004

 

 

Com. Reg. No.:

863771043

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Wholesaler of chemical products for industrial use

 

 

No. of Employees :

76 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Belgium - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 2.0%, the unemployment rate decreased slightly to 7.7% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011. Despite the relative improvement in Belgium's budget deficit, public debt hovers near 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian arm of a Franco-Belgian bank. An ageing population and rising social expenditures are mid- to long-term challenges to public finances.

 

Source : CIA

 


 

REGISTERED NAME & COMPANY SUMMARY

 

Business number

863771043

Company name

DESCHACHT PLASTICS BELGIUM NV

 

 

Telephone number

093557454

Address

ANTWERPSESTEENWEG 1068 GENT

Fax number

093557679

Post code

9041

Number of staff

76

Date of establishment

27/02/2004

 

 

 

 

DIRECTORS/MANAGEMENT

 

Current director details

Name

INVEST ZEDELGEM NV

Position

Director

Date of birth

02/12/1971

Street

184 HILLE WINGENE

Post code

8750

Country

Belgium

 

Name

INVEST ZEDELGEM NV

Position

Legal Representative

Date of birth

02/12/1971

Street

184 HILLE WINGENE

Post code

8750

Country

Belgium

 

Name

JVS HOLDING NV

Position

Managing Director

Date of birth

24/02/2004

Street

1068 ANTWERPSESTEENWEG GENT

Post code

9041

Country

Belgium

 

Name

JVS HOLDING NV

Position

Director

Date of birth

24/02/2004

Street

1068 ANTWERPSESTEENWEG GENT

Post code

9041

Country

Belgium

 

Name

JVS HOLDING NV

Position

Legal Representative

Date of birth

24/02/2004

Street

1068 ANTWERPSESTEENWEG GENT

Post code

9041

Country

Belgium

 

Name

J. VERFAELLIE BVBA

Position

Legal Representative

Date of birth

11/03/2003

Street

73 GUYOTDREEF BRASSCHAAT

Post code

2930

Country

Belgium

 

Name

J. VERFAELLIE BVBA

Position

Director

Date of birth

11/03/2003

Street

73 GUYOTDREEF BRASSCHAAT

Post code

2930

Country

Belgium

 

Name

J. VERFAELLIE BVBA

Position

Managing Director

Date of birth

11/03/2003

Street

73 GUYOTDREEF BRASSCHAAT

Post code

2930

Country

Belgium

 

Name

BOWI NV

Position

Chairman of the Board

Date of birth

01/01/1987

Street

60 ALPHONSE VANDENPEEREBOOMSTRAAT BRUSSEL

Post code

1080

Country

Belgium

 

Name

BOWI NV

Position

Director

Date of birth

01/01/1987

Street

60 ALPHONSE VANDENPEEREBOOMSTRAAT BRUSSEL

Post code

1080

Country

Belgium

 

Name

BHC CONSULTANCY

Position

Director

Street

 

Post code

 

Country

The Netherlands

 

Name

 

Position

Director

Street

 

Post code

 

Country

 

 

Name

BHC CONSULTANCY

Position

Legal Representative

Street

 

Post code

 

Country

 

 

Name

BHC CONSULTANCY

Position

Director

Street

 

Post code

 

Country

 

 

Former director details

Name

THE MARKETING WAREHOUSE BVBA

Position

Director

Date of birth

16/03/2000

Street

56 EDMOND TOLLENAERESTRAAT BRUSSEL

Post code

1020

Country

Belgium

 

Name

THE MARKETING WAREHOUSE BVBA

Position

Chairman of the Board

Date of birth

16/03/2000

Street

56 EDMOND TOLLENAERESTRAAT BRUSSEL

Post code

1020

Country

Belgium

 

Name

VDSM NV

Position

Director

Date of birth

19/12/2002

Street

23 ANTWERPSESTEENWEG SINT-KATELIJNE-WAVER

Post code

2860

Country

Belgium

 

Name

VDSM NV

Position

Chairman of the Board

Date of birth

19/12/2002

Street

23 ANTWERPSESTEENWEG SINT-KATELIJNE-WAVER

Post code

2860

Country

Belgium

 

Name

JO VERFAELLIE

Position

Managing Director

Street

73 GUYOTDREEF BRASSCHAAT

Post code

2930

Country

Belgium

 

Name

JO VERFAELLIE

Position

Director

Street

73 GUYOTDREEF BRASSCHAAT

Post code

2930

Country

Belgium

 

Name

JO GERMAIN LUC VERFAELLIE

Position

Director

Street

73 GUYOTDREEF BRASSCHAAT

Post code

2930

Country

Belgium

 

Name

JO GERMAIN LUC VERFAELLIE

Position

Managing Director

Street

73 GUYOTDREEF BRASSCHAAT

Post code

2930

Country

Belgium

 

Name

THOMAS J.M. LENDERS

Position

Director

Street

31 KERKSTRAAT

Post code

5527

Country

The Netherlands

 

 

NEGATIVE INFORMATION

 

Court data summary

Bankruptcy details

Court action type

no

Protested bills

Bill amount

-

NSSO details

Date of summons

-

 

Business number

863771043

Company name

DESCHACHT PLASTICS BELGIUM NV

Fax number

093557679

Date founded

27/02/2004

Company status

active

Company type

Public Limited Liability Company (BE)

Currency

Euro (€)

Date of latest accounts

31/12/2011

Activity code

46751

liable for VAT

yes

Activity description

Wholesale of chemical products for industrial use

VAT Number

BE.0863.771.043

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

Contractor details

Registered contractor number

-

Contractor description

-

Date struck off register

 

 

 

 

Bankruptcy details

There is no bankruptcy data against this company

 

Court data

there is no data for this company

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Minority Shareholders

Business number

Company name

 

%

Date of accounts

863682060

JVS Holding NV

 

33.33

30/09/2011

863682060

JVS Holding NV

 

33.33

30/09/2011

863682060

JVS Holding NV

 

33.33

30/09/2011

863682060

JVS Holding NV

 

33.33

30/09/2011

863682060

JVS Holding NV

 

33.33

30/09/2011

863682060

JVS Holding NV

 

33.33

30/09/2011

428569853

Invest Zedelgem NV

 

25

30/06/2011

428569853

Invest Zedelgem NV

 

25

30/06/2011

 

Minority Interests

No minority interests found

 

 

PAYMENT INFORMATION

 

Payment expectations

Past payments

 

Payment expectation days

8.23

Industry average payment expectation days

64.55

Industry average day sales outstanding

86.12

Day sales outstanding

61.62

 

Industry comparison

Activity code

46751

Activity description

Wholesale of chemical products for industrial use

industry average credit rating

69

Industry average credit limit

167313.70

 

Suspension of payments / moratorium history

Amount

-

Details

-

 

Payment expectations

Payment expectation days

8.23

Day sales outstanding

61.62

 

Industry comparison

Activity code

46751

Activity description

Wholesale of chemical products for industrial use

Industry average payment expectation days

64.55

Industry average day sales outstanding

86.12

 

Industry quartile analysis

Payment expectations

Company result

8.23

Lower

91.62

Median

63.15

Upper

42.09

Day sales outstanding

Company result

61.62

Lower

70.60

Median

43.45

Upper

25.92

 


GROUP STRUCTURE & AFFILIATED COMPANIES

 

Ultimate holding company

Company name

 

Company Number

 

-

 

-

No linked companies have been found.

 

Summary

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

 

Group Structure

No group structure for this company.

 

 

FINANCIAL INFORMATION

 

Accounts & ratios

Date of latest accounts

Turnover

Profit Before Tax

Net worth

31/12/2011

63,578,041

7,126,672

8,810,167

31/12/2010

50,333,268

3,979,795

12,202,962

31/12/2009

41,387,864

3,696,322

9,325,480

 

Accounts & ratios

Date of latest accounts

Balance Total

Investments

Capital

Cash Flow

Number of Employees

31/12/2011

25,023,213

501,245

1,900,458

878,038

76

31/12/2010

23,919,646

193,222

7,000,458

1,079,987

73

31/12/2009

20,094,388

145,009

7,000,458

386,951

66

 

 

Profit & loss

 

Annual accounts

31-12-2011

%

31-12-2010

%

31-12-2009

Industry average
2011

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

63,578,041

26.31

50,333,268

21.61

41,387,864

56,082,320

13.37

Total operating expenses

57,143,386

21.98

46,845,837

22.69

38,183,279

53,986,817

5.85

Operating result

6,434,655

84.51

3,487,431

8.83

3,204,585

818,910

685

Total financial income

1,221,810

30.56

935,794

12.54

831,554

482,417

153

Total financial expenses

529,793

19.48

443,430

30.49

339,817

506,973

4.50

Results on ordinary operations before taxation

7,126,672

79.07

3,979,795

7.67

3,696,322

768,480

827

Taxation

2,120,041

123

946,881

-20.47

1,190,623

228,409

828

Results on ordinary operations after taxation

5,006,631

65.08

3,032,914

21.04

2,505,699

597,977

737

Extraordinary items

-88,980

-2.75

-86,599

45.06

-192,172

-19,206

-363

Other appropriations

2550.20

-11.76

2890.10

-59.52

7139.30

-

-

Net result

4,920,201

66.83

2,949,205

27.08

2,320,666

578,928

749

other information

Dividends

2,500,000

202

825,777

-81.11

4,372,197

1,371,876

82.23

Director remuneration

32,045

-92.91

452,184

-15.93

537,897

263,756

-87.85

Employee costs

4,627,517

14.48

4,042,301

25.58

3,218,806

1,204,568

284

Wages and salary

3,000,791

13.76

2,637,865

25.06

2,109,242

854,813

251

Employee pension costs

-

-

-

-

-

70,489

-

Social security contributions

1,079,669

14.49

943,043

28.27

735,178

253,682

325

Other employee costs

547,058

18.57

461,393

23.24

374,386

82,002

567

Amortization and depreciation

1,319,880

-16.99

1,590,077

22.37

1,299,358

283,195

366

 

 

Balance sheet

 

Annual accounts

31-12-2011

%

31-12-2010

%

31-12-2009

Industry average
2011

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

469,918

-

561,875

-

1,463,776

69,696

574

Tangible fixed assets

1,897,996

-10.91

2,130,424

4.15

2,045,524

1,318,167

43.99

Land & building

-

-

-

-

-

746,078

-

Plant & machinery

177,842

-39.98

296,317

-37.62

475,005

1,158,946

-84.65

Other tangible assets

1,720,154

-6.21

1,834,107

16.78

1,570,519

123,260

1295

Financial fixed assets

501,245

159

193,222

33.25

145,009

3,511,382

-85.73

Total fixed assets

2,869,160

-0.57

2,885,521

-21.04

3,654,308

3,665,040

-21.72

Inventories

9,949,651

9.04

9,124,445

3.65

8,802,881

3,101,377

220

Raw materials & consumables

-

-

-

-

-

3,146,896

-

Work in progress

0

-

0

-

0

51,075

-100

Finished goods

9,855,196

9.19

9,025,731

3.17

8,747,987

1,532,442

543

Other stocks

94,455

-4.31

98,714

79.83

54,894

137,943

-31.53

Trade debtors

10,733,251

32.46

8,103,074

15.52

7,014,646

3,279,682

227

Cash

878,038

-18.70

1,079,987

179

386,951

613,005

43.24

other amounts receivable

442,424

-81.69

2,416,055

1280

174,998

2,123,044

-79.16

Miscellaneous current assets

150,689

-51.48

310,564

412

60,604

2,571,442

-94.14

Total current assets

22,154,053

5.32

21,034,125

27.94

16,440,080

10,563,249

109

current liabilities

Trade creditors

1,288,838

-25.75

1,735,844

77.62

977,279

2,737,614

-52.92

Short term group loans

-

-

-

-

-

-

-

Other short term loans

7,230,192

71.14

4,224,798

96.61

2,148,857

2,252,554

220

Miscellaneous current liabilities

4,991,356

94.22

2,569,930

1.59

2,529,724

190

- -

Total current liabilities

13,510,385

58.38

8,530,573

50.83

5,655,860

6,597,390

104

Long term debts

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

1,960,982

-23.87

2,575,676

-28.81

3,617,822

-14.52

- -

Other long term liabilities

271,760

459

48,560

54.40

31,451

285,245

-4.73

Total long term debts

2,232,742

-14.92

2,624,237

-28.09

3,649,273

1,233,065

81.07

shareholders equity

Issued share capital

1,900,458

-72.85

7,000,458

0

7,000,458

3,804,661

-50.05

Share premium account

-

-

-

-

-

6,745,774

-

Reserves

7,379,628

28.02

5,764,380

52.14

3,788,798

1,974,897

273

Revaluation reserve

-

-

-

-

-

224,160

-

Total shareholders equity

9,280,085

-27.30

12,764,837

18.31

10,789,255

6,070,905

52.86

Working capital

8,643,668

-30.87

12,503,552

15.94

10,784,220

3,965,859

117

Net worth

8,810,167

-27.80

12,202,962

30.86

9,325,480

6,001,210

46.81

 

 

Ratio analysis

 

Annual accounts

31-12-2011

change(%)

31-12-2010

change(%)

31-12-2009

Industry average
2011

%

Trading performance

Profit Before Tax

11.21

41.72

7.91

-11.42

8.93

-42,00

26.69

Return on capital employed

61.90

139

25.86

1.02

25.60

-43,00

143

Return on total assets employed

28.48

71.15

16.64

-9.52

18.39

4,00

612

Return on net assets employed

76.80

146

31.18

-8.99

34.26

25,00

207

Sales / net working capital

7.36

82.63

4.03

4.95

3.84

11,00

-99

Stock turnover ratio

15.65

-13.68

18.13

-14.76

21.27

15,00

4.33

Debtor days

61.62

4.87

58.76

-5.01

61.86

97,00

-36.47

Creditor days

8.23

-39.13

13.52

44.75

9.34

5,00

64.60

short term stability

Current ratio

1.64

-33.60

2.47

-15.12

2.91

10,00

-45.33

Liquidity ratio / acid ratio

0.90

-35.71

1.40

3.70

1.35

10,00

-91.00

Current debt ratio

1.46

117

0.67

28.85

0.52

3,00

-51.33

Liquidity ratio reprocessed

-

-

-

-

-

-

-

long term stability

Gearing

99.04

85.89

53.28

-0.32

53.45

180,00

-44.98

Equity in percentage

37.80

-30.83

54.65

-5.63

57.91

-44,00

85.91

Total debt ratio

1.70

95.40

0.87

1.16

0.86

5,00

-66.00

 

 

ADDITIONAL INFORMATION

 

Personnel limit NSSO

Code

-

Description

FROM 50 TO 99 EMPLOYEES

 


Joint Industrial Committee (JIC)

JIC Code

116

Description

Joint committee for the chemical industry

category

 

 

JIC Code

207

Description

Joint committee for the employees off he chemical industry

category

 

 

Significant Events

Event Date

26/01/2011

Event Description

 

Event Details

Splitsing van het aantal aandelen in 6.000 nieuwe aandelen.

 

Protested bills

Drawee name

-

Address

-

Bill amount

-

Bill currency

-

Maturity of bill

-

Name of drawer

-

City of drawer

-

 

NSSO details

Business number

863771043

Name of defendant

-

Legal form of defendant

-

Date of summons

-

Labour court

-


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.08

UK Pound

1

Rs.86.69

Euro

1

Rs.69.37

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.